ACTIVE

Emmanuel

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-55,8 k €

-119.1% YoY

Gross margin

1,9 M €

-8.4% YoY

Equity

3,6 M €

+1.3% YoY

Workforce

22,4 ETP

0.0% YoY

What does Emmanuel do?

Emmanuel is a Non-profit organization incorporated in 1982. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Sprimont. It employs on average 22,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.348.175

Incorporation

17/11/1982

Legal form

Non-profit organization

Registered office

Avenue Nusbaum(LVG) 23
4141 Sprimont · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

22,4 ETP

Activities (NACE)

87202Residential care activities for mental retardation, mental health and substance abuse· main 87202Residential care activities for mental retardation, mental health and substance abuse

Joint committees (4)

200
319
31902
332

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,9 M €	-8.4%	2 M €	+23.9%	1,6 M €	+59.2%	1 M €	+8.2%	956,7 k €	+3.9%	920,5 k €	+8.4%	849,2 k €	+15.3%	736,8 k €	+0.5%	732,9 k €	-8.5%	801,3 k €	+43.6%	557,9 k €	-12.6%	637,9 k €	+70.1%	375,1 k €	-4.2%	391,4 k €	+13.7%	344,1 k €
EBITDA	63,9 k €	-82.6%	367,3 k €	+19.0%	308,5 k €	+240%	90,8 k €	+5627%	-1,6 k €	-101%	178,9 k €	+36.2%	131,4 k €	+85.9%	70,6 k €	-58.8%	171,6 k €	-37.4%	274,1 k €	+459%	49 k €	-75.7%	202 k €	+869%	20,8 k €	-51.5%	43 k €	+27.9%	33,6 k €
Operating result	-138,2 k €	-179%	174,2 k €	+28.0%	136,1 k €	+1237%	-12 k €	+89.3%	-111,5 k €	-275%	63,6 k €	+275%	17 k €	+145%	-37,5 k €	-158%	64,5 k €	-61.8%	168,7 k €	+493%	-43 k €	-138%	112,7 k €	+217%	-96,3 k €	-47.9%	-65,1 k €	+16.6%	-78,1 k €
Net result	-55,8 k €	-119%	291,5 k €	+16.8%	249,7 k €	+1510%	15,5 k €	+220%	-12,9 k €	-113%	95,9 k €	+692%	12,1 k €	+128%	-43,8 k €	-176%	57,9 k €	-64.2%	161,6 k €	+425%	-49,6 k €	-140%	123 k €	+214%	-108 k €	-38.8%	-77,9 k €	+12.9%	-89,4 k €
Balance sheet
Equity	3,6 M €	+1.3%	3,5 M €	+7.9%	3,3 M €	+69.8%	1,9 M €	+0.8%	1,9 M €	+63.7%	1,2 M €	+9.0%	1,1 M €	+1.1%	1,1 M €	-4.0%	1,1 M €	+5.6%	1 M €	+18.4%	879,1 k €	-5.3%	928,8 k €	+11.5%	832,7 k €	-11.5%	940,8 k €	-7.6%	1 M €
Total assets	4 M €	+1.1%	3,9 M €	+10.3%	3,6 M €	+65.0%	2,2 M €	-0.5%	2,2 M €	+40.8%	1,5 M €	-3.3%	1,6 M €	+2.3%	1,6 M €	-8.5%	1,7 M €	+0.4%	1,7 M €	+8.2%	1,6 M €	-4.9%	1,6 M €	-4.6%	1,7 M €	-3.8%	1,8 M €	-5.8%	1,9 M €
Cash	764,7 k €	+38.4%	552,4 k €	+124%	246,3 k €	+12.5%	219 k €	+14.7%	190,9 k €	-34.2%	290,3 k €	+19.5%	242,9 k €	+62.2%	149,7 k €	-63.8%	413,1 k €	+13.8%	363,2 k €	+26.8%	286,4 k €	+192%	97,9 k €	+56.4%	62,6 k €	-11.4%	70,7 k €	-43.0%	124,1 k €
Debts	292,9 k €	+0.3%	292 k €	-0.2%	292,5 k €	+25.7%	232,8 k €	-10.3%	259,4 k €	-30.6%	373,8 k €	-23.2%	486,6 k €	-2.3%	498,2 k €	-16.9%	599,5 k €	-7.9%	650,8 k €	-5.0%	684,8 k €	-4.3%	715,5 k €	-19.0%	883,4 k €	+3.9%	850,6 k €	-3.6%	882,1 k €
Other
Workforce	22,4 ETP	0.0%	22,4 ETP		–		–		18,6 ETP	+16.3%	16,0 ETP	+14.3%	14,0 ETP	+16.7%	12,0 ETP	-7.7%	13,0 ETP	0.0%	13,0 ETP	+7.4%	12,1 ETP	+36.0%	8,9 ETP	0.0%	8,9 ETP	-7.3%	9,6 ETP	-2.0%	9,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 33 ended

