ACTIVE

Apotheek Pauwengraaf

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result100,7 k €+13,7 %over 1 year

Gross margin368,4 k €+17,6 %over 1 year

Equity98,8 k €+0,7 %over 1 year

Workforce4,3 ETP+4,9 %over 1 year

Identity

Source · BCE/KBO

Apotheek Pauwengraaf is a Public limited company incorporated in 1983. Its registered office is in Maasmechelen. It employs on average 4,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0424.190.106
Incorporation: 23/06/1983
Legal form: Public limited company
Registered office: Pauwengraaf(E) 6
3630 Maasmechelen · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/06/2025
Average workforce: 4,3 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2019
Income statement
Gross margin	368,4 k €	+17.6%	313,4 k €	-3.8%	325,8 k €	+39.1%	234,2 k €	-39.2%	385 k €
EBITDA	134,5 k €	+11.3%	120,8 k €	+44.9%	83,4 k €	+79.1%	46,6 k €	-76.1%	194,8 k €
Operating result	121,9 k €	+10.8%	110,1 k €	+46.2%	75,3 k €	+91.8%	39,3 k €	-78.8%	184,8 k €
Net result	100,7 k €	+13.7%	88,6 k €	+40.2%	63,2 k €	+67.1%	37,8 k €	-78.6%	177 k €
Balance sheet
Equity	98,8 k €	+0.7%	98,1 k €	+3.8%	94,5 k €	+16.2%	81,3 k €	-91.2%	927,6 k €
Total assets	690,1 k €	+5.8%	652,1 k €	+8.0%	604 k €	+20.6%	501 k €	-60.0%	1,3 M €
Cash	23,9 k €	-80.9%	125,4 k €	+56.2%	80,3 k €	+0.9%	79,6 k €	-85.1%	535,7 k €
Debts	591,3 k €	+6.7%	554 k €	+8.7%	509,5 k €	+21.4%	419,7 k €	+28.8%	325,8 k €
Other
Workforce	4,3 ETP	+4.9%	4,1 ETP	-14.6%	4,8 ETP	+109%	2,3 ETP	-43.9%	4,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 16 ended

Active mandates

JACOBUS CROUX

Director · since 24 janvier 2020

Active

PHICRO

Director · since 24 janvier 2020 · 0821.790.532

Represented by CROUX PHILIPPE

Active

Ended mandates

PHICRO

Director · since 24 janvier 2020 · 0821.790.532

Represented by CROUX PHILIPPE

Ended

PHICRO

Managing director · since 24 janvier 2020 · 0821.790.532

Represented by CROUX PHILIPPE

Ended

KIVI NV

Managing director · since 11 février 2013 · until 29 décembre 2018 · 0466.889.308

Represented by Vicky Smith

Ended

Vicky Smith

Director · since 11 février 2013 · until 29 décembre 2018

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/11/2025	30/12/2024	19/12/2023	24/01/2023	31/12/2021	29/01/2021
General meeting	21/11/2025	28/12/2024	14/12/2023	31/12/2022	27/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	21/11/2025	21/11/2025	Dutch	PDF
Abridged model	30/06/2024	28/12/2024	30/12/2024	Dutch	PDF
Abridged model	30/06/2023	14/12/2023	19/12/2023	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	24/01/2023	Dutch	PDF
Abridged model	30/06/2021	27/12/2021	31/12/2021	Dutch	PDF
Abridged model	30/06/2020	26/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	29/12/2018	24/01/2019	Dutch	PDF
Abridged model	30/06/2017	30/12/2017	17/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	25/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	11/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	27/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	13/01/2014	Dutch	PDF
Abridged model	30/06/2012	29/12/2012	30/01/2013	Dutch	PDF
Abridged model	30/06/2011	27/12/2011	09/01/2012	Dutch	PDF
Abridged model	30/06/2010	15/12/2010	11/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	14/01/2010	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	20/01/2009	Dutch	PDF
Abridged model	30/06/2007	29/12/2007	25/01/2008	Dutch	PDF
Abridged model	30/06/2006	30/12/2006	29/01/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 16 ended

Active mandates

JACOBUS CROUX

Director · since 24 janvier 2020

Active

PHICRO

Director · since 24 janvier 2020 · 0821.790.532

Represented by CROUX PHILIPPE

Active

Ended mandates

PHICRO

Director · since 24 janvier 2020 · 0821.790.532

Represented by CROUX PHILIPPE

Ended

PHICRO

Managing director · since 24 janvier 2020 · 0821.790.532

Represented by CROUX PHILIPPE

Ended

KIVI NV

Managing director · since 11 février 2013 · until 29 décembre 2018 · 0466.889.308

Represented by Vicky Smith

Ended

Vicky Smith

Director · since 11 février 2013 · until 29 décembre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares03/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - KAPITAAL - AANDELEN
PDF
Mandates12/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other05/01/2015
BENAMING
PDF
Mandates12/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/02/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025100,7 k €↑
2024
Annual accounts 202488,6 k €↑
2024
Name changeAPOTHEEK PAUWENGRAAF
2023
Annual accounts 202363,2 k €↑
2022
Annual accounts 202237,8 k €↓
2022
Name changeAPOTHEEK V SMITH
2019
Annual accounts 2019177 k €↑
2018
Annual accounts 2018167,7 k €↑
2017
Annual accounts 2017157,2 k €↓
2016
Annual accounts 2016184,9 k €↑
2015
Annual accounts 2015131 k €↓
2014
Annual accounts 2014147,2 k €↑
2013
Annual accounts 201323,9 k €↓
2012
Annual accounts 201255,1 k €↓
2011
Annual accounts 201167,4 k €↑
2010
Annual accounts 201048,4 k €↓
2009
Annual accounts 200980 k €↑
2008
Annual accounts 200820,8 k €↑
2007
Annual accounts 20073,6 k €
23/06/1983
IncorporationPublic limited company

Apotheek Pauwengraaf

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline