LAROY GROUP
0423.800.819 · rovalta.com · 24/09/2026
ACTIVE
LAROY GROUP
Financial year 2025 · closed on 31/12/2025
Net result
-2,1 M €
+33.7% YoY
Revenue
45,4 M €
-4.2% YoY
Equity
11,4 M €
-15.7% YoY
Workforce
90,1 ETP
-8.6% YoY
Overview
What does LAROY GROUP do?
LAROY GROUP is a Public limited company incorporated in 1983. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Gent. It employs on average 90,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.800.819
Incorporation
23/03/1983
Legal form
Public limited company
Registered office
Industrieweg 98
9032 Gent · FlandreSee on map
9032 Gent · FlandreSee on map
Contributed capital
484 584,64 €
Latest accounts
31/12/2025
Average workforce
90,1 ETP
Activities (NACE)
46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds46382Wholesale of other food, including fish, crustaceans and molluscs46383Wholesale of other food, including fish, crustaceans and molluscs51210Freight air transport51383Air transport+2
Joint committees (3)
- 119
- 200
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 45,4 M € | -4.2% | 47,4 M € | -2.8% | 48,8 M € | -7.3% | 52,6 M € | -6.7% | 56,4 M € | +40.2% | 40,2 M € | -1.6% | 40,9 M € | +3.8% | 39,4 M € | +8.4% | 36,4 M € | -3.4% | 37,6 M € | -0.3% | 37,8 M € | -2.3% | 38,6 M € | +23.2% | 31,4 M € | +0.9% | 31,1 M € | +8.1% | 28,8 M € | +1.3% | 28,4 M € |
| EBITDA | -1,6 M € | +35.4% | -2,5 M € | -1539% | -151 k € | -115% | 1 M € | -66.3% | 3,1 M € | +169% | 1,1 M € | +51.8% | 751,2 k € | +694% | -126,4 k € | -119% | 680,4 k € | -52.3% | 1,4 M € | +22.2% | 1,2 M € | -14.6% | 1,4 M € | -19.5% | 1,7 M € | +23.6% | 1,4 M € | +6.8% | 1,3 M € | -12.9% | 1,5 M € |
| Operating result | -2 M € | +29.7% | -2,8 M € | -1082% | -240,7 k € | -118% | 1,3 M € | -47.6% | 2,5 M € | +693% | 316 k € | +117% | 145,7 k € | +118% | -807,7 k € | -971% | 92,7 k € | -87.3% | 729,9 k € | +89.7% | 384,7 k € | +14.6% | 335,7 k € | -54.4% | 736,3 k € | +23.4% | 596,6 k € | -12.0% | 678,3 k € | -27.4% | 934,4 k € |
| Net result | -2,1 M € | +33.7% | -3,2 M € | -2644% | -117,2 k € | -113% | 898,5 k € | -70.7% | 3,1 M € | +307% | 754,2 k € | +69.5% | 445,1 k € | +121% | -2,1 M € | -926% | 259,3 k € | -58.8% | 629 k € | +111% | 297,8 k € | -12.8% | 341,6 k € | -49.2% | 672,2 k € | +5.0% | 640 k € | -3.3% | 662 k € | -12.1% | 753,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 11,4 M € | -15.7% | 13,6 M € | -19.2% | 16,8 M € | -14.4% | 19,6 M € | +4.8% | 18,7 M € | +36.1% | 13,7 M € | +5.8% | 13 M € | +3.6% | 12,5 M € | -14.6% | 14,7 M € | +1.8% | 14,4 M € | +4.6% | 13,8 M € | +2.2% | 13,5 M € | +14.6% | 11,8 M € | +6.1% | 11,1 M € | +6.1% | 10,5 M € | +6.8% | 9,8 M € |
| Total assets | 27,2 M € | -9.7% | 30,2 M € | +2.0% | 29,6 M € | -9.3% | 32,6 M € | -3.8% | 33,9 M € | +28.6% | 26,4 M € | -4.2% | 27,5 M € | +12.2% | 24,5 M € | -1.5% | 24,9 M € | +1.0% | 24,7 M € | +0.7% | 24,5 M € | +31.5% | 18,6 M € | +18.3% | 15,7 M € | +19.3% | 13,2 M € | +1.0% | 13,1 M € | +3.3% | 12,6 M € |
| Cash | 145,4 k € | -35.0% | 223,5 k € | -38.5% | 363,6 k € | -20.9% | 459,8 k € | +150% | 183,8 k € | -9.2% | 202,5 k € | -16.7% | 243,1 k € | -77.4% | 1,1 M € | +34.1% | 802,3 k € | +151% | 319,9 k € | -48.4% | 619,6 k € | -36.9% | 981,7 k € | -49.6% | 1,9 M € | -22.6% | 2,5 M € | +10.2% | 2,3 M € | +556% | 347,8 k € |
| Debts | 15,3 M € | -0.6% | 15,4 M € | +22.0% | 12,6 M € | -1.8% | 12,9 M € | -14.0% | 15 M € | +25.5% | 11,9 M € | -14.7% | 14 M € | +27.9% | 10,9 M € | +9.3% | 10 M € | -0.2% | 10 M € | -3.4% | 10,4 M € | +112% | 4,9 M € | +25.5% | 3,9 M € | +105% | 1,9 M € | -20.7% | 2,4 M € | -13.5% | 2,8 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 90,1 ETP | -8.6% | 98,6 ETP | +6.6% | 92,5 ETP | +18.4% | 78,1 ETP | -12.1% | 88,9 ETP | +12.1% | 79,3 ETP | +7.0% | 74,1 ETP | +10.1% | 67,3 ETP | +9.1% | 61,7 ETP | -1.0% | 62,3 ETP | -3.1% | 64,3 ETP | -6.0% | 68,4 ETP | +62.9% | 42,0 ETP | +9.1% | 38,5 ETP | -4.5% | 40,3 ETP | -7.1% | 43,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 59 ended
Active mandates
Annick Haerens
ActiveEls Laroy
ActiveGuy Laroy
ActiveActive
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GERMINA● Active | 0400.041.064 |
Home for Pets● Active | 0790.676.296 |
| 1009.341.715 | |
VLADIMMO● Active | 0882.141.457 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 27/06/2024 | 20/06/2023 | 31/08/2022 | 18/06/2021 |
| General meeting | 26/06/2026 | 30/06/2025 | 30/05/2024 | 25/05/2023 | 27/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 31/08/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 29/08/2025 | Dutch | |
| Full model | 31/12/2023 | 30/05/2024 | 27/06/2024 | Dutch | |
| Full model | 31/12/2022 | 25/05/2023 | 20/06/2023 | Dutch | |
| Full model | 31/12/2021 | 27/05/2022 | 31/08/2022 | Dutch | |
| Full model | 31/12/2020 | 27/05/2021 | 18/06/2021 | Dutch | |
| Full model | 31/12/2019 | 28/05/2020 | 30/06/2020 | Dutch | |
| Full model | 31/12/2018 | 30/05/2019 | 18/06/2019 | Dutch | |
| Full model | 31/12/2017 | 31/05/2018 | 07/06/2018 | Dutch | |
| Full model | 31/12/2016 | 25/05/2017 | 06/06/2017 | Dutch | |
| Full model | 31/12/2015 | 26/05/2016 | 02/06/2016 | Dutch | |
| Full model | 31/12/2014 | 28/05/2015 | 30/06/2015 | Dutch | |
| Full model | 31/12/2013 | 29/05/2014 | 14/08/2014 | Dutch | |
| Full model | 31/12/2012 | 30/05/2013 | 05/06/2013 | Dutch | |
| Full model | 31/12/2011 | 31/05/2012 | 13/06/2012 | Dutch | |
| Full model | 31/12/2010 | 26/05/2011 | 27/06/2011 | Dutch | |
| Full model | 31/12/2009 | 27/05/2010 | 31/05/2010 | Dutch | |
| Full modelCorrection | 31/12/2008 | 28/05/2009 | 21/08/2009 | Dutch | |
| Full model | 31/12/2008 | 28/05/2009 | 22/06/2009 | Dutch | |
| Full model | 31/12/2007 | 29/05/2008 | 24/06/2008 | Dutch | |
| Full model | 31/12/2006 | 31/05/2007 | 26/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 59 ended
Active mandates
Annick Haerens
ActiveEls Laroy
ActiveGuy Laroy
ActiveActive
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates16/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates13/02/2024ONTSLAGEN - BENOEMINGEN
- Restructuring23/08/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/06/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates30/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates12/11/2021ONTSLAGEN - BENOEMINGEN
- Mandates25/06/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,1 M €↑
- 2024Annual accounts 2024-3,2 M €↓
- 2023Annual accounts 2023-117,2 k €↓
- 2022Annual accounts 2022898,5 k €↓
- 2021Annual accounts 20213,1 M €↑
- 2018Annual accounts 2018754,2 k €↑
- 2017Annual accounts 2017445,1 k €↑
- 2016Annual accounts 2016-2,1 M €↓
- 2015Annual accounts 2015259,3 k €↓
- 2014Annual accounts 2014629 k €↑
- 2013Annual accounts 2013297,8 k €↓
- 2012Annual accounts 2012341,6 k €↓
- 2009Annual accounts 2009672,2 k €↑
- 2008Annual accounts 2008640 k €↓
- 2007Annual accounts 2007662 k €↓
- 2006Annual accounts 2006753,3 k €
- 23/03/1983IncorporationPublic limited company