ACTIVE

BROOTHAERTS-VAN MULDERS

Financial year 2025 · Closed on 31/12/2025

Net result28,7 k €-86,9 %over 1 year
Gross margin85,2 k €-77,9 %over 1 year
Equity687,9 k €+4,4 %over 1 year

Identity

Source · BCE/KBO

BROOTHAERTS-VAN MULDERS is a Private limited company incorporated in 1983. Its main activity is: Manufacture of products of wood, cork, straw and plaiting materials. Its registered office is in Londerzeel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.607.107
Incorporation
08/06/1983
Legal form
Private limited company
Registered office
Markt 7
1840 Londerzeel · FlandreSee on map
Contributed capital
18 750,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 320
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin85,2 k €385,5 k €145,9 k €178,8 k €173,5 k €
EBITDA78 k €368,1 k €123,6 k €155,9 k €153,2 k €
Operating result44,8 k €334,8 k €78,9 k €103,7 k €81,9 k €
Net result28,7 k €219,1 k €51,7 k €75 k €52,4 k €
Balance sheet
Equity687,9 k €659,2 k €581,5 k €530,5 k €455,5 k €
Total assets805,6 k €825 k €1 M €1 M €957 k €
Cash43,8 k €115 k €243,3 k €164,8 k €67,8 k €
Debts83,6 k €131,8 k €404,1 k €441,3 k €467,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Jo Broothaerts

Director

Active
Lies Van Mulders

Director

Active

Ended mandates

Jo BROOTHAERTS

Manager · since 01 mars 2012

Ended
ELISABETH VAN MULDERS

Manager

Ended
Jo Broothaerts

Manager

Ended
Lies Van Mulders

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202620/06/202527/06/202412/07/202317/06/202212/07/2021
General meeting29/05/202630/05/202531/05/202416/06/202327/05/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202603/06/2026DutchPDF
Micro model31/12/202430/05/202520/06/2025DutchPDF
Micro model31/12/202331/05/202427/06/2024DutchPDF
Micro model31/12/202216/06/202312/07/2023DutchPDF
Micro model31/12/202127/05/202217/06/2022DutchPDF
Micro model31/12/202018/06/202112/07/2021DutchPDF
Micro model31/12/201902/06/202029/06/2020DutchPDF
Micro model31/12/201831/05/201907/06/2019DutchPDF
Micro model31/12/201731/05/201812/07/2018DutchPDF
Micro model31/12/201631/05/201730/06/2017DutchPDF
Abridged model31/12/201527/05/201607/06/2016DutchPDF
Abridged model31/12/201401/06/201517/06/2015DutchPDF
Abridged model31/12/201331/05/201417/06/2014DutchPDF
Abridged model31/12/201231/05/201321/06/2013DutchPDF
Abridged model31/12/201131/05/201206/06/2012DutchPDF
Abridged model31/12/201031/05/201130/08/2011DutchPDF
Abridged model31/12/200931/05/201028/08/2010DutchPDF
Abridged model31/12/200831/05/200925/08/2009DutchPDF
Abridged model31/12/200731/05/200820/08/2008DutchPDF
Abridged model31/12/200631/05/200727/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Jo Broothaerts

Director

Active
Lies Van Mulders

Director

Active

Ended mandates

Jo BROOTHAERTS

Manager · since 01 mars 2012

Ended
ELISABETH VAN MULDERS

Manager

Ended
Jo Broothaerts

Manager

Ended
Lies Van Mulders

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/10/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares02/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/03/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,7 k €↓
  2. 2024
    Annual accounts 2024219,1 k €↑
  3. 2023
    Annual accounts 202351,7 k €↓
  4. 2022
    Annual accounts 202275 k €↑
  5. 2021
    Annual accounts 202152,4 k €↑
  6. 2020
    Annual accounts 202041,2 k €↑
  7. 2019
    Annual accounts 201934,4 k €↓
  8. 2018
    Annual accounts 201840,5 k €↑
  9. 2017
    Annual accounts 201720,5 k €↓
  10. 2016
    Annual accounts 201646,5 k €↑
  11. 2015
    Annual accounts 201521,4 k €↑
  12. 2014
    Annual accounts 201411,3 k €↓
  13. 2013
    Annual accounts 201322,1 k €↑
  14. 2012
    Annual accounts 201219,7 k €↓
  15. 2011
    Annual accounts 201131,7 k €↓
  16. 2010
    Annual accounts 201042,7 k €↑
  17. 2009
    Annual accounts 200920,8 k €↓
  18. 2008
    Annual accounts 200839,7 k €↑
  19. 2007
    Annual accounts 200727 k €↓
  20. 2006
    Annual accounts 200636 k €
  21. 08/06/1983
    IncorporationPrivate limited company