SOFICOR
0424.484.767 · rovalta.com · 25/09/2026
NORMAL SITUATION
SOFICOR
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-132,5 k €-4 254,0 %over 1 year
Revenue378 k €-24,1 %over 1 year
Equity139,2 k €-48,8 %over 1 year
Workforce1,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOSOFICOR is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0424.484.767
- Legal form
- Public limited company
- Contributed capital
- 124 000,01 €
- Latest accounts
- 31/12/2022
- Average workforce
- 1,0 ETP
Joint committees (2)
- 200
- 218
Signals
Solid equityGood liquidity
Financials
Source · NBB, 40 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 378 k € | -24.1% | 498 k € | +5.1% | 474 k € | -8.0% | 515 k € | +29.8% | 396,8 k € |
| EBITDA | -127,1 k € | -1601% | 8,5 k € | +13.4% | 7,5 k € | -1.9% | 7,6 k € | +10.7% | 6,9 k € |
| Operating result | -131,4 k € | -1652% | 8,5 k € | +13.4% | 7,5 k € | -1.9% | 7,6 k € | +10.7% | 6,9 k € |
| Net result | -132,5 k € | -4254% | 3,2 k € | +127% | 1,4 k € | +44.1% | 974,1 € | +89.8% | 513,1 € |
| Balance sheet | |||||||||
| Equity | 139,2 k € | -48.8% | 271,7 k € | +1.2% | 268,5 k € | +0.5% | 267,1 k € | +0.4% | 266,1 k € |
| Total assets | 418,7 k € | -12.9% | 480,6 k € | +12.0% | 429,2 k € | -1.2% | 434,5 k € | +25.7% | 345,7 k € |
| Cash | 286,3 k € | +8.1% | 264,9 k € | -13.4% | 305,8 k € | +57.4% | 194,3 k € | -17.0% | 234,3 k € |
| Debts | 275,2 k € | +31.8% | 208,9 k € | +30.0% | 160,7 k € | -4.0% | 167,4 k € | +110% | 79,6 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | 0.0% | 2,0 ETP | +11.1% | 1,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20223 active · 26 ended
Active mandates
Jerôme COUTANT
ActiveSerge ADANS
ActiveStephen BOUCHAYER
ActiveEnded mandates
JEROME COUTANT
EndedJerôme COUTANT
EndedJérôme COUTANT
EndedFrançois WOLFOVSKI
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 29/08/2022 | 27/10/2021 | 09/09/2020 | 26/06/2020 | 26/04/2018 |
| General meeting | 29/03/2023 | 29/06/2022 | 10/05/2021 | 30/06/2020 | 18/10/2019 | 11/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 40 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 29/03/2023 | 30/08/2023 | French | |
| Full model | 31/12/2021 | 29/06/2022 | 29/08/2022 | French | |
| Full model | 31/12/2020 | 10/05/2021 | 27/10/2021 | French | |
| Full model | 31/12/2019 | 30/06/2020 | 09/09/2020 | French | |
| Full modelCorrection | 31/12/2018 | 18/10/2019 | 26/06/2020 | French | |
| Full model | 31/12/2018 | 18/10/2019 | 21/11/2019 | French | |
| Full model | 31/12/2017 | 11/04/2018 | 26/04/2018 | French | |
| Full model | 31/12/2016 | 07/04/2017 | 29/09/2017 | French | |
| Full model | 31/12/2015 | 19/09/2016 | 19/09/2016 | French | |
| Full model | 31/12/2014 | 03/04/2015 | 30/09/2015 | French | |
| Full model | 31/12/2013 | 04/04/2014 | 22/10/2014 | French | |
| Full modelCorrection | 31/12/2012 | 05/04/2013 | 03/10/2013 | French | |
| Full model | 31/12/2012 | 05/04/2013 | 29/07/2013 | French | |
| Full model | 31/12/2011 | 06/04/2012 | 12/11/2012 | French | |
| Full model | 31/12/2010 | 01/04/2011 | 30/09/2011 | French | |
| Full model | 31/12/2009 | 02/04/2010 | 28/08/2010 | French | |
| Full model | 31/12/2008 | 03/04/2009 | 04/09/2009 | French | |
| Full model | 31/12/2007 | 04/04/2008 | 29/08/2008 | French | |
| Full model | 31/12/2006 | 06/04/2007 | 28/08/2007 | French | |
| Full model | 31/12/2005 | 07/04/2006 | 23/08/2006 | French | |
| Abridged model | 31/12/2004 | 01/04/2005 | 28/09/2005 | French | |
| Abridged model | 31/12/2003 | 02/04/2004 | 02/08/2004 | French | |
| Abridged model | 31/12/2002 | 04/04/2003 | 14/07/2003 | French | |
| Abridged model | 31/12/2001 | 05/04/2002 | 22/08/2002 | French | |
| Abridged model | 31/12/2000 | 30/06/2001 | 19/10/2001 | French | |
| Abridged model | 31/12/1998 | 30/06/1999 | 02/12/1999 | French | |
| Abridged model | 31/12/1997 | 30/06/1998 | 03/11/1998 | French | — |
| Abridged model | 31/12/1996 | 12/06/1997 | 17/09/1997 | French | — |
| Abridged model | 31/12/1995 | 13/06/1996 | 01/07/1996 | French | — |
| Abridged model | 31/12/1994 | 08/06/1995 | 03/07/1995 | French | — |
| Abridged model | 31/12/1993 | 09/06/1994 | 02/11/1994 | French | — |
| Abridged model | 31/12/1992 | 10/06/1993 | 12/08/1993 | French | — |
| Abridged model | 31/12/1991 | 11/06/1992 | 10/08/1992 | French | — |
| Abridged model | 31/12/1990 | 13/06/1991 | 02/10/1991 | French | — |
| Abridged model | 31/12/1989 | 12/06/1990 | 12/02/1991 | French | — |
| Abridged model | 31/12/1988 | 13/06/1989 | 12/04/1990 | French | — |
| Abridged model | 31/12/1987 | 28/06/1988 | 12/04/1990 | French | — |
| Abridged model | 31/12/1986 | 09/06/1987 | 07/09/1987 | French | — |
| Abridged model | 31/12/1985 | 10/06/1986 | 08/07/1986 | French | — |
| Abridged model | 31/12/1984 | 05/10/1985 | 27/12/1985 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20223 active · 26 ended
Active mandates
Jerôme COUTANT
ActiveSerge ADANS
ActiveStephen BOUCHAYER
ActiveEnded mandates
JEROME COUTANT
EndedJerôme COUTANT
EndedJérôme COUTANT
EndedFrançois WOLFOVSKI
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution16/05/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates13/10/2022DEMISSIONS, NOMINATIONS
- Mandates10/12/2021DEMISSIONS, NOMINATIONS
- Mandates18/08/2020DEMISSIONS, NOMINATIONS
- Mandates05/12/2019DEMISSIONS, NOMINATIONS
- Mandates14/11/2018DEMISSIONS, NOMINATIONS
- Mandates31/05/2018DEMISSIONS, NOMINATIONS
- Mandates21/10/2015DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-132,5 k €↓
- 2021Annual accounts 20213,2 k €↑
- 2020Annual accounts 20201,4 k €↑
- 2019Annual accounts 2019974,1 €↑
- 2018Annual accounts 2018513,1 €↓
- 2017Annual accounts 20171,2 k €↑
- 2016Annual accounts 2016978,5 €↑
- 2015Annual accounts 2015-469,7 €↓
- 2014Annual accounts 2014778 €↑
- 2013Annual accounts 2013-6 k €↓
- 2012Annual accounts 2012-5,8 k €↓
- 2011Annual accounts 20115,6 k €↑
- 2010Annual accounts 2010252,6 €↓
- 2009Annual accounts 20098,7 k €↓
- 2008Annual accounts 200810 k €↓
- 2007Annual accounts 200770,1 k €↑
- 2006Annual accounts 200629,9 k €