Pro G2
0424.083.010 · rovalta.com · 23/09/2026
ACTIVE
Pro G2
Financial year 2024 · closed on 31/12/2024
Net result
13,4 k €
+28.2% YoY
Gross margin
153,6 k €
-10.2% YoY
Equity
68,2 k €
+24.4% YoY
Workforce
0,6 ETP
Overview
What does Pro G2 do?
Pro G2 is a Private limited company incorporated in 1983. Its main activity is: Management consultancy activities. Its registered office is in Wavre. It employs on average 0,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.083.010
Incorporation
17/05/1983
Legal form
Private limited company
Registered office
Chemin du Stocquoy 1-3
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
19 831,00 €
Latest accounts
31/12/2024
Average workforce
0,6 ETP
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 153,6 k € | -10.2% | 171 k € | +39.0% | 123,1 k € | -22.4% | 158,6 k € | +17.7% | 134,7 k € | -13.0% | 154,8 k € | -6.8% | 166,1 k € | +255% | 46,8 k € | +102% | 23,2 k € | +973% | -2,7 k € | +33.7% | -4 k € | -167% | 6 k € | +1234% | -529,3 € | +97.2% | -19 k € | -81.2% | -10,5 k € | -593% | 2,1 k € | -86.3% | 15,6 k € | +82.6% | 8,5 k € |
| EBITDA | 105,6 k € | -9.7% | 117 k € | +41.1% | 82,9 k € | -30.1% | 118,5 k € | +46.6% | 80,9 k € | -29.7% | 115 k € | -13.2% | 132,5 k € | +1462% | 8,5 k € | -56.1% | 19,3 k € | +742% | -3 k € | +33.0% | -4,5 k € | -175% | 6 k € | +1234% | -529,3 € | +97.3% | -19,5 k € | -77.8% | -11 k € | -768% | 1,6 k € | -89.2% | 15,1 k € | +96.7% | 7,7 k € |
| Operating result | 35,7 k € | -14.1% | 41,6 k € | +246% | 12 k € | -75.9% | 50 k € | +272% | 13,5 k € | -45.6% | 24,7 k € | +27.7% | 19,4 k € | +178% | 7 k € | -63.9% | 19,3 k € | +742% | -3 k € | +33.0% | -4,5 k € | -175% | 6 k € | +1234% | -529,3 € | +97.3% | -19,5 k € | -70.1% | -11,5 k € | -2174% | 552,8 € | -96.4% | 15,5 k € | +238% | 4,6 k € |
| Net result | 13,4 k € | +28.2% | 10,4 k € | -34.7% | 16 k € | +25.9% | 12,7 k € | +491% | 2,1 k € | -66.9% | 6,5 k € | -51.3% | 13,3 k € | +782% | 1,5 k € | -90.3% | 15,6 k € | +567% | -3,3 k € | +20.3% | -4,2 k € | -204% | 4 k € | +859% | -529,3 € | +97.3% | -19,6 k € | -71.3% | -11,4 k € | -17199% | 66,8 € | -99.5% | 13,4 k € | +224% | 4,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 68,2 k € | +24.4% | 54,8 k € | +23.5% | 44,4 k € | +56.3% | 28,4 k € | +80.8% | 15,7 k € | +15.8% | 13,6 k € | +91.8% | 7,1 k € | +213% | -6,2 k € | +19.5% | -7,8 k € | +66.7% | -23,3 k € | -16.7% | -20 k € | -26.5% | -15,8 k € | +20.3% | -19,8 k € | -2.7% | -19,3 k € | -7620% | 256,6 € | -97.8% | 11,7 k € | +0.6% | 11,6 k € | +759% | -1,8 k € |
| Total assets | 1,1 M € | -6.9% | 1,2 M € | -1.7% | 1,2 M € | -19.2% | 1,5 M € | +11.0% | 1,4 M € | -0.7% | 1,4 M € | +80.8% | 771,8 k € | +21907% | 3,5 k € | -8.9% | 3,9 k € | +158% | 1,5 k € | +45.6% | 1 k € | -87.7% | 8,3 k € | +714% | 1 k € | -0.2% | 1 k € | -95.3% | 21,8 k € | -33.5% | 32,7 k € | +21.5% | 26,9 k € | +108% | 12,9 k € |
| Cash | 8,6 k € | -73.1% | 31,9 k € | -19.5% | 39,7 k € | +33.2% | 29,8 k € | -7.9% | 32,3 k € | +3238% | 969 € | -96.9% | 31,1 k € | +6615% | 463 € | -88.0% | 3,9 k € | +825% | 416 € | +329% | 97 € | -19.6% | 120,7 € | 0.0% | 120,7 € | 0.0% | 120,7 € | -49.2% | 237,7 € | -98.4% | 14,8 k € | +15.8% | 12,8 k € | – | |
| Debts | 1,1 M € | -8.4% | 1,2 M € | -2.6% | 1,2 M € | -20.6% | 1,5 M € | +10.2% | 1,4 M € | -0.9% | 1,4 M € | +80.7% | 764,2 k € | +7733% | 9,8 k € | -16.0% | 11,6 k € | -51.6% | 24 k € | +18.8% | 20,2 k € | -13.3% | 23,3 k € | +16.3% | 20 k € | +2.7% | 19,5 k € | -5.7% | 20,7 k € | +2.4% | 20,2 k € | +41.5% | 14,3 k € | +7.9% | 13,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,6 ETP | – | 0,6 ETP | 0.0% | 0,6 ETP | – | 0,6 ETP | +50.0% | 0,4 ETP | -50.0% | 0,8 ETP | 0.0% | 0,8 ETP | – | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 9 ended
Active mandates
Alexandre Smeets
ActiveMarianne Marcelis
ActiveOlivier Fournier
ActiveEnded mandates
Olivier Fournier
EndedAlexandre Smeets
EndedMarianne Marcelis
EndedAlexandre Smeets
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
EPM ACADEMY● Active | 0433.989.084 |
Francis HAUMONT● Active | 0870.639.039 |
| 0549.795.703 | |
HAUSCH● Active | 0464.493.111 |
H MANAGEMENT● Active | 0462.008.228 |
MAO3● Active | 1000.331.405 |
SCHAU● Active | 0444.776.375 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/05/2025 | 19/06/2024 | 16/05/2023 | 20/05/2022 | 13/09/2021 | 23/07/2020 |
| General meeting | 20/05/2025 | 21/05/2024 | 08/05/2023 | 16/05/2022 | 17/05/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 20/05/2025 | 23/05/2025 | French | |
| Abridged model | 31/12/2023 | 21/05/2024 | 19/06/2024 | French | |
| Abridged model | 31/12/2022 | 08/05/2023 | 16/05/2023 | French | |
| Abridged model | 31/12/2021 | 16/05/2022 | 20/05/2022 | French | |
| Abridged model | 31/12/2020 | 17/05/2021 | 13/09/2021 | French | |
| Abridged model | 31/12/2019 | 05/06/2020 | 23/07/2020 | French | |
| Abridged model | 31/12/2018 | 18/03/2019 | 18/03/2019 | French | |
| Abridged model | 30/06/2017 | 10/12/2017 | 12/12/2017 | French | |
| Abridged model | 30/06/2016 | 23/08/2016 | 24/08/2016 | French | |
| Abridged model | 30/06/2015 | 07/08/2015 | 18/08/2015 | French | |
| Abridged model | 30/06/2014 | 09/01/2015 | 23/04/2015 | French | |
| Abridged model | 30/06/2013 | 27/12/2013 | 31/03/2015 | French | |
| Abridged model | 30/06/2012 | 07/01/2013 | 10/04/2013 | French | |
| Abridged model | 30/06/2011 | 02/01/2012 | 29/02/2012 | French | |
| Abridged model | 30/06/2010 | 03/01/2011 | 17/02/2011 | French | |
| Abridged model | 30/06/2009 | 14/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 14/12/2008 | 13/01/2009 | French | |
| Abridged model | 30/06/2007 | 14/12/2007 | 31/01/2008 | French | |
| Abridged model | 30/06/2006 | 14/12/2006 | 30/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 9 ended
Active mandates
Alexandre Smeets
ActiveMarianne Marcelis
ActiveOlivier Fournier
ActiveEnded mandates
Olivier Fournier
EndedAlexandre Smeets
EndedMarianne Marcelis
EndedAlexandre Smeets
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/01/2026ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates18/06/2025SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates28/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates27/09/2021DEMISSIONS, NOMINATIONS
- Registered office27/05/2021SIEGE SOCIAL
- Registered office22/05/2018SIEGE SOCIAL
- Mandates04/01/2018DEMISSIONS, NOMINATIONS
- Mandates08/11/2017DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202413,4 k €↑
- 2023Annual accounts 202310,4 k €↓
- 2022Annual accounts 202216 k €↑
- 2021Annual accounts 202112,7 k €↑
- 2020Annual accounts 20202,1 k €↓
- 2019Annual accounts 20196,5 k €↓
- 2018Annual accounts 201813,3 k €↑
- 2017Annual accounts 20171,5 k €↓
- 2017Name changePro G2
- 2016Annual accounts 201615,6 k €↑
- 2015Annual accounts 2015-3,3 k €↑
- 2014Annual accounts 2014-4,2 k €↓
- 2013Annual accounts 20134 k €↑
- 2012Annual accounts 2012-529,3 €↑
- 2011Annual accounts 2011-19,6 k €↓
- 2010Annual accounts 2010-11,4 k €↓
- 2009Annual accounts 200966,8 €↓
- 2008Annual accounts 200813,4 k €↑
- 2007Annual accounts 20074,1 k €
- 2007Name changeFaisabilité - Logistique - et Etudes d'Utilisation des Ressources Sociales
- 17/05/1983IncorporationPrivate limited company