ACTIVE

FERME DU MONCEAU - BOITE A COULEURS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result57,6 k €+242,2 %over 1 year

Gross margin933,7 k €-3,1 %over 1 year

Equity271,4 k €+11,2 %over 1 year

Workforce13,9 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

FERME DU MONCEAU - BOITE A COULEURS is a Non-profit organization incorporated in 1982. Its main activity is: Activities of sports clubs. Its registered office is in Vaux-sur-Sûre. It employs on average 13,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0424.224.154
Incorporation: 21/11/1982
Legal form: Non-profit organization
Registered office: Rue du Monceau,Jus 2
6640 Vaux-sur-Sûre · WallonieSee on map
Latest accounts: 31/12/2024
Average workforce: 13,9 ETP

Activities (NACE)

93127Activities of sports clubs· main 93127Activities of sports clubs

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	933,7 k €	-3.1%	963,3 k €	+15.3%	835,6 k €	+73.7%	481,1 k €	+15.8%	415,5 k €
EBITDA	120 k €	+110%	57,2 k €	+3.4%	55,3 k €	+1284%	-4,7 k €	+28.5%	-6,5 k €
Operating result	57,9 k €	+228%	17,7 k €	+13.6%	15,5 k €	+136%	-43,7 k €	+4.1%	-45,6 k €
Net result	57,6 k €	+242%	16,8 k €	+19.0%	14,1 k €	+131%	-46,2 k €	-0.3%	-46,1 k €
Balance sheet
Equity	271,4 k €	+11.2%	244,1 k €	-5.2%	257,6 k €	-5.9%	273,7 k €	-21.8%	350,2 k €
Total assets	607,9 k €	-6.1%	647,7 k €	+4.7%	618,8 k €	-4.1%	645,5 k €	-14.6%	755,6 k €
Cash	310,5 k €	+19.6%	259,7 k €	+63.5%	158,8 k €	+3.1%	154,1 k €	-23.6%	201,8 k €
Debts	298,5 k €	-15.2%	351,8 k €	+12.0%	314 k €	-2.1%	320,6 k €	+1.8%	314,9 k €
Other
Workforce	13,9 ETP	0.0%	13,9 ETP	0.0%	13,9 ETP	0.0%	13,9 ETP	+4.5%	13,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 24 ended

Active mandates

Carole PIERRET

Director · since 23 janvier 2020 · until 11 mars 2025

Active

Catherine Verstraete

Director · since 11 mars 2011 · until 11 mars 2025

Active

Claire BLEROT

Director · since 11 mars 2011 · until 11 mars 2025

Active

Claudine Hubert

Director · since 11 mars 2011 · until 11 mars 2025

Active

Emmanuel David

Director · since 11 mars 2011 · until 11 mars 2025

Active

Françoise Yernaux

Director · since 11 mars 2011 · until 11 mars 2025

Active

Jean Henckes

Director · since 11 mars 2011 · until 11 mars 2025

Active

Jean-Luc Cobraiville

Mandate

Active

Ended mandates

Marie - Pascale Prast

Director · since 27 mars 2023 · until 27 mars 2027

Ended

Philippe Vanderhooven

Personne déléguée à la gestion journalière · since 27 mars 2023 · until 27 mars 2027

Ended

Elisabeth BLEROT

Director · since 23 janvier 2020 · until 11 mars 2025

Ended

Joseph ANNET

Director · since 23 janvier 2020 · until 11 mars 2025

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2025	21/08/2024	09/06/2023	15/07/2022	30/09/2021	08/09/2020
General meeting	10/04/2025	23/05/2024	27/03/2023	24/05/2022	23/03/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/04/2025	10/08/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	27/03/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	24/05/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	23/03/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	08/09/2020	French	PDF
Abridged model	31/12/2018	29/04/2019	10/06/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	18/04/2017	30/05/2017	French	PDF
Abridged model	31/12/2015	21/04/2016	11/05/2016	French	PDF
Abridged model	31/12/2014	31/03/2015	28/02/2016	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

8 active · 24 ended

Active mandates

Carole PIERRET

Director · since 23 janvier 2020 · until 11 mars 2025

Active

Catherine Verstraete

Director · since 11 mars 2011 · until 11 mars 2025

Active

Claire BLEROT

Director · since 11 mars 2011 · until 11 mars 2025

Active

Claudine Hubert

Director · since 11 mars 2011 · until 11 mars 2025

Active

Emmanuel David

Director · since 11 mars 2011 · until 11 mars 2025

Active

Françoise Yernaux

Director · since 11 mars 2011 · until 11 mars 2025

Active

Jean Henckes

Director · since 11 mars 2011 · until 11 mars 2025

Active

Jean-Luc Cobraiville

Mandate

Active

Ended mandates

Marie - Pascale Prast

Director · since 27 mars 2023 · until 27 mars 2027

Ended

Philippe Vanderhooven

Personne déléguée à la gestion journalière · since 27 mars 2023 · until 27 mars 2027

Ended

Elisabeth BLEROT

Director · since 23 janvier 2020 · until 11 mars 2025

Ended

Joseph ANNET

Director · since 23 janvier 2020 · until 11 mars 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office28/01/2016
SIEGE SOCIAL
PDF
Mandates23/01/2015
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202457,6 k €↑
2023
Annual accounts 202316,8 k €↑
2022
Annual accounts 202214,1 k €↑
2021
Annual accounts 2021-46,2 k €↓
2020
Annual accounts 2020-46,1 k €↓
2019
Annual accounts 2019-15,3 k €↓
2018
Annual accounts 2018187 €↓
2017
Annual accounts 20179,7 k €↑
2016
Annual accounts 20164,4 k €↓
2015
Annual accounts 201520 k €↓
2014
Annual accounts 201434,3 k €
21/11/1982
IncorporationNon-profit organization

FERME DU MONCEAU - BOITE A COULEURS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline