ACTIVE

Tricorne

Financial year 2025 · closed on 31/12/2025
Net result
-127,6 k €
-697.9% YoY
Gross margin
-6,1 k €
-107.1% YoY
Equity
3,1 M €
+278.2% YoY

What does Tricorne do?

Tricorne is a Public limited company incorporated in 1982. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.868.917
Incorporation
27/12/1982
Legal form
Public limited company
Registered office
Rue de la Forge 10
1470 Genappe · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 146
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-6,1 k €86,5 k €145,3 k €172,1 k €49,5 k €486,1 k €228,9 k €206,4 k €216,8 k €205,1 k €236,5 k €244,8 k €2,2 M €71,2 k €-65,1 k €218,7 k €270 k €251,4 k €214,1 k €184,9 k €
EBITDA-50,7 k €42,6 k €92,4 k €94,2 k €-210 k €375,4 k €120,9 k €96,4 k €63,3 k €162,7 k €124,2 k €147,1 k €1,6 M €-15,2 k €-179,9 k €101,5 k €163,1 k €161,8 k €116,8 k €107,6 k €
Operating result-104,2 k €-11,3 k €42,9 k €46,4 k €-258,8 k €201,1 k €-70,5 k €-158,4 k €-154,1 k €-57,7 k €-91,5 k €-78,3 k €1,4 M €-214,4 k €-274,9 k €-45,1 k €18,6 k €15 k €-26,8 k €-49,6 k €
Net result-127,6 k €21,3 k €-29,4 k €-75,8 k €-80 k €200,6 k €-931,4 k €255,6 k €-135,1 k €519,6 k €467,9 k €-117 k €-18,5 k €-64,7 k €1,5 M €-78,2 k €-8,9 k €-11,5 k €-40,6 k €-70,6 k €
Balance sheet
Equity3,1 M €816,9 k €2 M €2,1 M €2,1 M €2,2 M €4 M €4,9 M €4,7 M €4,8 M €4,3 M €3,9 M €4 M €3,1 M €3,1 M €1,6 M €1,7 M €1,7 M €1,7 M €1,7 M €
Total assets4,4 M €834,3 k €2,1 M €2,1 M €2,2 M €4,9 M €4,7 M €5,7 M €5,9 M €6,7 M €6,3 M €6,4 M €6,5 M €5,4 M €4,8 M €2,4 M €2,5 M €2,5 M €2,6 M €2,7 M €
Cash23,1 k €383,2 k €212,2 k €128 k €16 k €1,6 M €1,1 M €1,1 M €99,9 k €683,8 k €164,8 k €107,4 k €105,8 k €25 k €3 M €171,8 k €195,4 k €37,6 k €104,7 k €92,7 k €
Debts1,3 M €15,4 k €37,9 k €22,4 k €34,8 k €2,1 M €38,8 k €39 k €451,2 k €1,2 M €1,3 M €1,2 M €1,1 M €1,4 M €728,4 k €767,8 k €823,7 k €830,2 k €865,6 k €987 k €
Other
Workforce0,7 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP1,1 ETP1,3 ETP2,0 ETP1,2 ETP1,6 ETP1,3 ETP1,3 ETP1,3 ETP1,2 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 40 ended

Active mandates

Frédéric DAWANS

Director · since 19 décembre 2024 · until 19 décembre 2030

Active
Hélène EVRARD

Director · since 19 décembre 2024 · until 19 décembre 2030

Active

Ended mandates

Frédéric DAWANS

administrateur · since 19 décembre 2024

Ended
Hélène EVRARD

administrateur · since 19 décembre 2024

Ended
François COUSIN

administrateur · since 20 juillet 2019 · until 19 décembre 2024

Ended
François COUSIN

administrateur · since 20 juillet 2019 · until 31 octobre 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
3B INVESTActive
0897.065.601
altaarActive
0567.897.089
ArancoActive
0747.744.789
ARTEFIXActive
0747.745.086
AXIAL INVESTActive
0440.532.131
BELLIMActive
0452.711.866
BOTANIAActive
0798.252.095
CDM ConstructActive
0848.408.421
CESARActive
0439.693.971
CHARITÉ VALLONActive
0643.536.701
CHARITY ONEActive
0848.126.230
CHARITY TWOActive
0553.900.781
0431.243.885
0432.196.069
CSE EstateActive
0727.709.242
FreycinetActive
0804.732.982
0832.132.514
IMMO 55Active
0419.071.969
MAESTRIA OFFICEActive
0428.927.070
0462.523.516
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202623/07/202507/08/202425/07/202330/06/202225/08/2021
General meeting11/05/202630/06/202531/07/202423/06/202328/06/202225/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/05/202610/06/2026FrenchPDF
Abridged model31/12/202430/06/202523/07/2025FrenchPDF
Abridged model31/12/202331/07/202407/08/2024FrenchPDF
Abridged model31/12/202223/06/202325/07/2023FrenchPDF
Abridged model31/12/202128/06/202230/06/2022FrenchPDF
Abridged model31/12/202025/08/202125/08/2021FrenchPDF
Abridged model31/12/201928/10/202012/11/2020FrenchPDF
Abridged model31/12/201820/07/201928/08/2019FrenchPDF
Abridged model31/12/201728/06/201828/06/2018FrenchPDF
Abridged model31/12/201611/05/201727/06/2017FrenchPDF
Abridged model31/12/201530/06/201628/09/2016FrenchPDF
Abridged model31/12/201430/06/201528/09/2015FrenchPDF
Abridged model31/12/201313/05/201430/09/2015FrenchPDF
Abridged model31/12/201214/05/201330/09/2015FrenchPDF
Abridged model31/12/201102/05/201231/08/2012FrenchPDF
Abridged model31/12/201010/05/201130/08/2011FrenchPDF
Abridged model31/12/200911/05/201030/08/2010FrenchPDF
Abridged model31/12/200812/05/200927/08/2009FrenchPDF
Abridged model31/12/200713/05/200828/08/2008FrenchPDF
Abridged model31/12/200608/05/200708/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 40 ended

Active mandates

Frédéric DAWANS

Director · since 19 décembre 2024 · until 19 décembre 2030

Active
Hélène EVRARD

Director · since 19 décembre 2024 · until 19 décembre 2030

Active

Ended mandates

Frédéric DAWANS

administrateur · since 19 décembre 2024

Ended
Hélène EVRARD

administrateur · since 19 décembre 2024

Ended
François COUSIN

administrateur · since 20 juillet 2019 · until 19 décembre 2024

Ended
François COUSIN

administrateur · since 20 juillet 2019 · until 31 octobre 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • 12/08/2026
    PDF
  • Mandates22/01/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/06/2021
    SIEGE SOCIAL
    PDF
  • Capital / shares13/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates23/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/05/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/11/2012
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-127,6 k €
  2. 2024
    Annual accounts 202421,3 k €
  3. 2023
    Annual accounts 2023-29,4 k €
  4. 2022
    Annual accounts 2022-75,8 k €
  5. 2021
    Annual accounts 2021-80 k €
  6. 2020
    Annual accounts 2020200,6 k €
  7. 2019
    Annual accounts 2019-931,4 k €
  8. 2018
    Annual accounts 2018255,6 k €
  9. 2017
    Annual accounts 2017-135,1 k €
  10. 2016
    Annual accounts 2016519,6 k €
  11. 2015
    Annual accounts 2015467,9 k €
  12. 2014
    Annual accounts 2014-117 k €
  13. 2013
    Annual accounts 2013-18,5 k €
  14. 2012
    Annual accounts 2012-64,7 k €
  15. 2011
    Annual accounts 20111,5 M €
  16. 2010
    Annual accounts 2010-78,2 k €
  17. 2009
    Annual accounts 2009-8,9 k €
  18. 2008
    Annual accounts 2008-11,5 k €
  19. 2007
    Annual accounts 2007-40,6 k €
  20. 2006
    Annual accounts 2006-70,6 k €
  21. 27/12/1982
    IncorporationPublic limited company