NORMAL SITUATION

GEMAKO SPORT

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result118,3 k €-86,1 %over 1 year

Gross margin103,4 k €-90,3 %over 1 year

Equity1,3 M €-27,0 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

GEMAKO SPORT is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0423.862.581
Legal form: Public limited company
Contributed capital: 186 316,77 €
Latest accounts: 31/12/2023
Average workforce: 0,0 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 40 filings

Trend over 16 financial years

	2023		2022		2021		2018		2017
Income statement
Gross margin	103,4 k €	-90.3%	1,1 M €	+290%	274,5 k €	+103%	135 k €	+3.2%	130,8 k €
EBITDA	100,9 k €	-90.6%	1,1 M €	+482%	183,8 k €	+43.3%	128,3 k €	+3.2%	124,3 k €
Operating result	100,9 k €	-90.6%	1,1 M €	+482%	183,8 k €	+50.3%	122,3 k €	+3.1%	118,5 k €
Net result	118,3 k €	-86.1%	851,4 k €	+518%	137,8 k €	+59.9%	86,2 k €	+9.1%	79 k €
Balance sheet
Equity	1,3 M €	-27.0%	1,7 M €	+74.1%	1 M €	+43.8%	695,4 k €	+14.1%	609,2 k €
Total assets	1,6 M €	-20.9%	2,1 M €	+94.4%	1,1 M €	+50.7%	701,2 k €	+14.0%	614,9 k €
Cash	36,1 k €	-50.6%	73,1 k €	-78.3%	337,5 k €	+13745%	2,4 k €	+26.0%	1,9 k €
Debts	29,8 k €	+103%	14,7 k €		0 €	-100%	5,8 k €	+1.6%	5,7 k €
Other
Workforce	0,0 ETP		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 28 ended

Active mandates

Danny Somers

Director · since 15 décembre 2020 · until 31 mai 2026

Active

Joeri Haex

Director · since 15 décembre 2020 · until 31 mai 2026

Active

Peter Boonen

Director · since 15 décembre 2020 · until 31 mai 2026

Active

Ended mandates

Ilse De Meulder

Director · since 31 mai 2019 · until 15 décembre 2020

Ended

Ilse De Meulder

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Kris Van Look

Director · since 31 mai 2019 · until 15 décembre 2020

Ended

Kris Van Look

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2024	13/07/2023	26/07/2022	07/06/2021	26/06/2020	28/06/2019
General meeting	28/06/2024	30/06/2023	30/06/2022	31/05/2021	02/06/2020	31/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	28/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	07/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	26/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	31/03/2014	06/05/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	06/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	05/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	06/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	24/07/2007	Dutch	PDF
Abridged model	31/12/2005	31/05/2006	04/07/2006	Dutch	PDF
Abridged model	31/12/2004	31/05/2005	24/06/2005	Dutch	PDF
Abridged model	31/12/2003	31/05/2004	24/06/2004	Dutch	PDF
Abridged model	31/12/2002	28/05/2003	18/07/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	27/12/2002	Dutch	PDF
Abridged model	31/12/2000	31/05/2001	02/07/2001	Dutch	PDF

View all 40 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 28 ended

Active mandates

Danny Somers

Director · since 15 décembre 2020 · until 31 mai 2026

Active

Joeri Haex

Director · since 15 décembre 2020 · until 31 mai 2026

Active

Peter Boonen

Director · since 15 décembre 2020 · until 31 mai 2026

Active

Ended mandates

Ilse De Meulder

Director · since 31 mai 2019 · until 15 décembre 2020

Ended

Ilse De Meulder

Director · since 31 mai 2019 · until 31 mai 2025

Ended

Kris Van Look

Director · since 31 mai 2019 · until 15 décembre 2020

Ended

Kris Van Look

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution20/08/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates05/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other16/05/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates30/04/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023118,3 k €↓
2022
Annual accounts 2022851,4 k €↑
2021
Annual accounts 2021137,8 k €↑
2018
Annual accounts 201886,2 k €↑
2017
Annual accounts 201779 k €↓
2016
Annual accounts 201687,2 k €↑
2015
Annual accounts 201578,8 k €↑
2014
Annual accounts 201429,5 k €↓
2013
Annual accounts 201345,7 k €↓
2012
Annual accounts 201246 k €↑
2011
Annual accounts 201140,4 k €↑
2010
Annual accounts 201028 k €↑
2009
Annual accounts 200925,7 k €↓
2008
Annual accounts 200826,6 k €↑
2007
Annual accounts 200722,8 k €↑
2006
Annual accounts 200622,6 k €

GEMAKO SPORT

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline