ACTIVE

Philippebourg

Financial year 2025 · Closed on 31/12/2025

Net result-14,7 k €-125,9 %over 1 year

Gross margin100,3 k €-38,4 %over 1 year

Equity245,2 k €-5,6 %over 1 year

Identity

Source · BCE/KBO

Philippebourg is a Public limited company incorporated in 1983. Its main activity is: Raising of dairy cattle. Its registered office is in Fleurus.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0424.561.674
Incorporation: 29/06/1983
Legal form: Public limited company
Registered office: Rue Philippebourg(B) 8
6222 Fleurus · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01500Mixed farming 01500Mixed farming 01610Support activities for crop production 01610Support activities for crop production

Joint committees (1)

144.000

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	100,3 k €	-38.4%	162,8 k €	+79.7%	90,6 k €	-33.0%	135,2 k €	+9.4%	123,6 k €
EBITDA	97,4 k €	-38.2%	157,7 k €	+126%	69,9 k €	-23.5%	91,4 k €	-5.1%	96,3 k €
Operating result	-11,8 k €	-116%	72,7 k €	+670%	-12,8 k €	-186%	14,8 k €	+1.6%	14,6 k €
Net result	-14,7 k €	-126%	56,6 k €	+379%	-20,3 k €	-242%	14,3 k €	+6.0%	13,5 k €
Balance sheet
Equity	245,2 k €	-5.6%	259,9 k €	+27.9%	203,3 k €	-9.1%	223,6 k €	+5.5%	211,9 k €
Total assets	808 k €	-8.6%	883,9 k €	+24.7%	708,6 k €	-15.6%	839,4 k €	+18.5%	708,2 k €
Cash	51,5 k €	-77.5%	228,7 k €	+217%	72,2 k €	-18.7%	88,8 k €	-46.9%	167,1 k €
Debts	553,8 k €	-4.1%	577,5 k €	+14.3%	505,3 k €	-18.0%	615,9 k €	+24.1%	496,4 k €
Other
Workforce	–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ARNAUD VRANCKX	Directorsince 04/07/2023Managing director18/05/2021 → 2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
André VRANCKX	Director26/05/2008 → 2018 accounts
Emmanuel VRANCKX	Managing director26/05/2014 → 2018 accounts
Stéphane VRANCKX	Director26/05/2014 → 2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	24/07/2025	19/07/2024	24/07/2023	09/08/2022	04/08/2021
General meeting	19/05/2026	26/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	04/08/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	03/08/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	23/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ARNAUD VRANCKX	Directorsince 04/07/2023Managing director18/05/2021 → 2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
André VRANCKX	Director26/05/2008 → 2018 accounts
Emmanuel VRANCKX	Managing director26/05/2014 → 2018 accounts
Stéphane VRANCKX	Director26/05/2014 → 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring28/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/04/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other16/09/2014
REELECTIONS STATUTAIRES
PDF
Capital / shares13/01/2012
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

ARNAUD VRANCKX

Emmanuel VRANCKX

André VRANCKX

Stéphane VRANCKX

GAUTHIER VRANCKX

19831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Philippebourg

Rue Philippebourg(B) 8, 6222 Brye

DirectorManaging director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Philippebourg(B) 8, 6222 BryeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00344204

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PhilippebourgCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00344204

Events

2025
Annual accounts 2025-14,7 k €↓
2024
Annual accounts 202456,6 k €↑
2023
Annual accounts 2023-20,3 k €↓
2022
Annual accounts 202214,3 k €↑
2021
Annual accounts 202113,5 k €↓
2020
Annual accounts 202022,2 k €↑
2019
Annual accounts 201911,2 k €↑
2018
Annual accounts 20184,7 k €↑
2017
Annual accounts 2017188,1 €↓
2016
Annual accounts 20165,5 k €↑
2015
Annual accounts 20152,2 k €↑
2014
Annual accounts 2014-2 k €↑
2013
Annual accounts 2013-52,2 k €↓
2012
Annual accounts 201230,4 k €↑
2011
Annual accounts 20118,8 k €↓
2010
Annual accounts 2010103,5 k €↑
2009
Annual accounts 2009-56,9 k €↓
2008
Annual accounts 20081,4 k €↓
2007
Annual accounts 200732,9 k €↑
2006
Annual accounts 20066,1 k €
29/06/1983
IncorporationPublic limited company

Philippebourg

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events