ACTIVE

ETABLISSEMENTS MARIEN

Financial year 2025 · Closed on 31/12/2025

Net result195 k €+1 642,2 %over 1 year
Gross margin648,8 k €+38,6 %over 1 year
Equity562,2 k €+53,1 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS MARIEN is a Public limited company incorporated in 1982. Its main activity is: Joinery installation. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.816.160
Incorporation
30/12/1982
Legal form
Public limited company
Registered office
Chaussée de Haecht 1739 box C
1130 Bruxelles · BruxellesSee on map
Contributed capital
144 000,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin648,8 k €468,1 k €480,9 k €396,5 k €279,9 k €
EBITDA251,6 k €29,9 k €49,5 k €37,2 k €66,5 k €
Operating result246,6 k €12,5 k €34,6 k €30,6 k €51,6 k €
Net result195 k €11,2 k €24,4 k €21,5 k €59,5 k €
Balance sheet
Equity562,2 k €367,2 k €356,1 k €331,6 k €310,1 k €
Total assets661,2 k €492,8 k €415,8 k €442,5 k €433,2 k €
Cash2,9 k €83 k €335,1 k €353,3 k €287,4 k €
Debts36,2 k €125,6 k €59,7 k €110,9 k €116,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

ABILEX

Managing director · since 16 juin 2025 · until 15 juin 2031 · 1022.130.174

Represented by Gauthier COURTIN

Active
Syl Concept

Managing director · since 16 mai 2025 · until 15 juin 2031 · 0685.864.333

Represented by Sylvain PINTE

Active

Ended mandates

AC Concept

Director · since 01 avril 2021 · until 16 juin 2025 · 0465.789.941

Represented by André CUVELIER

Ended
AC Concept

Director · since 01 avril 2021 · until 15 juin 2027 · 0465.789.941

Represented by André CUVELIER

Ended
AZURA

Managing director · since 15 juin 2019 · until 15 juin 2025 · 0417.905.395

Represented by Philippe PINTE

Ended
Patrick NIEBERDING

Director · since 15 juin 2019 · until 15 juin 2025

Ended

Other companies at this address

Chaussée de Haecht 1739 1130 Bruxelles
CompanyCBE no.
ABI-C.V.R.● Active
0473.236.571
ABILEX● Active
1022.130.174
ABITECH● Active
0461.819.770
ACOGEFIN● Active
0631.972.222
ALBOPLAST● Active
0422.195.171
AZURA● Active
0417.905.395
Syl Concept● Active
0685.864.333

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202630/06/202517/06/202428/06/202316/05/202218/06/2021
General meeting27/05/202616/06/202514/05/202431/03/202306/05/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/05/202610/06/2026FrenchPDF
Micro model31/12/202416/06/202530/06/2025FrenchPDF
Micro model31/12/202314/05/202417/06/2024FrenchPDF
Micro model31/12/202231/03/202328/06/2023FrenchPDF
Micro model31/12/202106/05/202216/05/2022FrenchPDF
Micro model31/12/202010/05/202118/06/2021FrenchPDF
Micro model31/12/201915/06/202030/06/2020FrenchPDF
Abridged model31/12/201815/06/201922/08/2019FrenchPDF
Abridged model31/12/201715/06/201818/07/2018FrenchPDF
Abridged model31/12/201615/06/201714/07/2017FrenchPDF
Abridged model31/12/201528/06/201618/07/2016FrenchPDF
Abridged model31/12/201415/06/201516/07/2015FrenchPDF
Abridged model31/12/201316/06/201417/07/2014FrenchPDF
Abridged model31/12/201215/06/201328/06/2013FrenchPDF
Abridged model31/12/201115/06/201231/07/2012FrenchPDF
Abridged model31/12/201016/09/201130/09/2011FrenchPDF
Abridged model31/12/200915/06/201029/06/2010FrenchPDF
Abridged model31/12/200815/06/200927/07/2009FrenchPDF
Abridged model31/12/200704/07/200810/10/2008FrenchPDF
Abridged model30/09/200614/02/200712/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

ABILEX

Managing director · since 16 juin 2025 · until 15 juin 2031 · 1022.130.174

Represented by Gauthier COURTIN

Active
Syl Concept

Managing director · since 16 mai 2025 · until 15 juin 2031 · 0685.864.333

Represented by Sylvain PINTE

Active

Ended mandates

AC Concept

Director · since 01 avril 2021 · until 16 juin 2025 · 0465.789.941

Represented by André CUVELIER

Ended
AC Concept

Director · since 01 avril 2021 · until 15 juin 2027 · 0465.789.941

Represented by André CUVELIER

Ended
AZURA

Managing director · since 15 juin 2019 · until 15 juin 2025 · 0417.905.395

Represented by Philippe PINTE

Ended
Patrick NIEBERDING

Director · since 15 juin 2019 · until 15 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/03/2024
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates18/05/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/04/2018
    SIEGE SOCIAL
    PDF
  • Mandates25/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025195 k €↑
  2. 2024
    Annual accounts 202411,2 k €↓
  3. 2023
    Annual accounts 202324,4 k €↑
  4. 2022
    Annual accounts 202221,5 k €↓
  5. 2021
    Annual accounts 202159,5 k €↓
  6. 2020
    Annual accounts 2020138,3 k €↑
  7. 2019
    Annual accounts 2019-3 k €↑
  8. 2018
    Annual accounts 2018-58,5 k €↑
  9. 2017
    Annual accounts 2017-92,1 k €↓
  10. 2016
    Annual accounts 2016-12,8 k €↑
  11. 2015
    Annual accounts 2015-16,2 k €↓
  12. 2014
    Annual accounts 2014-5,1 k €↓
  13. 2013
    Annual accounts 201311,2 k €↑
  14. 2012
    Annual accounts 20129 k €↓
  15. 2011
    Annual accounts 201114,8 k €↓
  16. 2010
    Annual accounts 2010110 k €↑
  17. 2009
    Annual accounts 200967,9 k €
  18. 30/12/1982
    IncorporationPublic limited company