ACTIVE

JOHNEN AUTOMOBILE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result43,5 k €+186,9 %over 1 year

Gross margin1 M €+9,0 %over 1 year

Equity839 k €+5,5 %over 1 year

Workforce10,0 ETP+11,1 %over 1 year

Identity

Source · BCE/KBO

JOHNEN AUTOMOBILE is a Private limited company incorporated in 1983. Its registered office is in Eupen. It employs on average 10,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0424.178.822
Incorporation: 12/07/1983
Legal form: Private limited company
Registered office: Rue de Verviers 99-101A
4700 Eupen · WallonieSee on map
Contributed capital: 380 000,00 €
Latest accounts: 31/12/2025
Average workforce: 10,0 ETP

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1 M €	+9.0%	945,8 k €	-2.5%	969,8 k €	+11.0%	873,8 k €	+16.0%	753,5 k €
EBITDA	567,3 k €	+32.7%	427,4 k €	-7.8%	463,8 k €	+2.8%	451,2 k €	+19.7%	377 k €
Operating result	140,4 k €	+50.7%	93,2 k €	-19.5%	115,8 k €	-27.2%	159,2 k €	+74.3%	91,4 k €
Net result	43,5 k €	+187%	15,1 k €	-56.1%	34,5 k €	-63.9%	95,7 k €	+114%	44,7 k €
Balance sheet
Equity	839 k €	+5.5%	795,5 k €	+1.8%	781,4 k €	+4.5%	747,9 k €	+14.5%	653,2 k €
Total assets	2,9 M €	-17.0%	3,5 M €	-1.1%	3,5 M €	+17.6%	3 M €	+26.2%	2,4 M €
Cash	123,9 k €	+418%	23,9 k €	-80.9%	124,9 k €	+2.8%	121,5 k €	+379%	25,3 k €
Debts	2 M €	-23.6%	2,7 M €	-1.9%	2,7 M €	+22.0%	2,2 M €	+30.7%	1,7 M €
Other
Workforce	10,0 ETP	+11.1%	9,0 ETP	-3.2%	9,3 ETP	+4.5%	8,9 ETP	+11.3%	8,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 9 ended

Active mandates

Jannis JOHNEN

Mandate

Active

Jenna JOHNEN

Mandate

Active

Michaël JOHNEN

Mandate

Active

Ended mandates

Jannis JOHNEN

Director · since 11 décembre 2023

Ended

Jenna JOHNEN

Manager · since 01 août 2016

Ended

Michael Johnen

Manager · since 12 mars 2008

Ended

Erwin ZIMMERMANN

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	27/06/2025	29/06/2024	20/06/2023	04/08/2022	30/08/2021
General meeting	06/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	29/06/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	24/09/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	06/10/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	23/12/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	19/06/2008	German	PDF
Abridged model	31/12/2006	15/05/2007	11/06/2007	German	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 9 ended

Active mandates

Jannis JOHNEN

Mandate

Active

Jenna JOHNEN

Mandate

Active

Michaël JOHNEN

Mandate

Active

Ended mandates

Jannis JOHNEN

Director · since 11 décembre 2023

Ended

Jenna JOHNEN

Manager · since 01 août 2016

Ended

Michael Johnen

Manager · since 12 mars 2008

Ended

Erwin ZIMMERMANN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/12/2023
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - GESELLSCHAFTSNAME - VERSCHIEDENES - ENTLASSUNG - ERNENNUNG
PDF
Mandates18/04/2017
ENTLASSUNG - ERNENNUNG
PDF
Capital / shares11/02/2016
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates31/03/2008
GESELLSCHAFTSNAME - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202543,5 k €↑
2024
Annual accounts 202415,1 k €↓
2023
Annual accounts 202334,5 k €↓
2022
Annual accounts 202295,7 k €↑
2021
Annual accounts 202144,7 k €↓
2021
Name changeJOHNEN AUTOMOBILE
2020
Annual accounts 202077,5 k €↑
2019
Annual accounts 201960,9 k €↑
2018
Annual accounts 2018-38,7 k €↓
2017
Annual accounts 201727 k €↓
2016
Annual accounts 201683,1 k €↑
2015
Annual accounts 201555,3 k €↑
2014
Annual accounts 2014499 €↓
2013
Annual accounts 201357,3 k €↑
2012
Annual accounts 2012-13,1 k €↓
2011
Annual accounts 201197,8 k €↑
2010
Annual accounts 201044,7 k €↓
2009
Annual accounts 200966,7 k €↑
2008
Annual accounts 2008-4,3 k €↑
2007
Annual accounts 2007-69,1 k €↓
2007
Name changeJOHNEN AUTOMOBILE PGMBH
2006
Annual accounts 2006-48,9 k €
2006
Name changeAUTO-CONSULTING
12/07/1983
IncorporationPrivate limited company

JOHNEN AUTOMOBILE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline