ACTIVE

GEPIR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,7 k €

+485.0% YoY

Revenue

125,9 k €

Equity

104,5 k €

+1.7% YoY

What does GEPIR do?

GEPIR is a Public limited company incorporated in 1983. Its registered office is in Châtelet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.574.047

Incorporation

05/08/1983

Legal form

Public limited company

Registered office

Rue Emile Vandervelde 187
6200 Châtelet · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	125,9 k €		–		134,3 k €	+14.1%	117,7 k €	-10.5%	131,5 k €	-17.4%	159,3 k €	+2.0%	156,2 k €	+43.0%	109,3 k €	-9.0%	120,1 k €	-7.6%	130 k €	-5.6%	137,8 k €	-12.5%	157,4 k €	-2.8%	161,8 k €	+98.2%	81,7 k €	+2.3%	79,9 k €		–		–		–		91,9 k €
EBITDA	12,2 k €	+11.2%	11 k €	-10.4%	12,3 k €	-3.8%	12,8 k €	-42.2%	22,1 k €	-50.2%	44,3 k €	-11.8%	50,2 k €	+989%	4,6 k €	-54.1%	10,1 k €	-34.8%	15,4 k €	-34.4%	23,5 k €	-13.3%	27,1 k €	-38.3%	43,9 k €	+238%	13 k €	+44.0%	9 k €	-10.5%	10,1 k €	-44.6%	18,2 k €	+6.9%	17,1 k €	+27.2%	13,4 k €
Operating result	4,3 k €	+64.8%	2,6 k €	-33.0%	3,9 k €	-11.2%	4,3 k €	-68.2%	13,7 k €	-61.2%	35,2 k €	-11.5%	39,8 k €	+781%	-5,8 k €	-373%	-1,2 k €	-121%	5,9 k €	-4.0%	6,2 k €	-31.3%	9 k €	-20.6%	11,3 k €	+107%	5,5 k €	+91.9%	2,8 k €	-0.8%	2,9 k €	-65.6%	8,3 k €	+1.3%	8,2 k €	+46.4%	5,6 k €
Net result	1,7 k €	+485%	-441 €	-184%	522 €	+157%	-916 €	-218%	777 €	-97.0%	26 k €	+76.3%	14,8 k €	+256%	-9,5 k €	-71.0%	-5,5 k €	-1401%	426 €	+255%	-274 €	-124%	1,2 k €	-54.4%	2,5 k €	+1451%	-187 €	-117%	1,1 k €	+203%	-1,1 k €	-310%	501 €	-79.0%	2,4 k €	+379%	498 €
Balance sheet
Equity	104,5 k €	+1.7%	102,8 k €	-0.4%	103,3 k €	+0.5%	102,8 k €	-0.9%	103,7 k €	+0.8%	102,9 k €	+33.8%	76,9 k €	+23.7%	62,2 k €	-13.2%	71,6 k €	-7.2%	77,2 k €	+0.6%	76,8 k €	-0.4%	77 k €	+1.5%	75,9 k €	+3.4%	73,4 k €	-0.3%	73,5 k €	+1.5%	72,5 k €	-1.4%	73,5 k €	+0.7%	73 k €	+3.4%	70,6 k €
Total assets	327,8 k €	-2.0%	334,4 k €	-3.0%	344,8 k €	-5.8%	366,1 k €	-10.0%	406,9 k €	-2.9%	418,9 k €	+6.4%	393,7 k €	-4.2%	410,9 k €	+31.8%	311,8 k €	+0.7%	309,6 k €	-0.5%	311,2 k €	-7.5%	336,5 k €	-0.2%	337,2 k €	+41.8%	237,7 k €	+83.0%	129,9 k €	-2.7%	133,5 k €	-9.8%	148 k €	+2.0%	145 k €	-16.6%	173,9 k €
Cash	16,8 k €	+31.8%	12,7 k €	-17.4%	15,4 k €	+1.0%	15,2 k €	+24.1%	12,3 k €	-47.4%	23,3 k €	-11.0%	26,2 k €	-41.1%	44,5 k €	+488%	7,6 k €	+21.6%	6,2 k €	-9.7%	6,9 k €	+31.1%	5,3 k €	-18.7%	6,5 k €	+9.4%	5,9 k €	+5.9%	5,6 k €	+182%	2 k €	-78.7%	9,3 k €	-19.2%	11,5 k €	+71.5%	6,7 k €
Debts	223,3 k €	-3.6%	231,5 k €	-4.1%	241,5 k €	+2.8%	234,8 k €	-14.5%	274,8 k €	-4.4%	287,5 k €	-3.9%	299,3 k €	-9.7%	331,3 k €	+48.8%	222,6 k €	+3.7%	214,7 k €	-1.0%	216,9 k €	-10.4%	242 k €	-0.7%	243,7 k €	+79.4%	135,9 k €	+142%	56,3 k €	-7.7%	61 k €	-18.1%	74,5 k €	+3.4%	72 k €	-25.3%	96,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

GAETANE PIRLOT

Director · since 15 mars 2019 · until 04 janvier 2030

Active

JEAN LEON PIRLOT

Managing director · since 15 mars 2019 · until 04 janvier 2030

Active

MAGALI PIRLOT

Director · since 15 mars 2019 · until 04 janvier 2030

Active

Ended mandates

GAETANE PIRLOT

Director · since 15 mars 2019 · until 15 mars 2025

Ended

JEAN LEON PIRLOT

Managing director · since 15 mars 2019 · until 15 mars 2025

Ended

MAGALI PIRLOT

Director · since 15 mars 2019 · until 15 mars 2025

Ended

GAETANE PIRLOT

Director · since 29 mars 2013 · until 29 mars 2019

Ended

At this address

Other companies at this address

Company	CBE no.
ANCIENS ETABLISSEMENTS L.DAVISTER● Active	0880.364.476
ENTREPRISES PIRLOT JACQUES● Active	0446.707.071
EURASPHALTE● Active	0475.286.934
Jacques PIRLOT● Active	0422.212.492
L.A.C.S.● Active	0455.625.925
PROMO PIRLO● Active	0452.008.122

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	27/09/2024	31/08/2023	30/08/2022	25/06/2021	25/08/2020
General meeting	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021	27/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/03/2025	26/08/2025	French	PDF
Micro model	31/12/2023	29/03/2024	27/09/2024	French	PDF
Micro model	31/12/2022	31/03/2023	31/08/2023	French	PDF
Micro model	31/12/2021	25/03/2022	30/08/2022	French	PDF
Micro model	31/12/2020	26/03/2021	25/06/2021	French	PDF
Micro model	31/12/2019	27/03/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	29/03/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	30/03/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	31/03/2017	30/05/2017	French	PDF
Abridged model	31/12/2015	25/03/2016	02/06/2016	French	PDF
Abridged model	31/12/2014	27/03/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	28/03/2014	23/05/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	23/03/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	18/05/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	28/04/2007	30/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 11 ended

Active mandates

GAETANE PIRLOT

Director · since 15 mars 2019 · until 04 janvier 2030

Active

JEAN LEON PIRLOT

Managing director · since 15 mars 2019 · until 04 janvier 2030

Active

MAGALI PIRLOT

Director · since 15 mars 2019 · until 04 janvier 2030

Active

Ended mandates

GAETANE PIRLOT

Director · since 15 mars 2019 · until 15 mars 2025

Ended

JEAN LEON PIRLOT

Managing director · since 15 mars 2019 · until 15 mars 2025

Ended

MAGALI PIRLOT

Director · since 15 mars 2019 · until 15 mars 2025

Ended

GAETANE PIRLOT

Director · since 29 mars 2013 · until 29 mars 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,7 k €↑
2023
Annual accounts 2023-441 €↓
2022
Annual accounts 2022522 €↑
2021
Annual accounts 2021-916 €↓
2020
Annual accounts 2020777 €↓
2019
Annual accounts 201926 k €↑
2018
Annual accounts 201814,8 k €↑
2017
Annual accounts 2017-9,5 k €↓
2016
Annual accounts 2016-5,5 k €↓
2015
Annual accounts 2015426 €↑
2014
Annual accounts 2014-274 €↓
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 20122,5 k €↑
2011
Annual accounts 2011-187 €↓
2010
Annual accounts 20101,1 k €↑
2009
Annual accounts 2009-1,1 k €↓
2008
Annual accounts 2008501 €↓
2007
Annual accounts 20072,4 k €↑
2006
Annual accounts 2006498 €
05/08/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEPIR

Overview

What does GEPIR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline