ACTIVE

SOS MEDECINS

Financial year 2025 · Closed on 31/12/2025

Net result3 k €+126,6 %over 1 year
Gross margin215 k €-13,0 %over 1 year
Equity-40,8 k €+6,8 %over 1 year

Identity

Source · BCE/KBO

SOS MEDECINS is a Private limited company incorporated in 1983. Its main activity is: Pre-primary education. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.898.116
Incorporation
24/01/1983
Legal form
Private limited company
Registered office
Rue Joseph II 166
1000 Bruxelles · BruxellesSee on map
Contributed capital
42 141,90 €
Latest accounts
31/12/2025
Joint committees (1)
  • 30502
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin215 k €247,1 k €192 k €231,9 k €197 k €
EBITDA3,4 k €-9,2 k €-23,6 k €46,7 k €39,7 k €
Operating result3,1 k €-9,4 k €-23,9 k €45,5 k €19,5 k €
Net result3 k €-11,1 k €-29,7 k €28,2 k €5,9 k €
Balance sheet
Equity-40,8 k €-43,7 k €-32,6 k €-2,9 k €-31,1 k €
Total assets34,4 k €38,3 k €60,2 k €95,5 k €113,3 k €
Cash12 k €12,8 k €20 k €6,1 k €268,2 €
Debts75,2 k €82 k €92,8 k €97,8 k €138,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 12 ended

Active mandates

Antoine THILLAYE du BOULLAY

Director

Active
Camille THILLAYE du BOULLAY

Director

Active
DU BOULLAY DIDIER DOCTEUR

Director · 0834.078.947

Represented by Didier Thillaye du Boullay

Active
Romain THILLAYE du BOULLAY

Director

Active

Ended mandates

Antoine THILLAYE du BOULLAY

Director · since 01 août 2022

Ended
Camille THILLAYE du BOULLAY

Director · since 01 août 2022

Ended
Romain THILLAYE du BOULLAY

Director · since 01 août 2022

Ended
DU BOULLAY DIDIER DOCTEUR

Director · since 22 novembre 2021 · 0834.078.947

Represented by Didier Thillaye du Boullay

Ended

Other companies at this address

Rue Joseph II 166 1000 Bruxelles

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202603/06/202504/07/202419/07/202329/07/202228/09/2021
General meeting30/06/202603/06/202501/07/202430/06/202330/06/202220/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202609/07/2026FrenchPDF
Micro model31/12/202403/06/202503/06/2025FrenchPDF
Micro model31/12/202301/07/202404/07/2024FrenchPDF
Micro model31/12/202230/06/202319/07/2023FrenchPDF
Micro model31/12/202130/06/202229/07/2022FrenchPDF
Micro model31/12/202020/09/202128/09/2021FrenchPDF
Micro modelCorrection31/12/201909/11/202010/11/2020FrenchPDF
Micro model31/12/201930/06/202030/07/2020FrenchPDF
Micro model31/12/201811/09/201930/09/2019FrenchPDF
Micro model31/12/201728/06/201817/07/2018FrenchPDF
Micro model31/12/201630/06/201731/07/2017FrenchPDF
Abridged model31/12/201530/06/201627/09/2016FrenchPDF
Abridged model31/12/201430/06/201528/07/2015FrenchPDF
Abridged model31/12/201330/06/201429/08/2014FrenchPDF
Abridged model31/12/201230/06/201329/08/2013FrenchPDF
Abridged model31/12/201130/06/201231/08/2012FrenchPDF
Abridged model31/12/201030/06/201129/08/2011FrenchPDF
Abridged model31/12/200922/06/201016/07/2010FrenchPDF
Abridged model31/12/200818/08/200931/08/2009FrenchPDF
Abridged model31/12/200711/06/200803/07/2008FrenchPDF
Abridged model31/12/200607/08/200708/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 12 ended

Active mandates

Antoine THILLAYE du BOULLAY

Director

Active
Camille THILLAYE du BOULLAY

Director

Active
DU BOULLAY DIDIER DOCTEUR

Director · 0834.078.947

Represented by Didier Thillaye du Boullay

Active
Romain THILLAYE du BOULLAY

Director

Active

Ended mandates

Antoine THILLAYE du BOULLAY

Director · since 01 août 2022

Ended
Camille THILLAYE du BOULLAY

Director · since 01 août 2022

Ended
Romain THILLAYE du BOULLAY

Director · since 01 août 2022

Ended
DU BOULLAY DIDIER DOCTEUR

Director · since 22 novembre 2021 · 0834.078.947

Represented by Didier Thillaye du Boullay

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office11/06/2024
    SIEGE SOCIAL
    PDF
  • Mandates28/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/10/2017
    SIEGE SOCIAL
    PDF
  • Mandates17/06/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2008
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253 k €↑
  2. 2024
    Annual accounts 2024-11,1 k €↑
  3. 2023
    Annual accounts 2023-29,7 k €↓
  4. 2022
    Annual accounts 202228,2 k €↑
  5. 2021
    Annual accounts 20215,9 k €↓
  6. 2021
    Name changeSOS MEDECINS
  7. 2020
    Annual accounts 202056,7 k €↑
  8. 2019
    Annual accounts 2019-16,1 k €↓
  9. 2018
    Annual accounts 201823,1 k €↓
  10. 2017
    Annual accounts 2017146,7 k €↑
  11. 2016
    Annual accounts 201646 k €↑
  12. 2015
    Annual accounts 2015-105 k €↓
  13. 2014
    Annual accounts 2014-40,3 k €↑
  14. 2013
    Annual accounts 2013-46,8 k €↑
  15. 2012
    Annual accounts 2012-55,1 k €↓
  16. 2011
    Annual accounts 2011-53,8 k €↓
  17. 2010
    Annual accounts 2010-49,2 k €↓
  18. 2009
    Annual accounts 20097,6 k €↑
  19. 2008
    Annual accounts 2008395 €↓
  20. 2007
    Annual accounts 20072,3 k €↓
  21. 2006
    Annual accounts 20064,6 k €
  22. 2006
    Name changeSami
  23. 24/01/1983
    IncorporationPrivate limited company