Active mandates

Loic JACOB

Director · since 20 mai 2026

Active

Pascale VAN DEN HAUTE

Chairman of the board of directors · since 14 mai 2024

Active

Philippe DUMONT

Director · since 26 janvier 2017

Active

Chantal DEGEE

Director · since 21 mai 2015

Active

Bernadette PELZER

Director · since 18 avril 2013

Active

Joseph OTTEN

Director · since 27 mai 2009

Active

Marie MOOR

Director · since 27 mai 2009

Active

Etienne BONHOMME

Director · since 15 juin 2004

Active

Ended mandates

Pascale VAN DEN HAUTE

Director · since 14 mai 2024

Ended

Paul CARTIER

Director · since 14 mai 2024

Ended

Jean THONON

Director · since 21 mai 2017

Ended

Françoise MOTTARD

Director · since 26 janvier 2017

Ended

At this address

Other companies at this address

Company	CBE no.
EMMANUEL ADOPTION● Active	0479.222.560

Annual accounts

Full financial information

	2025	2024	2023	2020	2019	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2020	01/01/2019	01/01/2017
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2020	31/12/2019	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	26/06/2025	15/10/2024	25/06/2021	15/09/2020	31/08/2018
General meeting	20/05/2026	14/05/2025	14/05/2024	27/04/2021	31/05/2020	01/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	14/05/2025	26/06/2025	French	PDF
Abridged modelCorrection	31/12/2023	14/05/2024	15/10/2024	French	PDF
Abridged model	31/12/2023	14/07/2024	30/09/2024	French	PDF
Abridged model	31/12/2020	27/04/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	31/05/2020	15/09/2020	French	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	20/04/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	06/09/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/04/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	18/04/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	26/08/2012	French	PDF
Abridged model	31/12/2010	06/10/2011	15/12/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	01/03/2011	French	PDF
Abridged model	31/12/2008	27/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 33 ended

Active mandates

Loic JACOB

Director · since 20 mai 2026

Active

Pascale VAN DEN HAUTE

Chairman of the board of directors · since 14 mai 2024

Active

Philippe DUMONT

Director · since 26 janvier 2017

Active

Chantal DEGEE

Director · since 21 mai 2015

Active

Bernadette PELZER

Director · since 18 avril 2013

Active

Joseph OTTEN

Director · since 27 mai 2009

Active

Marie MOOR

Director · since 27 mai 2009

Active

Etienne BONHOMME

Director · since 15 juin 2004

Active

Ended mandates

Pascale VAN DEN HAUTE

Director · since 14 mai 2024

Ended

Paul CARTIER

Director · since 14 mai 2024

Ended

Jean THONON

Director · since 21 mai 2017

Ended

Françoise MOTTARD

Director · since 26 janvier 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/07/2026
DEMISSIONS, NOMINATIONS
PDF
Other10/10/2025
DIVERS
PDF
Mandates25/10/2024
DEMISSIONS, NOMINATIONS
PDF
Other29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2013
OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-55,8 k €↓
2024
Annual accounts 2024291,5 k €↑
2023
Annual accounts 2023249,7 k €↑
2020
Annual accounts 202015,5 k €↑
2019
Annual accounts 2019-12,9 k €↓
2017
Annual accounts 201795,9 k €↑
2016
Annual accounts 201612,1 k €↑
2015
Annual accounts 2015-43,8 k €↓
2014
Annual accounts 201457,9 k €↓
2013
Annual accounts 2013161,6 k €↑
2012
Annual accounts 2012-49,6 k €↓
2011
Annual accounts 2011123 k €↑
2010
Annual accounts 2010-108 k €↓
2009
Annual accounts 2009-77,9 k €↑
2008
Annual accounts 2008-89,4 k €
17/11/1982
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Emmanuel

Overview

What does Emmanuel do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline