ACTIVE

Audoorn & Co

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result81,4 k €+95,5 %over 1 year

Gross margin531,6 k €+27,2 %over 1 year

Equity1,1 M €+8,1 %over 1 year

Workforce4,8 ETP+20,0 %over 1 year

Identity

Source · BCE/KBO

Audoorn & Co is a Public limited company incorporated in 1983. Its main activity is: Construction of roads and motorways. Its registered office is in Kruisem. It employs on average 4,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0423.784.882
Incorporation: 19/03/1983
Legal form: Public limited company
Registered office: Gentsesteenweg 30
9750 Kruisem · FlandreSee on map
Contributed capital: 75 000,00 €
Latest accounts: 31/12/2025
Average workforce: 4,8 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	531,6 k €	+27.2%	417,8 k €	-25.4%	560,3 k €	-21.8%	716,5 k €	+10.2%	650,4 k €
EBITDA	168,9 k €	+53.8%	109,8 k €	-56.3%	251 k €	-35.4%	388,8 k €	+1083%	-39,6 k €
Operating result	109,8 k €	+91.1%	57,4 k €	-64.8%	163,2 k €	-39.2%	268,3 k €	+269%	-158,8 k €
Net result	81,4 k €	+95.5%	41,7 k €	-66.4%	123,9 k €	-51.4%	255,1 k €	+262%	-157,9 k €
Balance sheet
Equity	1,1 M €	+8.1%	999,7 k €	+4.3%	958,1 k €	+14.9%	834,1 k €	+44.1%	579 k €
Total assets	1,2 M €	+8.3%	1,1 M €	+0.7%	1,1 M €	-10.8%	1,2 M €	+29.3%	928,5 k €
Cash	345 k €	-33.7%	520,2 k €	+18.0%	440,8 k €	+91.1%	230,6 k €	+171%	85,2 k €
Debts	83,6 k €	+6.1%	78,7 k €	-30.2%	112,9 k €	-69.2%	366,5 k €	+4.9%	349,4 k €
Other
Workforce	4,8 ETP	+20.0%	4,0 ETP	-7.0%	4,3 ETP	-14.0%	5,0 ETP	0.0%	5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

DE VOORTGANG

Managing director · since 20 septembre 2024 · 0565.994.703

Represented by Wim Wannijn

Active

Simone Demortier

Managing director · since 20 septembre 2024

Active

Ended mandates

GUY AUDOORN

Managing director · since 12 décembre 2019 · until 20 septembre 2024

Ended

GUY AUDOORN

Managing director · since 12 décembre 2019 · until 11 décembre 2025

Ended

LISETTE AUDOORN

Managing director · since 12 décembre 2019 · until 20 septembre 2024

Ended

LISETTE AUDOORN

Managing director · since 12 décembre 2019 · until 11 décembre 2025

Ended

Other companies at this address

Gentsesteenweg 30 9750 Kruisem

Company	CBE no.
ALG● Active	0681.381.646

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	26/06/2025	27/06/2024	29/06/2023	27/07/2022	10/06/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	06/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

DE VOORTGANG

Managing director · since 20 septembre 2024 · 0565.994.703

Represented by Wim Wannijn

Active

Simone Demortier

Managing director · since 20 septembre 2024

Active

Ended mandates

GUY AUDOORN

Managing director · since 12 décembre 2019 · until 20 septembre 2024

Ended

GUY AUDOORN

Managing director · since 12 décembre 2019 · until 11 décembre 2025

Ended

LISETTE AUDOORN

Managing director · since 12 décembre 2019 · until 20 septembre 2024

Ended

LISETTE AUDOORN

Managing director · since 12 décembre 2019 · until 11 décembre 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other28/11/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/02/2017
KAPITAAL - AANDELEN
PDF
Mandates02/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2012
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202581,4 k €↑
2024
Annual accounts 202441,7 k €↓
2024
Name changeAudoorn & Co
2023
Annual accounts 2023123,9 k €↓
2022
Annual accounts 2022255,1 k €↑
2021
Annual accounts 2021-157,9 k €↓
2021
Name changeAUDOORN EN CO
2020
Annual accounts 2020-96,3 k €↓
2019
Annual accounts 20193,2 k €↓
2018
Annual accounts 201877,7 k €↑
2017
Annual accounts 201717,6 k €↑
2016
Annual accounts 2016-19,3 k €↓
2015
Annual accounts 201524,1 k €↓
2014
Annual accounts 201430,3 k €↓
2013
Annual accounts 201335,1 k €↑
2012
Annual accounts 20124,5 k €↓
2011
Annual accounts 201139 k €↑
2010
Annual accounts 20101,7 k €↓
2009
Annual accounts 200919,2 k €↓
2008
Annual accounts 200859,5 k €↓
2007
Annual accounts 200776,6 k €↑
2006
Annual accounts 200659,3 k €
2006
Name changeAUDOORN & C°
19/03/1983
IncorporationPublic limited company

Audoorn & Co

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline