ACTIVE

CALYPSO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

2,2 k €

+488.1% YoY

Gross margin

6,6 k €

+99.9% YoY

Equity

145,7 k €

+1.6% YoY

What does CALYPSO do?

CALYPSO is a Private limited company incorporated in 1983. Its main activity is: Wholesale of textiles. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.144.178

Incorporation

24/05/1983

Legal form

Private limited company

Registered office

Square de l' Atomium 1 box 130
1020 Bruxelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

46412Wholesale of textiles· main 46412Wholesale of textiles 51410Air transport 47512Retail sale of textiles in specialised stores 47512Retail sale of textiles in specialised stores 52410Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	6,6 k €	+99.9%	3,3 k €	-57.6%	7,7 k €	-89.7%	75,5 k €	+1024%	6,7 k €	-53.6%	14,5 k €	+1199%	1,1 k €	-77.4%	4,9 k €	-43.2%	8,7 k €	+1248%	-756 €	-105%	14,3 k €	-29.8%	20,4 k €	-52.8%	43,2 k €	-75.5%	176,4 k €	+13.9%	154,9 k €	-19.2%	191,8 k €	+53.4%	125 k €	-0.8%	126 k €	+17.5%	107,3 k €
EBITDA	6 k €	+109%	2,9 k €	-60.8%	7,4 k €	-70.7%	25,2 k €	+310%	6,1 k €	-56.2%	14 k €	+1726%	767,7 €	-82.8%	4,5 k €	-48.3%	8,6 k €	+619%	-1,7 k €	-112%	14,3 k €	-20.6%	18 k €	-56.7%	41,5 k €	-73.3%	155,1 k €	+204%	51,1 k €	-11.3%	57,6 k €	+395%	11,6 k €	-62.6%	31,1 k €	+65.2%	18,8 k €
Operating result	6 k €	+109%	2,9 k €	-60.8%	7,4 k €	-70.7%	25,2 k €	+430%	4,7 k €	-58.9%	11,6 k €	+1405%	767,7 €	-82.8%	4,5 k €	-48.3%	8,6 k €	+566%	-1,9 k €	-115%	12,1 k €	-21.6%	15,4 k €	-48.5%	30 k €	-55.3%	67 k €	+85.8%	36,1 k €	-15.1%	42,5 k €	+770%	-6,3 k €	-125%	25,3 k €	+98.0%	12,8 k €
Net result	2,2 k €	+488%	381,4 €	-74.1%	1,5 k €	-92.0%	18,4 k €	+567%	2,8 k €	-75.3%	11,1 k €	+1352%	767,7 €	+192%	-832,5 €	-139%	2,1 k €	+119%	-10,9 k €	-232%	8,3 k €	+1922%	409 €	-96.6%	12 k €	+162%	4,6 k €	+121%	-22 k €	-10.8%	-19,8 k €	-282%	-5,2 k €	-134%	15,3 k €	+74.9%	8,8 k €
Balance sheet
Equity	145,7 k €	+1.6%	143,5 k €	+0.3%	143,1 k €	+1.0%	141,7 k €	+12.4%	126 k €	+2.2%	123,3 k €	+9.9%	112,1 k €	+0.7%	111,4 k €	-0.7%	112,2 k €	+1.9%	110,1 k €	-9.0%	121 k €	+7.3%	112,7 k €	+0.4%	112,3 k €	+11.9%	100,3 k €	+4.8%	95,8 k €	-18.7%	117,7 k €	-14.4%	137,6 k €	+12.2%	122,6 k €	+14.3%	107,2 k €
Total assets	261,4 k €	+4.4%	250,4 k €	-34.7%	383,5 k €	-0.5%	385,3 k €	-18.9%	474,9 k €	-17.3%	574 k €	-0.0%	574,1 k €	+3.5%	554,7 k €	+0.5%	552,1 k €	+12.8%	489,3 k €	+14.1%	428,8 k €	-7.9%	465,8 k €	-28.4%	650,5 k €	-17.8%	791,1 k €	-12.7%	906,2 k €	+2.4%	885,3 k €	+10.7%	799,5 k €	-0.9%	806,6 k €	-1.4%	818,3 k €
Cash	6,8 k €	-37.6%	10,9 k €	-50.1%	21,9 k €	+118%	10 k €	+119%	4,6 k €	+27.5%	3,6 k €		–		253,7 €	-80.7%	1,3 k €		–		–		12 €	-99.4%	1,9 k €	-71.4%	6,8 k €	+55.3%	4,4 k €	-87.4%	34,5 k €	+368%	7,4 k €	-79.0%	35 k €	+573%	5,2 k €
Debts	115,6 k €	+8.1%	106,9 k €	-55.5%	240,3 k €	-1.4%	243,6 k €	-30.2%	348,9 k €	-22.6%	450,7 k €	-2.4%	462 k €	+4.2%	443,3 k €	+0.8%	439,9 k €	+16.0%	379,2 k €	+23.2%	307,9 k €	-12.8%	353,1 k €	-34.4%	538,2 k €	-22.1%	690,8 k €	-14.8%	810,4 k €	+5.6%	767,6 k €	+16.7%	657,8 k €	-3.2%	679,8 k €	-3.6%	705,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,2 ETP	-55.6%	2,7 ETP	-22.9%	3,5 ETP	+20.7%	2,9 ETP	+31.8%	2,2 ETP	+10.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

WILLY VANDEPUT

Mandate

Active

Ended mandates

Rudy Vanoirbeek

Managing director · since 18 décembre 2009 · until 31 décembre 2015

Ended

Willy Vandeput

Director · since 18 décembre 2009 · until 31 décembre 2015

Ended

YVETTE POPELIER

Director · since 18 décembre 2009 · until 31 décembre 2015

Ended

Rudy Vanoirbeek

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AD-VALUE● Active	0889.806.239
ALEXANDRE LAURENT PARIS● Active	1025.187.060
AMAR● Active	1012.302.292
ara Shoes BELUX● Active	0403.793.380
A.R.F.F.● Active	0464.241.208
Artcrush Gallery● Active	1019.128.124
ARTSANA BELGIUM● Active	0433.810.823
AUDAY● Active	0471.546.791
BABYMOOV BENELUX● Active	0542.773.495
BAYCROSS MANAGEMENT SERVICES● Active	0435.028.865
BELGIAN LUXEMBOURG COUNCIL OF SHOPPING CENTERS-BLSC● Active	0453.727.101
BIOPHILIC DESIGN AND BUILD● Active	0775.772.940
Brussels International Trade Mart Ltd. and Co.● Active	0413.030.255
BYKA FASHION● Active	0778.490.524
By Wendy● Active	0665.903.416
Carpet Scene● Active	0804.817.215
CITY B● Active	0809.857.651
CnerJ● Active	0870.024.177
COLLECTIONS DE CHARME● Active	0880.241.544
CRAZY INVEST● Active	0875.188.438

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/01/2026	27/01/2025	29/01/2024	23/09/2022	26/04/2022	05/03/2021
General meeting	19/12/2025	20/12/2024	18/12/2023	06/09/2022	31/01/2022	05/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	20/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	27/01/2025	Dutch	PDF
Micro model	30/06/2023	18/12/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	06/09/2022	23/09/2022	Dutch	PDF
Micro model	30/06/2021	31/01/2022	26/04/2022	Dutch	PDF
Micro model	30/06/2020	05/03/2021	05/03/2021	Dutch	PDF
Micro model	30/06/2019	17/07/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	17/07/2019	17/07/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	27/04/2017	28/06/2017	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	31/03/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	04/12/2013	10/12/2013	Dutch	PDF
Abridged model	30/06/2012	05/12/2012	23/05/2013	Dutch	PDF
Abridged model	30/06/2011	07/12/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	01/12/2010	21/12/2010	Dutch	PDF
Abridged model	30/06/2009	02/12/2009	18/12/2009	Dutch	PDF
Abridged model	30/06/2008	10/12/2008	17/12/2008	Dutch	PDF
Abridged model	30/06/2007	05/12/2007	18/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

WILLY VANDEPUT

Mandate

Active

Ended mandates

Rudy Vanoirbeek

Managing director · since 18 décembre 2009 · until 31 décembre 2015

Ended

Willy Vandeput

Director · since 18 décembre 2009 · until 31 décembre 2015

Ended

YVETTE POPELIER

Director · since 18 décembre 2009 · until 31 décembre 2015

Ended

Rudy Vanoirbeek

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office01/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/01/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates06/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,2 k €↑
2024
Annual accounts 2024381,4 €↓
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 202218,4 k €↑
2021
Annual accounts 20212,8 k €↓
2020
Annual accounts 202011,1 k €↑
2019
Annual accounts 2019767,7 €↑
2018
Annual accounts 2018-832,5 €↓
2017
Annual accounts 20172,1 k €↑
2016
Annual accounts 2016-10,9 k €↓
2015
Annual accounts 20158,3 k €↑
2014
Annual accounts 2014409 €↓
2013
Annual accounts 201312 k €↑
2012
Annual accounts 20124,6 k €↑
2011
Annual accounts 2011-22 k €↓
2010
Annual accounts 2010-19,8 k €↓
2009
Annual accounts 2009-5,2 k €↓
2008
Annual accounts 200815,3 k €↑
2007
Annual accounts 20078,8 k €
24/05/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CALYPSO

Overview

What does CALYPSO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline