CAMPINIA MEDIA
0424.580.777 · rovalta.com · 26/09/2026
ACTIVE
CAMPINIA MEDIA
Financial year 2025 · Closed on 31/12/2025
Net result66,3 k €-17,2 %over 1 year
Gross margin676,5 k €+0,3 %over 1 year
Equity1,1 M €+7,1 %over 1 year
Workforce7,7 ETP+18,5 %over 1 year
Overview
Identity
Source · BCE/KBOCAMPINIA MEDIA is a Cooperative society incorporated in 1983. Its registered office is in Geel. It employs on average 7,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0424.580.777
- Incorporation
- 13/06/1983
- Legal form
- Cooperative society
- Registered office
- Kleinhoefstraat 4
2440 Geel · FlandreSee on map - Contributed capital
- 17 500,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 7,7 ETP
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 676,5 k € | +0.3% | 674,7 k € | +15.2% | 585,8 k € | +3.9% | 563,7 k € | +47.4% | 382,5 k € |
| EBITDA | 97 k € | -10.6% | 108,5 k € | +80.1% | 60,2 k € | -34.9% | 92,6 k € | +692% | -15,6 k € |
| Operating result | 85,2 k € | -10.8% | 95,5 k € | +137% | 40,3 k € | -33.6% | 60,7 k € | +183% | -72,8 k € |
| Net result | 66,3 k € | -17.2% | 80,1 k € | +299% | 20,1 k € | -50.9% | 40,8 k € | +146% | -88,3 k € |
| Balance sheet | |||||||||
| Equity | 1,1 M € | +7.1% | 1 M € | +9.0% | 920,2 k € | +2.2% | 900,1 k € | +4.8% | 859,3 k € |
| Total assets | 1,2 M € | +6.8% | 1,1 M € | +11.8% | 1 M € | -2.0% | 1 M € | +6.7% | 957,9 k € |
| Cash | 617,6 k € | +47.6% | 418,4 k € | +111% | 198,6 k € | -53.7% | 428,7 k € | +25.1% | 342,7 k € |
| Debts | 121,5 k € | +4.1% | 116,7 k € | +49.5% | 78,1 k € | -25.2% | 104,3 k € | +30.7% | 79,8 k € |
| Other | |||||||||
| Workforce | 7,7 ETP | +18.5% | 6,5 ETP | -11.0% | 7,3 ETP | +9.0% | 6,7 ETP | -2.9% | 6,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 22 ended
Active mandates
Ended mandates
Other companies at this address
Kleinhoefstraat 4 2440 Geel| Company | CBE no. |
|---|---|
Agro● Active | 1027.425.879 |
Atomos● Active | 0451.254.688 |
CENTRALE H.I.KEMPEN● Active | 0461.517.783 |
CENTRUM VOOR INDUSTRIELE TOEPASSINGEN● Liquidation | 0421.188.252 |
Economica Geel VZW● Active | 1027.967.891 |
EMT vzw● Active | 0773.365.558 |
Geel-Instituut voor Onderwijsbegleiding en Navorming● Liquidation | 0443.016.717 |
GOSV vzw● Active | 1026.273.262 |
| 1005.224.163 | |
HIKempen Stichting● Active | 0502.964.497 |
Industrieel Ingenieurs Geel● Active | 1008.987.169 |
| 0450.553.518 | |
| 0422.262.477 | |
Laboranten Geel VZW● Active | 1027.426.275 |
| 0454.497.953 | |
| 0454.497.458 | |
| 0454.497.260 | |
| 0454.497.557 | |
| 0454.497.656 | |
THOMAS MORE● Active | 0803.077.054 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/05/2026 | 12/06/2025 | 24/05/2024 | 26/05/2023 | 09/06/2022 | 02/06/2021 |
| General meeting | 11/05/2026 | 12/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/05/2026 | 22/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 12/05/2025 | 12/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 13/05/2024 | 24/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 08/05/2023 | 26/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 09/05/2022 | 09/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 10/05/2021 | 02/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 11/05/2020 | 15/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/05/2019 | 06/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 14/05/2018 | 05/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/05/2017 | 11/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/05/2016 | 18/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/05/2015 | 28/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/05/2014 | 05/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 12/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/07/2012 | 10/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/03/2011 | 19/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 23/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 05/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/05/2007 | 13/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 22 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates26/08/2026Ontslag en benoeming bestuurders
- Mandates01/10/2025ONTSLAGEN - BENOEMINGEN
- Other17/12/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates22/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates03/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates18/08/2016ONTSLAGEN - BENOEMINGEN
- Mandates29/07/2016DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates07/03/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202566,3 k €↓
- 2024Annual accounts 202480,1 k €↑
- 2023Annual accounts 202320,1 k €↓
- 2022Annual accounts 202240,8 k €↑
- 2021Annual accounts 2021-88,3 k €↑
- 2020Annual accounts 2020-124,6 k €↓
- 2019Annual accounts 2019-44,4 k €↓
- 2018Annual accounts 2018-29,9 k €↓
- 2017Annual accounts 20175,4 k €↑
- 2016Annual accounts 2016-91,6 k €↓
- 2015Annual accounts 2015-68,9 k €↓
- 2014Annual accounts 201428,4 k €↑
- 2013Annual accounts 2013-99,9 k €↓
- 2012Annual accounts 201223,5 k €↑
- 2011Annual accounts 201112,9 k €↑
- 2010Annual accounts 2010-17,5 k €↓
- 2009Annual accounts 200924,7 k €↑
- 2008Annual accounts 200822,7 k €↓
- 2007Annual accounts 2007117,2 k €
- 13/06/1983IncorporationCooperative society