ACTIVE

AGRI-ACTIV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-760,2 k €

-19.5% YoY

Revenue

28,9 M €

-5.7% YoY

Equity

6 M €

-11.2% YoY

Workforce

23,8 ETP

-1.2% YoY

What does AGRI-ACTIV do?

AGRI-ACTIV is a Public limited company incorporated in 1983. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Onhaye. It employs on average 23,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.284.037

Incorporation

01/07/1983

Legal form

Public limited company

Registered office

Rue de Weillen 4
5520 Onhaye · WallonieSee on map

Contributed capital

6 306 217,00 €

Latest accounts

31/12/2025

Average workforce

23,8 ETP

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport 10910Manufacture of prepared feeds for farm animals 10910Manufacture of prepared feeds for farm animals 46382Wholesale of other food, including fish, crustaceans and molluscs+1

Joint committees (4)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	28,9 M €	-5.7%	30,7 M €	-17.8%	37,3 M €	-31.3%	54,3 M €	+5.0%	51,7 M €		–		–		7,8 M €	+10.4%	7,1 M €	+7.2%	6,6 M €	-21.0%	8,4 M €	+2.4%	8,2 M €	+4.0%	7,9 M €	+7.8%	7,3 M €	+3.2%	7,1 M €		–		–		–		–
EBITDA	-621 k €	+21.1%	-787,4 k €	+51.3%	-1,6 M €	-229%	1,3 M €	+697%	-210,5 k €	-255%	136 k €	+141%	56,4 k €	+2031%	2,6 k €	-92.8%	36,9 k €	+65.1%	22,3 k €	-83.8%	138,1 k €	+1.5%	136 k €	+99.3%	68,2 k €	-16.5%	81,7 k €	+15.6%	70,7 k €	+14595%	-488 €	+1.4%	-495 €	-1.6%	-487 €	+52.7%	-1 k €
Operating result	-853,4 k €	-44.2%	-591,7 k €	+51.3%	-1,2 M €	-316%	562,9 k €	+3358%	16,3 k €	-77.6%	72,7 k €	+113%	-565,4 k €	-2459%	24 k €	+338%	-10,1 k €	+32.6%	-14,9 k €	-124%	62,7 k €	-1.7%	63,8 k €	+224%	19,7 k €	+122%	8,9 k €	-45.9%	16,4 k €	+3468%	-488 €	+1.4%	-495 €	-1.6%	-487 €	+52.7%	-1 k €
Net result	-760,2 k €	-19.5%	-636,3 k €	+50.7%	-1,3 M €	-349%	519,8 k €	+700%	65 k €	-8.2%	70,8 k €	+113%	-551,8 k €	-6186%	-8,8 k €	-158%	15,1 k €	+3.9%	14,6 k €	-80.5%	74,6 k €	-0.9%	75,3 k €	+91.8%	39,3 k €	+131%	17 k €	-36.5%	26,8 k €	+5242%	-521 €	+13.6%	-603 €	-7.5%	-561 €	+46.7%	-1,1 k €
Balance sheet
Equity	6 M €	-11.2%	6,8 M €	+131%	2,9 M €	-30.6%	4,2 M €	+13.9%	3,7 M €	+326%	872,9 k €	+8.8%	802,1 k €	-40.8%	1,4 M €	-0.6%	1,4 M €	+1.1%	1,3 M €	+1.1%	1,3 M €	+5.9%	1,3 M €	+6.4%	1,2 M €	+3.4%	1,1 M €	+1.5%	1,1 M €	+526%	180,1 k €	-0.3%	180,6 k €	-0.3%	181,2 k €	-0.3%	181,7 k €
Total assets	10,4 M €	-5.6%	11 M €	+10.7%	10 M €	-44.8%	18,1 M €	+29.4%	14 M €	+97.9%	7,1 M €	-0.8%	7,1 M €	+143%	2,9 M €	+20.7%	2,4 M €	+2.1%	2,4 M €	-7.3%	2,6 M €	+3.7%	2,5 M €	+2.2%	2,4 M €	+12.3%	2,1 M €	-9.6%	2,4 M €	+1217%	180,4 k €	-0.3%	180,9 k €	-0.3%	181,5 k €	-0.3%	182,1 k €
Cash	123,3 k €	-31.3%	179,6 k €	+50.1%	119,6 k €	-97.1%	4,2 M €	+191%	1,4 M €	+81.9%	788 k €	+127%	347,8 k €	+44.2%	241,2 k €	+266%	66 k €	-54.4%	144,5 k €	+28.6%	112,4 k €	-48.0%	216,3 k €	+231%	65,3 k €	-48.5%	126,8 k €	+82.4%	69,5 k €	+10467%	658 €	-4.8%	691 €	-4.7%	725 €	-8.0%	788 €
Debts	2,4 M €	+2.7%	2,3 M €	-15.2%	2,8 M €	-67.2%	8,4 M €	-4.6%	8,8 M €	+67.5%	5,3 M €	-15.7%	6,2 M €	+323%	1,5 M €	+42.3%	1 M €	+5.4%	985,2 k €	-17.9%	1,2 M €	+1.7%	1,2 M €	-1.5%	1,2 M €	+23.3%	972,5 k €	-18.0%	1,2 M €	+340718%	348 €	0.0%	348 €	+0.3%	347 €	-0.3%	348 €
Other
Workforce	23,8 ETP	-1.2%	24,1 ETP	-11.7%	27,3 ETP	-4.2%	28,5 ETP	-14.4%	33,3 ETP	+90.3%	17,5 ETP	+28.7%	13,6 ETP	+61.9%	8,4 ETP	-3.4%	8,7 ETP	-3.3%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	-1.1%	9,1 ETP	-2.2%	9,3 ETP	-19.1%	11,5 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 34 ended

Active mandates

Vanessa Huylebroeck

Managing director · since 13 avril 2026 · until 13 avril 2032

Active

Caroline Steenssens

Director · since 22 janvier 2026 · until 22 janvier 2032

Active

Tom Timmerman

Managing director · since 01 mai 2025 · until 22 janvier 2026

Active

Agrifirm International BV

Director · since 23 avril 2025 · until 23 avril 2031

Represented by Stefan Bulthuis

Active

Robert Jan Van der Most

Director · since 01 décembre 2024 · until 01 décembre 2030

Active

Ended mandates

Tom Timmerman

Managing director · since 01 mai 2025 · until 01 mai 2031

Ended

Steven Gunst

Managing director · since 01 janvier 2023 · until 30 avril 2025

Ended

Steven Gunst

Managing director · since 01 janvier 2023 · until 31 décembre 2028

Ended

Pieter Cosyn

Director · since 21 janvier 2020 · until 30 novembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Agence pour la Valorisation non - alimentaire des Productions agricoles● Liquidation	0461.102.564

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	15 months	12 months
Filing date	08/07/2026	05/08/2025	03/07/2024	29/06/2023	11/07/2022	21/04/2021
General meeting	30/06/2026	18/07/2025	28/06/2024	23/06/2023	24/06/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	08/07/2026	French	PDF
Full model	31/12/2024	18/07/2025	05/08/2025	French	PDF
Full model	31/12/2023	28/06/2024	03/07/2024	French	PDF
Full model	31/12/2022	23/06/2023	29/06/2023	French	PDF
Full model	31/12/2021	24/06/2022	11/07/2022	French	PDF
Abridged model	30/09/2020	30/03/2021	21/04/2021	French	PDF
Abridged model	30/09/2019	04/03/2020	29/04/2020	French	PDF
Full model	30/09/2018	06/03/2019	24/04/2019	French	PDF
Full model	30/09/2017	07/03/2018	11/04/2018	French	PDF
Full model	30/09/2016	01/03/2017	28/03/2017	French	PDF
Full model	30/09/2015	03/03/2016	17/03/2016	French	PDF
Full model	30/09/2014	04/03/2015	12/03/2015	French	PDF
Full model	30/09/2013	05/03/2014	07/04/2014	French	PDF
Full model	30/09/2012	06/03/2013	27/03/2013	French	PDF
Full model	30/09/2011	05/03/2012	20/03/2012	French	PDF
Abridged model	30/06/2010	13/10/2010	24/11/2010	French	PDF
Abridged model	30/06/2009	13/10/2009	03/11/2009	French	PDF
Abridged model	30/06/2008	13/10/2008	15/10/2008	French	PDF
Abridged model	30/06/2007	15/12/2007	17/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 34 ended

Active mandates

Vanessa Huylebroeck

Managing director · since 13 avril 2026 · until 13 avril 2032

Active

Caroline Steenssens

Director · since 22 janvier 2026 · until 22 janvier 2032

Active

Tom Timmerman

Managing director · since 01 mai 2025 · until 22 janvier 2026

Active

Agrifirm International BV

Director · since 23 avril 2025 · until 23 avril 2031

Represented by Stefan Bulthuis

Active

Robert Jan Van der Most

Director · since 01 décembre 2024 · until 01 décembre 2030

Active

Ended mandates

Tom Timmerman

Managing director · since 01 mai 2025 · until 01 mai 2031

Ended

Steven Gunst

Managing director · since 01 janvier 2023 · until 30 avril 2025

Ended

Steven Gunst

Managing director · since 01 janvier 2023 · until 31 décembre 2028

Ended

Pieter Cosyn

Director · since 21 janvier 2020 · until 30 novembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/12/2024
DIVERS - CAPITAL, ACTIONS
PDF
Mandates13/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/02/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-760,2 k €↓
2024
Annual accounts 2024-636,3 k €↑
2023
Annual accounts 2023-1,3 M €↓
2022
Annual accounts 2022519,8 k €↑
2021
Annual accounts 202165 k €↓
2020
Annual accounts 202070,8 k €↑
2019
Annual accounts 2019-551,8 k €↓
2018
Annual accounts 2018-8,8 k €↓
2017
Annual accounts 201715,1 k €↑
2016
Annual accounts 201614,6 k €↓
2015
Annual accounts 201574,6 k €↓
2014
Annual accounts 201475,3 k €↑
2013
Annual accounts 201339,3 k €↑
2012
Annual accounts 201217 k €↓
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 2010-521 €↑
2009
Annual accounts 2009-603 €↓
2008
Annual accounts 2008-561 €↑
2007
Annual accounts 2007-1,1 k €
01/07/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGRI-ACTIV

Overview

What does AGRI-ACTIV do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline