ACTIVE

Labimos

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

105,2 k €

-12.0% YoY

Gross margin

381,0 k €

-5.1% YoY

Equity

2,8 M €

+4.1% YoY

What does Labimos do?

Labimos is a Public limited company incorporated in 1983. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.566.921

Incorporation

27/04/1983

Legal form

Public limited company

Registered office

Rue Britannique 5
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

1 440 250,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	381,0 k €	-5.1%	401,6 k €	+2.5%	391,8 k €	+7.1%	366,0 k €	+1.1%	361,8 k €	-0.6%	363,8 k €	+17.3%	310,2 k €	+12.7%	275,3 k €	-1.3%	278,9 k €	-5.1%	294,0 k €	+9.1%	269,6 k €	+23.7%	217,9 k €	-37.9%	351,0 k €	+23.9%	283,4 k €	+1.6%	279,0 k €	-3.4%	288,7 k €	+17.8%	245,1 k €	+78.8%	137,1 k €	+7.8%	127,2 k €	+36.8%	93,0 k €
EBITDA	308,3 k €	-6.6%	330,0 k €	+3.5%	318,8 k €	+7.1%	297,6 k €	-2.7%	305,7 k €	+2.9%	297,0 k €	+28.2%	231,6 k €	+9.0%	212,5 k €	+2.6%	207,1 k €	-5.8%	219,9 k €	+11.8%	196,6 k €	+28.2%	153,4 k €	-45.1%	279,4 k €	+27.9%	218,4 k €	-1.8%	222,5 k €	-2.8%	228,9 k €	+16.5%	196,5 k €	+135%	83,5 k €	+13.4%	73,6 k €	+131%	31,9 k €
Operating result	143,3 k €	-13.3%	165,4 k €	+8.3%	152,7 k €	+13.9%	134,0 k €	-13.6%	155,2 k €	-9.5%	171,5 k €	+72.2%	99,6 k €	+43.5%	69,4 k €	-18.7%	85,3 k €	-12.6%	97,7 k €	+74.7%	55,9 k €	+659%	7,4 k €	-96.0%	182,5 k €	+35.4%	134,8 k €	-6.1%	143,5 k €	-10.0%	159,4 k €	+80.1%	88,5 k €	+454%	-25,0 k €	+2.8%	-25,7 k €	+62.7%	-68,8 k €
Net result	105,2 k €	-12.0%	119,5 k €	+14.2%	104,7 k €	+13.0%	92,6 k €	-15.0%	108,9 k €	-5.7%	115,4 k €	+59.1%	72,5 k €	+40.1%	51,8 k €	-12.6%	59,3 k €	-19.3%	73,4 k €	+57.1%	46,7 k €	+3166%	1,4 k €	-99.2%	170,6 k €	+12.9%	151,0 k €	+4.9%	144,0 k €	-10.0%	159,9 k €	+60.7%	99,5 k €	+249%	-66,7 k €	-349%	-14,9 k €	+76.8%	-64,1 k €
Balance sheet
Equity	2,8 M €	+4.1%	2,7 M €	+4.8%	2,6 M €	+4.4%	2,5 M €	+3.6%	2,4 M €	+5.0%	2,3 M €	+5.4%	2,1 M €	+3.7%	2,1 M €	+2.4%	2,0 M €	+3.1%	2,0 M €	+4.0%	1,9 M €	+2.5%	1,8 M €	+0.2%	1,8 M €	+10.3%	1,7 M €	+10.0%	1,5 M €	+10.5%	1,4 M €	+13.3%	1,2 M €	+9.7%	1,1 M €	-5.7%	1,2 M €	-1.3%	1,2 M €
Total assets	2,8 M €	+4.3%	2,7 M €	+4.8%	2,6 M €	+2.7%	2,5 M €	-0.2%	2,5 M €	+3.6%	2,4 M €	+10.7%	2,2 M €	+4.6%	2,1 M €	+2.3%	2,0 M €	+2.6%	2,0 M €	+4.7%	1,9 M €	+2.3%	1,9 M €	-0.5%	1,9 M €	+11.7%	1,7 M €	-7.9%	1,8 M €	+27.7%	1,4 M €	+7.6%	1,3 M €	+8.2%	1,2 M €	-5.7%	1,3 M €	-0.8%	1,3 M €
Cash	748,5 k €	+57.0%	476,9 k €	+132%	205,7 k €	+1436%	13,4 k €	-81.2%	71,2 k €	+11.7%	63,8 k €	-84.7%	415,9 k €	+58.4%	262,5 k €	-57.6%	619,3 k €	+40.3%	441,5 k €	+96.2%	225,1 k €	+261%	62,4 k €	-34.5%	95,2 k €	-8.6%	104,2 k €	+421%	20,0 k €	-84.6%	129,7 k €	+355%	28,5 k €	+238%	8,4 k €	-81.5%	45,6 k €	-75.6%	186,8 k €
Debts	13,6 k €	+103%	6,7 k €	+30.8%	5,1 k €	-84.8%	33,8 k €	-72.3%	121,9 k €	-17.5%	147,9 k €	+263%	40,8 k €	+118%	18,7 k €	-13.0%	21,5 k €	-27.2%	29,6 k €	+114%	13,8 k €	-36.0%	21,6 k €	-34.3%	32,8 k €	+241%	9,6 k €	-79.6%	47,2 k €	+17.4%	40,2 k €	-57.1%	93,9 k €	-6.5%	100,4 k €	-7.3%	108,4 k €	+2.5%	105,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	-35.7%	1,4 ETP	0.0%	1,4 ETP	+55.6%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 1 ended

Active mandates

Anne DELTENRE

Director

Active

Christine DELTENRE

Director

Active

Guy DELTENRE

Managing director

Active

Nicole DEVOLDRE

Managing director

Active

Ended mandates

Guy DELTENRE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION DES COPROPRIETAIRES DE L IMMEUBLE RESIDENCE KENNEDY A BRAINE LE COMTE RUE BRITANNIQUE 5● Active	0889.314.905
DELISAMBRES● Active	0429.522.037

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	31/08/2025	15/07/2024	28/09/2023	31/08/2022	31/08/2021
General meeting	03/06/2026	04/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	28/09/2023	French	PDF
Micro model	31/12/2021	02/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	03/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	04/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	06/06/2019	17/07/2019	French	PDF
Micro model	31/12/2017	07/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 1 ended

Active mandates

Anne DELTENRE

Director

Active

Christine DELTENRE

Director

Active

Guy DELTENRE

Managing director

Active

Nicole DEVOLDRE

Managing director

Active

Ended mandates

Guy DELTENRE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates20/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office31/10/2014
SIEGE SOCIAL
PDF
Capital / shares11/01/2012
CAPITAL, ACTIONS
PDF
Mandates07/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025105,2 k €↓
2024
Annual accounts 2024119,5 k €↑
2023
Annual accounts 2023104,7 k €↑
2022
Annual accounts 202292,6 k €↓
2021
Annual accounts 2021108,9 k €↓
2020
Annual accounts 2020115,4 k €↑
2019
Annual accounts 201972,5 k €↑
2018
Annual accounts 201851,8 k €↓
2017
Annual accounts 201759,3 k €↓
2016
Annual accounts 201673,4 k €↑
2015
Annual accounts 201546,7 k €↑
2014
Annual accounts 20141,4 k €↓
2013
Annual accounts 2013170,6 k €↑
2012
Annual accounts 2012151,0 k €↑
2011
Annual accounts 2011144,0 k €↓
2010
Annual accounts 2010159,9 k €↑
2009
Annual accounts 200999,5 k €↑
2008
Annual accounts 2008-66,7 k €↓
2007
Annual accounts 2007-14,9 k €↑
2006
Annual accounts 2006-64,1 k €
27/04/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Labimos

Overview

What does Labimos do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline