ACTIVE

AGRI-SOVET

Financial year 2025 · Closed on 31/12/2025

Net result75,4 k €+113,7 %over 1 year
Gross margin535,5 k €+18,8 %over 1 year
Equity554,5 k €+14,6 %over 1 year
Workforce3,0 ETP+11,1 %over 1 year

Identity

Source · BCE/KBO

AGRI-SOVET is a Private limited company incorporated in 1983. Its main activity is: Raising of dairy cattle. Its registered office is in Ciney. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.178.426
Incorporation
10/06/1983
Legal form
Private limited company
Registered office
Rue de Braibant(Sovet) 16 box B
5590 Ciney · WallonieSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (1)
  • 132
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin535,5 k €450,7 k €439,2 k €369,7 k €398,8 k €
EBITDA386,7 k €330,6 k €337,3 k €265,6 k €299,1 k €
Operating result106,6 k €51,2 k €79,9 k €-3,7 k €18,9 k €
Net result75,4 k €35,3 k €74 k €-6,4 k €24,3 k €
Balance sheet
Equity554,5 k €483,7 k €453,5 k €404,8 k €419 k €
Total assets2,4 M €2 M €2 M €2 M €1,9 M €
Cash77,6 k €377,2 €55,5 k €219,2 €856,1 €
Debts1,9 M €1,6 M €1,6 M €1,6 M €1,5 M €
Other
Workforce3,0 ETP2,7 ETP2,2 ETP2,6 ETP2,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

NICOLAS GERARD

Manager

Active

Ended mandates

Jean-Claude GERARD

Chairman of the board of directors

Ended
Marie-Claire DALAHAUT

Director

Ended
Marie-Claire DELAHAUT

Director

Ended
Nicolas GERARD

Managing director

Ended

Other companies at this address

Rue de Braibant(Sovet) 16 5590 Ciney
CompanyCBE no.
GERARD FRERES● Active
0451.411.769

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202624/07/202511/07/202428/08/202316/08/202226/08/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202601/07/2026FrenchPDF
Abridged model31/12/202413/06/202524/07/2025FrenchPDF
Abridged model31/12/202314/06/202411/07/2024FrenchPDF
Abridged model31/12/202209/06/202328/08/2023FrenchPDF
Abridged model31/12/202110/06/202216/08/2022FrenchPDF
Abridged model31/12/202011/06/202126/08/2021FrenchPDF
Abridged model31/12/201912/06/202004/08/2020FrenchPDF
Abridged model31/12/201814/06/201930/08/2019FrenchPDF
Micro model31/12/201708/06/201831/08/2018FrenchPDF
Micro model31/12/201605/06/201731/08/2017FrenchPDF
Abridged model31/12/201506/06/201631/08/2016FrenchPDF
Abridged model31/12/201401/06/201526/06/2015FrenchPDF
Abridged model31/12/201302/06/201431/07/2014FrenchPDF
Abridged model31/12/201203/06/201324/07/2013FrenchPDF
Abridged model31/12/201104/06/201206/07/2012FrenchPDF
Abridged model31/12/201003/06/201129/06/2011FrenchPDF
Abridged model31/12/200903/06/201030/06/2010FrenchPDF
Abridged model31/12/200804/06/200919/06/2009FrenchPDF
Abridged model31/12/200711/06/200820/06/2008FrenchPDF
Abridged model31/12/200613/06/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

NICOLAS GERARD

Manager

Active

Ended mandates

Jean-Claude GERARD

Chairman of the board of directors

Ended
Marie-Claire DALAHAUT

Director

Ended
Marie-Claire DELAHAUT

Director

Ended
Nicolas GERARD

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/05/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office16/08/2021
    SIEGE SOCIAL
    PDF
  • Other26/02/2018
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates16/04/2015
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares10/11/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202575,4 k €↑
  2. 2024
    Annual accounts 202435,3 k €↓
  3. 2023
    Annual accounts 202374 k €↑
  4. 2022
    Annual accounts 2022-6,4 k €↓
  5. 2021
    Annual accounts 202124,3 k €↑
  6. 2020
    Annual accounts 2020-23,8 k €↑
  7. 2019
    Annual accounts 2019-38,5 k €↓
  8. 2018
    Annual accounts 201811 k €↓
  9. 2017
    Annual accounts 201742,1 k €↑
  10. 2016
    Annual accounts 2016-7,8 k €↓
  11. 2015
    Annual accounts 2015-1,7 k €↓
  12. 2014
    Annual accounts 201470,9 k €↓
  13. 2013
    Annual accounts 2013111,1 k €↑
  14. 2012
    Annual accounts 201273,8 k €↑
  15. 2011
    Annual accounts 201155,6 k €↓
  16. 2010
    Annual accounts 201065,1 k €↑
  17. 2009
    Annual accounts 2009-40 k €↓
  18. 2008
    Annual accounts 2008-16,8 k €↓
  19. 2007
    Annual accounts 2007-15,2 k €↑
  20. 2006
    Annual accounts 2006-30,5 k €
  21. 10/06/1983
    IncorporationPrivate limited company