ACTIVE

PHILEMON _ W

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-174,6 k €

-50.5% YoY

Gross margin

136 k €

-29.3% YoY

Equity

1,1 M €

-14.0% YoY

What does PHILEMON _ W do?

PHILEMON _ W is a Private limited company incorporated in 1983. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.221.184

Incorporation

05/07/1983

Legal form

Private limited company

Registered office

Rue de l'Ermitage 26
1050 Ixelles · BruxellesSee on map

Contributed capital

839 550,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	136 k €	-29.3%	192,3 k €	-11.3%	216,9 k €	-61.4%	561,8 k €	+142%	231,8 k €	+29.8%	178,6 k €	-15.2%	210,7 k €	-43.7%	374,3 k €	+76.1%	212,5 k €	+10.4%	192,6 k €	+47.8%	130,3 k €	-2.1%	133,1 k €	-17.8%	161,9 k €	+27.7%	126,8 k €	-15.8%	150,5 k €	+41.9%	106,1 k €	-80.1%	534 k €	-18.0%	651,2 k €
EBITDA	57,8 k €	-51.0%	117,9 k €	-18.2%	144,2 k €	-72.0%	515,4 k €	+180%	184,3 k €	+32.2%	139,3 k €	-20.8%	175,9 k €	-47.3%	333,8 k €	+89.7%	175,9 k €	+13.2%	155,4 k €	+59.4%	97,5 k €	+4.6%	93,2 k €	-29.9%	132,9 k €	+39.3%	95,4 k €	-28.1%	132,7 k €	+47.7%	89,8 k €	-72.1%	321,8 k €	-35.6%	500 k €
Operating result	-172,5 k €	-51.7%	-113,7 k €	-32.8%	-85,6 k €	-129%	293,9 k €	+5635%	-5,3 k €	+84.7%	-34,6 k €	-155%	63,1 k €	-76.5%	268,2 k €	+124%	119,7 k €	+15.3%	103,8 k €	+98.3%	52,4 k €	+29.3%	40,5 k €	-54.6%	89,3 k €	+95.9%	45,6 k €	-39.2%	75 k €	+161%	28,7 k €	-87.1%	223 k €	-22.8%	288,9 k €
Net result	-174,6 k €	-50.5%	-116 k €	-30.3%	-89 k €	-138%	234,9 k €	+1593%	-15,7 k €	+72.0%	-56,2 k €	-256%	36,1 k €	-76.7%	155 k €	+121%	70,1 k €	+16.8%	60 k €	+101%	29,8 k €	+20.9%	24,7 k €	-53.8%	53,4 k €	+235%	15,9 k €	-53.5%	34,3 k €	+307%	8,4 k €	-93.9%	139 k €	-24.0%	183 k €
Balance sheet
Equity	1,1 M €	-14.0%	1,2 M €	-8.5%	1,4 M €	-6.1%	1,5 M €	+19.3%	1,2 M €	-1.3%	1,2 M €	-4.4%	1,3 M €	+2.9%	1,3 M €	+249%	359,9 k €	+24.2%	289,8 k €	+26.1%	229,7 k €	+89.3%	121,3 k €	-35.0%	186,7 k €	+40.0%	133,3 k €	+13.6%	117,4 k €	+41.3%	83,1 k €	-91.9%	1 M €	+15.6%	889,9 k €
Total assets	4,4 M €	-5.1%	4,6 M €	-5.5%	4,9 M €	-5.9%	5,2 M €	-1.5%	5,3 M €	+0.1%	5,3 M €	+48.5%	3,6 M €	+84.1%	1,9 M €	+186%	677,2 k €	-0.7%	681,8 k €	+2.3%	666,5 k €	-6.6%	713,5 k €	+5.0%	679,7 k €	-2.7%	698,8 k €	-20.1%	874,5 k €	-4.3%	913,9 k €	-71.1%	3,2 M €	+26.8%	2,5 M €
Cash	8,1 k €	+150%	3,2 k €	-79.6%	15,9 k €	-25.2%	21,2 k €	-11.4%	23,9 k €		–		207,4 k €	-0.8%	209,1 k €	+527%	33,4 k €	-21.5%	42,5 k €	+686%	5,4 k €	-41.6%	9,3 k €	-65.0%	26,4 k €	+254%	7,5 k €	-57.0%	17,3 k €	+19.6%	14,5 k €	-89.3%	135 k €	+155%	52,9 k €
Debts	3,3 M €	-1.9%	3,4 M €	-4.3%	3,5 M €	-5.8%	3,8 M €	-7.8%	4,1 M €	+0.5%	4,1 M €	+78.6%	2,3 M €	+235%	678,6 k €	+122%	305,2 k €	-19.5%	379,4 k €	-12.7%	434,6 k €	-25.8%	585,8 k €	+19.9%	488,5 k €	-12.0%	554,9 k €	-24.2%	731,7 k €	-10.9%	820,8 k €	-61.4%	2,1 M €	+33.1%	1,6 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		3,1 ETP	+10.7%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Philémon WACHTELAER

Director · since 05 décembre 2022

Active

Ended mandates

Philémon Wachtelaer

Manager · since 17 janvier 1991

Ended

Philémon Wachtelaer

Director

Ended

Philémon Wachtelaer

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARCHI.BE● Active	0691.887.142

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	28/08/2023	23/12/2022	31/08/2021	16/10/2020
General meeting	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	24/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	28/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	23/12/2022	French	PDF
Micro model	31/12/2020	28/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	16/10/2020	French	PDF
Micro model	31/12/2018	24/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	30/12/2009	French	PDF
Abridged model	30/06/2007	22/11/2007	28/02/2008	French	PDF
Abridged model	30/06/2006	30/12/2006	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Philémon WACHTELAER

Director · since 05 décembre 2022

Active

Ended mandates

Philémon Wachtelaer

Manager · since 17 janvier 1991

Ended

Philémon Wachtelaer

Director

Ended

Philémon Wachtelaer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office16/04/2020
SIEGE SOCIAL
PDF
Mandates22/03/2017
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares02/04/2014
CAPITAL, ACTIONS
PDF
Restructuring18/07/2008
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/04/2008
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-174,6 k €↓
2023
Annual accounts 2023-116 k €↓
2023
Name changePHILEMON_W
2022
Annual accounts 2022-89 k €↓
2021
Annual accounts 2021234,9 k €↑
2021
Name changePHILEMON
2020
Annual accounts 2020-15,7 k €↑
2019
Annual accounts 2019-56,2 k €↓
2018
Annual accounts 201836,1 k €↓
2017
Annual accounts 2017155 k €↑
2016
Annual accounts 201670,1 k €↑
2015
Annual accounts 201560 k €↑
2014
Annual accounts 201429,8 k €↑
2013
Annual accounts 201324,7 k €↓
2012
Annual accounts 201253,4 k €↑
2011
Annual accounts 201115,9 k €↓
2010
Annual accounts 201034,3 k €↑
2009
Annual accounts 20098,4 k €↓
2007
Annual accounts 2007139 k €↓
2006
Annual accounts 2006183 k €
05/07/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHILEMON _ W

Overview

What does PHILEMON _ W do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline