ACTIVE

AGEDI BRUSSELS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-13,2 k €

-218.3% YoY

Revenue

38,4 k €

-22.2% YoY

Equity

230,1 k €

-5.4% YoY

What does AGEDI BRUSSELS do?

AGEDI BRUSSELS is a Public limited company incorporated in 1983. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.570.285

Incorporation

17/08/1983

Legal form

Public limited company

Registered office

Rue de la Vallée 50
1000 Bruxelles · BruxellesSee on map

Contributed capital

123 947,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	38,4 k €	-22.2%	49,4 k €	-29.6%	70,2 k €	-6.2%	74,8 k €	+20.7%	62 k €	-4.6%	64,9 k €	-1.2%	65,8 k €	-5.8%	69,8 k €	+0.2%	69,7 k €	+3.2%	67,5 k €	+1.1%	66,8 k €	+0.3%	66,6 k €	+19.0%	56 k €	+33.9%	41,8 k €	+9.8%	38,1 k €	-0.6%	38,3 k €	+1.7%	37,7 k €	-23.7%	49,4 k €	-2.6%	50,7 k €	-4.4%	53 k €
EBITDA	18,1 k €	-47.9%	34,7 k €	-35.0%	53,4 k €	-17.1%	64,5 k €	+24.6%	51,7 k €	-6.0%	55 k €	+1.8%	54 k €	-11.0%	60,7 k €	+11.0%	54,7 k €	-3.6%	56,7 k €	-6.4%	60,6 k €	-0.6%	61 k €	+24.1%	49,1 k €	+83.5%	26,8 k €	-18.3%	32,8 k €	-0.1%	32,8 k €	+2.7%	31,9 k €	-24.6%	42,3 k €	-4.1%	44,1 k €	-2.8%	45,4 k €
Operating result	-13,2 k €	-205%	12,6 k €	-60.9%	32,2 k €	-27.5%	44,4 k €	+40.9%	31,5 k €	-15.9%	37,4 k €	+0.9%	37,1 k €	-16.9%	44,7 k €	+15.5%	38,7 k €	-5.0%	40,7 k €	-8.7%	44,6 k €	+0.4%	44,4 k €	+67.9%	26,4 k €	+545%	4,1 k €	-82.1%	22,8 k €	+3.6%	22 k €	+13.0%	19,5 k €	-30.8%	28,2 k €	-6.0%	30 k €	-4.1%	31,3 k €
Net result	-13,2 k €	-218%	11,2 k €	-51.7%	23,1 k €	-28.0%	32,1 k €	+52.1%	21,1 k €	-15.0%	24,9 k €	+0.1%	24,8 k €	-30.0%	35,5 k €	+27.4%	27,9 k €	-1.9%	28,4 k €	-8.2%	31 k €	+2.1%	30,3 k €	+203%	-29,5 k €	-52.3%	-19,4 k €	-1021%	-1,7 k €	+10.3%	-1,9 k €	+71.8%	-6,8 k €	-779%	1 k €	-77.6%	4,5 k €	+64.5%	2,7 k €
Balance sheet
Equity	230,1 k €	-5.4%	243,3 k €	+4.8%	232,1 k €	+11.1%	209 k €	+18.2%	176,8 k €	+13.6%	155,7 k €	+19.0%	130,9 k €	+23.4%	106 k €	+50.4%	70,5 k €	+65.4%	42,6 k €	+200%	14,2 k €	+185%	-16,8 k €	+64.4%	-47,1 k €	-168%	-17,6 k €	-1088%	1,8 k €	-49.3%	3,5 k €	-35.5%	5,4 k €	-55.7%	12,3 k €	+8.9%	11,3 k €	+66.4%	6,8 k €
Total assets	352 k €	-7.7%	381,3 k €	-0.1%	381,7 k €	+6.2%	359,6 k €	+8.2%	332,5 k €	+41.4%	235,2 k €	+4.8%	224,5 k €	-0.9%	226,5 k €	+4.3%	217,2 k €	-4.4%	227,2 k €	-8.1%	247,3 k €	-2.5%	253,6 k €	+2.3%	247,8 k €	-17.6%	300,8 k €	-1.8%	306,4 k €	+1.4%	302,2 k €	+1.8%	296,8 k €	-2.7%	304,9 k €	-2.1%	311,4 k €	-1.0%	314,5 k €
Cash	28,3 k €	-78.6%	132,7 k €	-20.7%	167,4 k €	+35.5%	123,6 k €	+23.0%	100,5 k €	+345%	22,6 k €	-27.6%	31,2 k €	-37.1%	49,6 k €	+58.0%	31,4 k €	+24.6%	25,2 k €	-10.3%	28,1 k €	+46.8%	19,1 k €	+726%	2,3 k €	-89.0%	21 k €	-52.3%	44,1 k €	+69.5%	26 k €	+4.5%	24,9 k €	-30.1%	35,6 k €	+16.4%	30,6 k €	+27.8%	23,9 k €
Debts	121,9 k €	-11.6%	138 k €	-7.8%	149,6 k €	-0.7%	150,6 k €	-3.2%	155,6 k €	+95.9%	79,5 k €	-15.1%	93,6 k €	-22.3%	120,4 k €	-17.9%	146,7 k €	-20.5%	184,6 k €	-20.8%	233,1 k €	-13.8%	270,3 k €	-6.8%	290 k €	-0.2%	290,5 k €	+2.7%	282,9 k €	-0.4%	284,1 k €	+0.1%	283,9 k €	-3.0%	292,6 k €	-2.5%	300,1 k €	-2.5%	307,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Michel LINDEBRINGHS

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
BELDIAMOND● Active	0650.638.782
DEFISOFT● Active	0435.608.489
SODIM● Liquidation	0441.663.962

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	25/08/2025	18/09/2024	14/09/2023	30/11/2022	22/11/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	18/09/2024	French	PDF
Micro model	31/12/2022	09/06/2023	14/09/2023	French	PDF
Micro model	31/12/2021	10/06/2022	30/11/2022	French	PDF
Micro model	31/12/2020	11/06/2021	22/11/2021	French	PDF
Micro model	31/12/2019	12/06/2020	30/11/2020	French	PDF
Micro model	31/12/2018	14/06/2019	24/09/2019	French	PDF
Micro model	31/12/2017	08/06/2018	24/09/2018	French	PDF
Micro model	31/12/2016	09/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	21/09/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	11/09/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	03/08/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	11/09/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Michel LINDEBRINGHS

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-13,2 k €↓
2024
Annual accounts 202411,2 k €↓
2023
Annual accounts 202323,1 k €↓
2022
Annual accounts 202232,1 k €↑
2021
Annual accounts 202121,1 k €↓
2020
Annual accounts 202024,9 k €↑
2019
Annual accounts 201924,8 k €↓
2018
Annual accounts 201835,5 k €↑
2017
Annual accounts 201727,9 k €↓
2016
Annual accounts 201628,4 k €↓
2015
Annual accounts 201531 k €↑
2014
Annual accounts 201430,3 k €↑
2013
Annual accounts 2013-29,5 k €↓
2012
Annual accounts 2012-19,4 k €↓
2011
Annual accounts 2011-1,7 k €↑
2010
Annual accounts 2010-1,9 k €↑
2009
Annual accounts 2009-6,8 k €↓
2008
Annual accounts 20081 k €↓
2007
Annual accounts 20074,5 k €↑
2006
Annual accounts 20062,7 k €
17/08/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGEDI BRUSSELS

Overview

What does AGEDI BRUSSELS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline