ACTIVE

BUMICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

167,3 k €

-41.9% YoY

Gross margin

250,3 k €

-44.5% YoY

Equity

661,5 k €

-10.5% YoY

What does BUMICO do?

BUMICO is a Private limited company incorporated in 1983. Its main activity is: Manufacture of office machinery and equipment (except computers and peripheral equipment). Its registered office is in Hove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.469.129

Incorporation

31/08/1983

Legal form

Private limited company

Registered office

Wanninckhove 8
2540 Hove · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Activities (NACE)

28230Manufacture of office machinery and equipment (except computers and peripheral equipment)· main 28230Manufacture of office machinery and equipment (except computers and peripheral equipment)30010Manufacture of other transport equipment

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	250,3 k €	-44.5%	451,1 k €	+41.8%	318,1 k €	+205%	104,4 k €	-15.7%	123,9 k €	+3.8%	119,3 k €	-14.1%	138,9 k €	-27.8%	192,4 k €	+11.4%	172,6 k €	-8.2%	188 k €	+23.8%	151,8 k €	+25.2%	121,3 k €	+4.9%	115,6 k €	+94.9%	59,3 k €	-28.6%	83 k €	+31.6%	63,1 k €	+115%	29,4 k €	-36.5%	46,3 k €	+34.8%	34,4 k €	-2.0%	35,1 k €
EBITDA	248,6 k €	-44.3%	446,1 k €	+59.3%	280 k €	+171%	103,5 k €	-15.1%	122 k €	+4.0%	117,3 k €	-14.5%	137,3 k €	-28.0%	190,7 k €	+11.5%	171 k €	-7.7%	185,2 k €	+23.1%	150,5 k €	+25.2%	120,1 k €	+4.8%	114,6 k €	+97.0%	58,2 k €	-27.2%	80 k €	+29.6%	61,7 k €	+121%	27,9 k €	-37.6%	44,8 k €	+39.9%	32 k €	-4.0%	33,3 k €
Operating result	228,1 k €	-46.3%	425 k €	+60.2%	265,3 k €	+160%	102,1 k €	-15.7%	121,2 k €	+13.7%	106,6 k €	-11.8%	120,9 k €	-27.8%	167,4 k €	+13.6%	147,4 k €	-8.9%	161,8 k €	+26.1%	128,3 k €	+30.6%	98,2 k €	-0.3%	98,5 k €	+134%	42 k €	-34.4%	64,1 k €	+40.9%	45,5 k €	+165%	17,2 k €	-49.8%	34,3 k €	+58.1%	21,7 k €	-3.5%	22,4 k €
Net result	167,3 k €	-41.9%	288 k €	+58.8%	181,4 k €	+138%	76,3 k €	-16.3%	91,2 k €	+17.1%	77,8 k €	-9.3%	85,8 k €	-24.3%	113,4 k €	+28.1%	88,5 k €	-18.4%	108,4 k €	+37.1%	79,1 k €	+26.9%	62,4 k €	+5.1%	59,3 k €	+107%	28,7 k €	-27.5%	39,6 k €	+29.7%	30,5 k €	+170%	11,3 k €	-51.5%	23,3 k €	+46.8%	15,9 k €	+9.2%	14,6 k €
Balance sheet
Equity	661,5 k €	-10.5%	739,5 k €	+37.6%	537,3 k €	+14.5%	469,3 k €	-2.5%	481,5 k €	-1.5%	488,9 k €	+0.6%	486,2 k €	+14.3%	425,3 k €	+36.4%	311,8 k €	+33.7%	233,2 k €	+86.9%	124,7 k €	+173%	45,6 k €	-61.1%	117,2 k €	+94.5%	60,2 k €	+77.5%	33,9 k €	-61.3%	87,7 k €	+53.4%	57,2 k €	+24.7%	45,9 k €	+69.4%	27,1 k €	-34.2%	41,2 k €
Total assets	1,1 M €	-0.9%	1,1 M €	+15.3%	937,2 k €	+59.0%	589,3 k €	-2.2%	602,7 k €	+0.7%	598,5 k €	+13.6%	526,7 k €	+13.8%	462,6 k €	+34.1%	345 k €	+28.7%	268 k €	+76.8%	151,6 k €	-23.6%	198,5 k €	+37.6%	144,3 k €	+52.8%	94,4 k €	-11.3%	106,4 k €	-14.9%	125,1 k €	+85.7%	67,4 k €	+1.2%	66,6 k €	-14.5%	77,9 k €	+69.1%	46,1 k €
Cash	381,6 k €	-10.5%	426,6 k €	-18.7%	524,4 k €	+58.9%	330,1 k €	-11.4%	372,5 k €	-1.3%	377,3 k €	+3.3%	365,4 k €	-6.8%	392 k €	+55.9%	251,4 k €	+30.9%	192,1 k €	+88.9%	101,7 k €	-32.9%	151,4 k €	+24.8%	121,3 k €	+369%	25,8 k €	+295%	6,5 k €	-87.6%	52,8 k €	+160%	20,4 k €	-19.1%	25,2 k €	-6.9%	27,1 k €	+8.5%	24,9 k €
Debts	408,6 k €	+19.9%	340,8 k €	-14.5%	398,5 k €	+232%	120 k €	-1.0%	121,2 k €	+10.6%	109,6 k €	+171%	40,5 k €	+8.3%	37,4 k €	+12.8%	33,2 k €	-4.9%	34,8 k €	+29.8%	26,8 k €	-82.4%	152,9 k €	+464%	27,1 k €	-20.6%	34,2 k €	-52.9%	72,5 k €	+93.8%	37,4 k €	+267%	10,2 k €	-50.8%	20,7 k €	-59.2%	50,8 k €	+938%	4,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Alain Segers

Director · since 29 mai 2003

Active

Dominique De Cannière

Director · since 29 mai 2003

Active

Ended mandates

Dominique de Cannière

Director · since 21 juin 2023

Ended

Alain Segers

Manager · since 29 mai 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	22/08/2025	11/06/2024	25/05/2023	31/05/2022	05/07/2021
General meeting	30/06/2026	05/05/2025	27/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	20/08/2026	Dutch	PDF
Micro model	31/12/2024	05/05/2025	22/08/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	11/06/2024	Dutch	PDF
Micro model	31/12/2022	02/05/2023	25/05/2023	Dutch	PDF
Micro model	31/12/2021	02/05/2022	31/05/2022	Dutch	PDF
Micro model	31/12/2020	03/05/2021	05/07/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	28/07/2020	Dutch	PDF
Micro model	31/12/2018	06/05/2019	19/06/2019	Dutch	PDF
Micro model	31/12/2017	07/05/2018	08/08/2018	Dutch	PDF
Micro model	31/12/2016	02/05/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	23/04/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Alain Segers

Director · since 29 mai 2003

Active

Dominique De Cannière

Director · since 29 mai 2003

Active

Ended mandates

Dominique de Cannière

Director · since 21 juin 2023

Ended

Alain Segers

Manager · since 29 mai 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares05/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/07/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025167,3 k €↓
2024
Annual accounts 2024288 k €↑
2023
Annual accounts 2023181,4 k €↑
2022
Annual accounts 202276,3 k €↓
2021
Annual accounts 202191,2 k €↑
2020
Annual accounts 202077,8 k €↓
2019
Annual accounts 201985,8 k €↓
2018
Annual accounts 2018113,4 k €↑
2017
Annual accounts 201788,5 k €↓
2016
Annual accounts 2016108,4 k €↑
2015
Annual accounts 201579,1 k €↑
2014
Annual accounts 201462,4 k €↑
2013
Annual accounts 201359,3 k €↑
2012
Annual accounts 201228,7 k €↓
2011
Annual accounts 201139,6 k €↑
2010
Annual accounts 201030,5 k €↑
2009
Annual accounts 200911,3 k €↓
2008
Annual accounts 200823,3 k €↑
2007
Annual accounts 200715,9 k €↑
2006
Annual accounts 200614,6 k €
31/08/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUMICO

Overview

What does BUMICO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline