ACTIVE

VAES

Financial year 2025 · closed on 31/12/2025
Net result
13,7 k €
+279.4% YoY
Gross margin
22,7 k €
+7150.8% YoY
Equity
502,3 k €
+2.8% YoY

What does VAES do?

VAES is a Private limited company incorporated in 1983. Its registered office is in Wuustwezel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.947.309
Incorporation
15/04/1983
Legal form
Private limited company
Registered office
Kruisdreef 11
2990 Wuustwezel · FlandreSee on map
Contributed capital
49 578,70 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin22,7 k €-321,5 €2,9 k €-6,8 k €-27 k €78,1 k €62,4 k €39,8 k €5,2 k €15,1 k €61,1 k €240,8 k €-63,9 k €38,3 k €54,3 k €-5,4 k €23,9 k €9,6 k €6 k €
EBITDA22 k €-917,9 €2,1 k €-7,3 k €-27,6 k €172,6 k €16,8 k €-10,3 k €5 k €15 k €61 k €240,6 k €-237,1 k €32,7 k €46,7 k €-11,6 k €11,6 k €5,3 k €-41,3 k €
Operating result9,2 k €-13,7 k €2,1 k €-7,3 k €-27,6 k €172,6 k €16,8 k €-10,3 k €5 k €15 k €50,9 k €230,6 k €-247,2 k €22,6 k €36,6 k €-15,3 k €-12 k €-5,3 k €-53,4 k €
Net result13,7 k €-7,6 k €4,6 k €-7,5 k €-27,4 k €117,5 k €14,7 k €-10,3 k €4,4 k €13,2 k €49,1 k €228,8 k €-179,2 k €20,9 k €109,3 k €-15,4 k €-12,6 k €-25,8 k €-104,8 k €
Balance sheet
Equity502,3 k €488,6 k €496,3 k €492,9 k €501,5 k €529 k €411,5 k €396,8 k €618,1 k €613,7 k €600,5 k €551,3 k €322,5 k €657,5 k €636,7 k €602,2 k €387 k €399,6 k €425,4 k €
Total assets509,2 k €492,8 k €497,6 k €498,4 k €503,6 k €557,3 k €513 k €470,1 k €623,1 k €617,7 k €703,2 k €653,5 k €325,1 k €835 k €815,6 k €786 k €628,3 k €409,6 k €564,8 k €
Cash51,6 k €28,7 k €26,2 k €129,8 k €119 k €116 k €209 k €159,1 k €209,4 k €295 k €109,5 k €166 k €1,3 k €
Debts2,6 k €891 €1,4 k €5,5 k €2,1 k €28,4 k €6,5 k €22,4 k €4,1 k €3,2 k €102,7 k €102,1 k €2,6 k €177,5 k €179 k €183,8 k €241,3 k €10 k €139 k €
Other
Workforce0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Elmi Adviesbureau

Director · since 03 août 2018 · 0699.528.366

Represented by Paul Van Den Heuvel

Active

Ended mandates

Elmi Adviesbureau

Director · since 19 septembre 2023 · 0699.528.366

Represented by Paul VAN DEN HEUVEL

Ended
Elmi Adviesbureau

Director · since 03 août 2018 · 0699.528.366

Represented by Van DEN HEUVEL PAUL MARIA

Ended
Elmi Adviesbureau

Director · since 03 août 2018 · 0699.528.366

Represented by PAUL VAN DEN HEUVEL

Ended
Elmi Adviesbureau

Manager · since 03 août 2018 · 0699.528.366

Represented by Paul Van Den Heuvel

Ended
At this address

Other companies at this address

CompanyCBE no.
byPieternelActive
1019.401.110
GRONDBALANSActive
0875.403.323
VDH-MActive
0743.971.984
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/04/202605/03/202519/04/202405/04/202327/06/202207/04/2021
General meeting14/04/202625/02/202506/04/202401/04/202302/04/202203/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202514/04/202617/04/2026DutchPDF
Micro model31/12/202425/02/202505/03/2025DutchPDF
Micro model31/12/202306/04/202419/04/2024DutchPDF
Abridged model31/12/202201/04/202305/04/2023DutchPDF
Abridged model31/12/202102/04/202227/06/2022DutchPDF
Abridged model31/12/202003/04/202107/04/2021DutchPDF
Abridged model31/12/201904/04/202003/06/2020DutchPDF
Abridged model31/12/201806/04/201930/08/2019DutchPDF
Abridged model31/12/201707/04/201813/04/2018DutchPDF
Abridged model31/12/201601/04/201719/05/2017DutchPDF
Abridged model31/12/201502/04/201611/04/2016DutchPDF
Abridged model31/12/201404/04/201501/06/2015DutchPDF
Abridged model31/12/201305/04/201409/04/2014DutchPDF
Abridged model31/12/201226/04/201303/06/2013DutchPDF
Abridged model31/12/201107/06/201210/07/2012DutchPDF
Abridged model31/12/201002/04/201102/05/2011DutchPDF
Abridged model31/12/200926/05/201027/05/2010DutchPDF
Abridged model31/12/200804/04/200922/04/2009DutchPDF
Abridged modelCorrection31/12/200707/04/200829/09/2008DutchPDF
Abridged model31/12/200707/04/200809/05/2008DutchPDF
Abridged model31/12/200607/04/200725/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

Elmi Adviesbureau

Director · since 03 août 2018 · 0699.528.366

Represented by Paul Van Den Heuvel

Active

Ended mandates

Elmi Adviesbureau

Director · since 19 septembre 2023 · 0699.528.366

Represented by Paul VAN DEN HEUVEL

Ended
Elmi Adviesbureau

Director · since 03 août 2018 · 0699.528.366

Represented by Van DEN HEUVEL PAUL MARIA

Ended
Elmi Adviesbureau

Director · since 03 août 2018 · 0699.528.366

Represented by PAUL VAN DEN HEUVEL

Ended
Elmi Adviesbureau

Manager · since 03 août 2018 · 0699.528.366

Represented by Paul Van Den Heuvel

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/10/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/09/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/12/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/05/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/03/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,7 k €
  2. 2024
    Annual accounts 2024-7,6 k €
  3. 2023
    Annual accounts 20234,6 k €
  4. 2022
    Annual accounts 2022-7,5 k €
  5. 2021
    Annual accounts 2021-27,4 k €
  6. 2020
    Annual accounts 2020117,5 k €
  7. 2019
    Annual accounts 201914,7 k €
  8. 2018
    Annual accounts 2018-10,3 k €
  9. 2017
    Annual accounts 20174,4 k €
  10. 2016
    Annual accounts 201613,2 k €
  11. 2015
    Annual accounts 201549,1 k €
  12. 2014
    Annual accounts 2014228,8 k €
  13. 2013
    Annual accounts 2013-179,2 k €
  14. 2012
    Annual accounts 201220,9 k €
  15. 2011
    Annual accounts 2011109,3 k €
  16. 2010
    Annual accounts 2010-15,4 k €
  17. 2009
    Annual accounts 2009-12,6 k €
  18. 2008
    Annual accounts 2008-25,8 k €
  19. 2007
    Annual accounts 2007-104,8 k €
  20. 15/04/1983
    IncorporationPrivate limited company