ACTIVE

Stûv

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,1 M €

-29479.6% YoY

Revenue

23,8 M €

-3.7% YoY

Equity

11,8 M €

-8.2% YoY

Workforce

96,2 ETP

-0.5% YoY

What does Stûv do?

Stûv is a Public limited company incorporated in 1983. Its registered office is in Profondeville. It employs on average 96,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.958.294

Incorporation

15/04/1983

Legal form

Public limited company

Registered office

Rue Jules Borbouse(B.V.) 4
5170 Profondeville · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

96,2 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	23,8 M €	-3.7%	24,7 M €	-39.8%	41 M €	+19.7%	34,3 M €	+29.5%	26,4 M €	+46.0%	18,1 M €	-5.8%	19,2 M €	+4.4%	18,4 M €	-8.2%	20,1 M €	-1.1%	20,3 M €	-12.6%	23,2 M €	+6.0%	21,9 M €	-8.4%	23,9 M €	-0.4%	24 M €	-5.1%	25,3 M €	-2.2%	25,8 M €	+6.7%	24,2 M €	-6.0%	25,8 M €	+26.5%	20,4 M €	-2.6%	20,9 M €
EBITDA	-192,9 k €	-137%	515,9 k €	-93.5%	7,9 M €	+29.4%	6,1 M €	+68.9%	3,6 M €	+262%	997,9 k €	+0.8%	989,6 k €	+115%	460,2 k €	-69.7%	1,5 M €	+477%	263,4 k €	-90.5%	2,8 M €	+5.0%	2,6 M €	-33.3%	4 M €	+32.8%	3 M €	-27.9%	4,1 M €	-7.2%	4,5 M €	-1.9%	4,5 M €	-17.2%	5,5 M €	+85.1%	3 M €	-40.1%	4,9 M €
Operating result	-999,7 k €	-140670%	-710,2 €	-100%	7,4 M €	+29.7%	5,7 M €	+79.1%	3,2 M €	+1006%	287,6 k €	+40.3%	205,1 k €	+138%	-537,5 k €	-216%	462,4 k €	+144%	-1,1 M €	-159%	1,8 M €	-7.9%	1,9 M €	-39.7%	3,2 M €	+42.9%	2,3 M €	-31.3%	3,3 M €	-7.8%	3,6 M €	-1.6%	3,6 M €	-22.4%	4,7 M €	+116%	2,2 M €	-51.3%	4,4 M €
Net result	-1,1 M €	-29480%	-3,6 k €	-100%	5,9 M €	+34.1%	4,4 M €	+71.1%	2,6 M €	+867%	266 k €	+0.9%	263,6 k €	+149%	-541,5 k €	-207%	504,8 k €	+141%	-1,2 M €	-218%	1 M €	-6.8%	1,1 M €	-54.7%	2,5 M €	+60.5%	1,5 M €	-29.1%	2,2 M €	-16.6%	2,6 M €	+0.7%	2,6 M €	-21.9%	3,3 M €	+144%	1,4 M €	-51.8%	2,8 M €
Balance sheet
Equity	11,8 M €	-8.2%	12,9 M €	-0.0%	12,9 M €	+46.0%	8,8 M €	+48.8%	5,9 M €	+20.5%	4,9 M €	+4.9%	4,7 M €	-25.2%	6,3 M €	-8.2%	6,8 M €	+7.5%	6,4 M €	-16.9%	7,7 M €	+15.6%	6,6 M €	+20.1%	5,5 M €	-55.5%	12,4 M €	+14.0%	10,9 M €	+10.9%	9,8 M €	+14.9%	8,5 M €	+17.4%	7,3 M €	+29.5%	5,6 M €	+22.1%	4,6 M €
Total assets	16,2 M €	-3.0%	16,7 M €	-16.0%	19,9 M €	+24.3%	16 M €	+20.2%	13,4 M €	+9.5%	12,2 M €	+0.6%	12,1 M €	-18.5%	14,9 M €	-0.3%	14,9 M €	-2.8%	15,4 M €	-3.6%	15,9 M €	+22.8%	13 M €	-17.9%	15,8 M €	-9.8%	17,5 M €	-0.5%	17,6 M €	-0.9%	17,8 M €	+10.6%	16 M €	+5.9%	15,1 M €	+20.7%	12,5 M €	+10.1%	11,4 M €
Cash	220,4 k €	-78.6%	1 M €	-54.6%	2,3 M €	+2.6%	2,2 M €	+93.1%	1,1 M €	+78.4%	643,3 k €	+57.3%	409 k €	-40.8%	690,7 k €	+5.6%	653,9 k €	+356%	143,5 k €	-82.6%	822,7 k €	-22.7%	1,1 M €	-65.2%	3,1 M €	-46.1%	5,7 M €	+74.1%	3,3 M €	-25.4%	4,4 M €	+42.1%	3,1 M €	-22.4%	4 M €	+137%	1,7 M €	+101%	832,1 k €
Debts	4,3 M €	+15.3%	3,8 M €	-45.1%	6,8 M €	-2.8%	7 M €	-2.9%	7,2 M €	+2.3%	7,1 M €	-3.7%	7,3 M €	-13.6%	8,5 M €	+6.3%	8 M €	-9.7%	8,9 M €	+9.2%	8,1 M €	+29.8%	6,2 M €	-38.8%	10,2 M €	+107%	4,9 M €	-24.4%	6,5 M €	-15.7%	7,8 M €	+6.0%	7,3 M €	-5.1%	7,7 M €	+14.8%	6,7 M €	+2.4%	6,6 M €
Other
Workforce	96,2 ETP	-0.5%	96,7 ETP	+3.4%	93,5 ETP	+4.9%	89,1 ETP	+0.8%	88,4 ETP	+2.6%	86,2 ETP	-5.8%	91,5 ETP	-8.8%	100,3 ETP	-2.1%	102,4 ETP	-6.5%	109,5 ETP	+5.0%	104,3 ETP	+0.1%	104,2 ETP	-3.5%	108,0 ETP	-2.3%	110,5 ETP	-0.5%	111,0 ETP	+2.5%	108,3 ETP	+4.2%	103,9 ETP	+1.0%	102,9 ETP	+7.7%	95,5 ETP	+21.5%	78,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 38 ended

Active mandates

CONCEPT & FORME DEVELOPPEMENTS

Director · since 21 janvier 2025 · until 21 janvier 2031 · 0521.929.383

Represented by Michaël DEBEHOGNE

Active

Ended mandates

CONCEPT & FORME DEVELOPPEMENTS

Director · since 21 janvier 2025 · until 21 janvier 2031 · 0521.929.383

Represented by Michael DEBEHOGNE

Ended

BNP Paribas Fortis Private Equity Management

Director · since 18 mars 2024 · until 21 mai 2030 · 0438.091.788

Represented by Anne WAUTHIER

Ended

IM'HO

Director · since 18 mars 2024 · until 21 mai 2030 · 0739.991.818

Represented by Gérard PITANCE

Ended

INSIDE MANAGEMENT

Managing director · since 18 mars 2024 · until 21 mai 2030 · 0479.277.889

Represented by Jean-François SIDLER

Ended

At this address

Other companies at this address

Company	CBE no.
Concept et Forme Immo● Active	0732.659.311
CONCEPT & FORME DEVELOPPEMENTS● Active	0521.929.383
Groupe CFD● Active	0728.610.946
IM'HO● Active	0739.991.818

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	30/06/2025	29/07/2024	22/06/2023	14/07/2022	07/07/2021
General meeting	09/06/2026	10/06/2025	10/06/2024	05/06/2023	17/05/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	09/06/2026	06/07/2026	French	PDF
Full model	31/12/2024	10/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	10/06/2024	29/07/2024	French	PDF
Full model	31/12/2022	05/06/2023	22/06/2023	French	PDF
Full model	31/12/2021	17/05/2022	14/07/2022	French	PDF
Full model	31/12/2020	07/06/2021	07/07/2021	French	PDF
Full model	31/12/2019	10/06/2020	29/09/2020	French	PDF
Full model	31/12/2018	07/06/2019	31/07/2019	French	PDF
Full model	31/12/2017	12/06/2018	18/07/2018	French	PDF
Full model	31/12/2016	21/06/2017	28/09/2017	French	PDF
Full model	31/12/2015	13/06/2016	25/07/2016	French	PDF
Full model	31/12/2014	11/06/2015	01/07/2015	French	PDF
Full model	31/12/2013	10/06/2014	02/07/2014	French	PDF
Full model	31/12/2012	13/06/2013	15/07/2013	French	PDF
Full model	31/12/2011	07/06/2012	28/07/2012	French	PDF
Full model	31/12/2010	22/06/2011	27/06/2011	French	PDF
Full model	31/12/2009	01/06/2010	15/06/2010	French	PDF
Full model	31/12/2008	10/06/2009	01/07/2009	French	PDF
Full model	31/12/2007	13/05/2008	18/06/2008	French	PDF
Full model	31/12/2006	15/05/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 38 ended

Active mandates

CONCEPT & FORME DEVELOPPEMENTS

Director · since 21 janvier 2025 · until 21 janvier 2031 · 0521.929.383

Represented by Michaël DEBEHOGNE

Active

Ended mandates

CONCEPT & FORME DEVELOPPEMENTS

Director · since 21 janvier 2025 · until 21 janvier 2031 · 0521.929.383

Represented by Michael DEBEHOGNE

Ended

BNP Paribas Fortis Private Equity Management

Director · since 18 mars 2024 · until 21 mai 2030 · 0438.091.788

Represented by Anne WAUTHIER

Ended

IM'HO

Director · since 18 mars 2024 · until 21 mai 2030 · 0739.991.818

Represented by Gérard PITANCE

Ended

INSIDE MANAGEMENT

Managing director · since 18 mars 2024 · until 21 mai 2030 · 0479.277.889

Represented by Jean-François SIDLER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2025
DEMISSIONS, NOMINATIONS
PDF
Other12/02/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring20/08/2019
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/06/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates21/11/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,1 M €↓
2024
Annual accounts 2024-3,6 k €↓
2023
Annual accounts 20235,9 M €↑
2022
Annual accounts 20224,4 M €↑
2021
Annual accounts 20212,6 M €↑
2020
Annual accounts 2020266 k €↑
2019
Annual accounts 2019263,6 k €↑
2018
Annual accounts 2018-541,5 k €↓
2017
Annual accounts 2017504,8 k €↑
2016
Annual accounts 2016-1,2 M €↓
2015
Annual accounts 20151 M €↓
2014
Annual accounts 20141,1 M €↓
2013
Annual accounts 20132,5 M €↑
2012
Annual accounts 20121,5 M €↓
2011
Annual accounts 20112,2 M €↓
2010
Annual accounts 20102,6 M €↑
2009
Annual accounts 20092,6 M €↓
2009
Name changeSTUV
2008
Annual accounts 20083,3 M €↑
2007
Annual accounts 20071,4 M €↓
2006
Annual accounts 20062,8 M €
2006
Name changeCONCEPT ET FORME
15/04/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Stûv

Overview

What does Stûv do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline