ACTIVE

SIDEM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,6 M €

-23.9% YoY

Revenue

46,6 M €

-6.1% YoY

Equity

51,9 M €

+19.6% YoY

Workforce

35,7 ETP

+4.4% YoY

What does SIDEM do?

SIDEM is a Public limited company incorporated in 1983. Its registered office is in Wevelgem. It employs on average 35,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.622.844

Incorporation

29/09/1983

Legal form

Public limited company

Registered office

Nijverheidslaan 62
8560 Wevelgem · FlandreSee on map

Contributed capital

371 840,00 €

Latest accounts

31/12/2025

Average workforce

35,7 ETP

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2008		2007		2006
Income statement
Revenue	46,6 M €	-6.1%	49,6 M €	+14.0%	43,5 M €	+6.8%	40,7 M €	+15.9%	35,1 M €	+18.3%	29,7 M €	-5.9%	31,5 M €	-1.5%	32 M €	-1.5%	32,5 M €	+4.3%	31,2 M €	+5.8%	29,5 M €	-3.7%	30,6 M €	+12.0%	27,3 M €	+2.5%	26,6 M €	+53.5%	17,4 M €	+7.6%	16,1 M €	+13.7%	14,2 M €
EBITDA	7,7 M €	-21.6%	9,9 M €	+90.5%	5,2 M €	+14.8%	4,5 M €	-7.7%	4,9 M €	-3.5%	5,1 M €	+64.8%	3,1 M €	+39.5%	2,2 M €	+63.4%	1,3 M €	-52.8%	2,9 M €	+210%	918,2 k €	-35.1%	1,4 M €	+32.2%	1,1 M €	+414%	-341,1 k €	-121%	1,6 M €	-21.6%	2,1 M €	+106%	1 M €
Operating result	7,5 M €	-22.4%	9,6 M €	+94.9%	4,9 M €	+13.0%	4,4 M €	-8.2%	4,8 M €	-4.1%	5 M €	+64.5%	3 M €	+41.4%	2,1 M €	+94.9%	1,1 M €	-59.4%	2,7 M €	+286%	698,4 k €	-50.0%	1,4 M €	+43.4%	973,4 k €	+313%	-457,1 k €	-132%	1,4 M €	-24.3%	1,9 M €	+178%	687,1 k €
Net result	8,6 M €	-23.9%	11,3 M €	+106%	5,5 M €	-32.2%	8,1 M €	+40.7%	5,7 M €	-27.2%	7,9 M €	+33.7%	5,9 M €	+5.1%	5,6 M €	+42.8%	3,9 M €	-18.7%	4,8 M €	+11.9%	4,3 M €	+5.4%	4,1 M €	+19.2%	3,4 M €	-4.7%	3,6 M €	+309%	881 k €	-29.7%	1,3 M €	+131%	542,4 k €
Balance sheet
Equity	51,9 M €	+19.6%	43,4 M €	+32.0%	32,9 M €	+6.7%	30,8 M €	+15.4%	26,7 M €	+8.1%	24,7 M €	+8.3%	22,8 M €	-40.1%	38,1 M €	+35.5%	28,1 M €	+16.0%	24,2 M €	+24.5%	19,5 M €	+22.8%	15,8 M €	+27.3%	12,4 M €	+28.8%	9,7 M €	+116%	4,5 M €	+24.5%	3,6 M €	+39.2%	2,6 M €
Total assets	62,3 M €	+17.2%	53,2 M €	+9.9%	48,4 M €	+12.0%	43,2 M €	-0.8%	43,6 M €	+7.5%	40,5 M €	+23.1%	32,9 M €	-32.0%	48,4 M €	+38.0%	35,1 M €	+9.4%	32,1 M €	+20.5%	26,6 M €	+19.2%	22,3 M €	+15.5%	19,3 M €	+5.6%	18,3 M €	+84.9%	9,9 M €	+17.0%	8,5 M €	+14.6%	7,4 M €
Cash	29,8 M €	+257%	8,3 M €	-17.5%	10,1 M €	-2.2%	10,3 M €	-28.6%	14,5 M €	+39.1%	10,4 M €	+140%	4,3 M €	-77.5%	19,3 M €	+25.2%	15,4 M €	+13.3%	13,6 M €	+50.9%	9 M €	+47.8%	6,1 M €	+21.0%	5,1 M €	+131%	2,2 M €	+610%	308,6 k €	-44.4%	554,9 k €	-51.6%	1,1 M €
Debts	10,1 M €	+6.3%	9,5 M €	-37.6%	15,3 M €	+25.2%	12,2 M €	-26.7%	16,7 M €	+6.3%	15,7 M €	+57.4%	10 M €	-2.4%	10,2 M €	+49.7%	6,8 M €	-11.1%	7,7 M €	+9.8%	7 M €	+10.8%	6,3 M €	-6.2%	6,7 M €	-20.9%	8,5 M €	+60.6%	5,3 M €	+13.2%	4,7 M €	+1.2%	4,6 M €
Other
Workforce	35,7 ETP	+4.4%	34,2 ETP	+1.5%	33,7 ETP	+5.3%	32,0 ETP	+24.0%	25,8 ETP	-1.9%	26,3 ETP	+13.4%	23,2 ETP	-3.3%	24,0 ETP	-3.2%	24,8 ETP	+9.7%	22,6 ETP	-16.3%	27,0 ETP	+9.8%	24,6 ETP	+43.0%	17,2 ETP	-2.8%	17,7 ETP	+1.1%	17,5 ETP	+2.3%	17,1 ETP	+1.8%	16,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 29 ended

Active mandates

FRAVERWEST

Managing director · since 21 mars 2025 · until 05 juin 2031 · 0823.730.037

Represented by Luc France

Active

JUMICE

Managing director · since 21 mars 2025 · until 05 juin 2031 · 0552.576.831

Represented by Gwen VERFAILLIE

Active

OMNINVEST

Managing director · since 21 mars 2025 · until 05 juin 2031 · 0440.232.223

Represented by Rosa Desmedt

Active

Ended mandates

FRAVERWEST

Managing director · since 06 juin 2019 · until 05 juin 2025 · 0823.730.037

Represented by Luc France

Ended

FRAVERWEST

Managing director · since 06 juin 2019 · until 30 juin 2025 · 0823.730.037

Represented by Luc France

Ended

Gwen VERFAILLIE

Managing director · since 06 juin 2019 · until 31 décembre 2019

Ended

IDEA

Managing director · since 06 juin 2019 · until 31 décembre 2019 · 0430.462.145

Represented by Gwen VERFAILLIE

Ended

At this address

Other companies at this address

Company	CBE no.
JUMICE● Active	0552.576.831

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	23/07/2025	24/07/2024	26/07/2023	31/08/2022	24/07/2021
General meeting	30/06/2026	30/06/2025	19/07/2024	24/07/2023	29/08/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	24/08/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	23/07/2025	Dutch	PDF
Full model	31/12/2023	19/07/2024	24/07/2024	Dutch	PDF
Full model	31/12/2022	24/07/2023	26/07/2023	Dutch	PDF
Full model	31/12/2021	29/08/2022	31/08/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	24/07/2021	Dutch	PDF
Full model	31/12/2019	17/07/2020	17/08/2020	Dutch	PDF
Full model	31/12/2018	09/07/2019	22/07/2019	Dutch	PDF
Full model	31/12/2017	12/07/2018	27/08/2018	Dutch	PDF
Full model	31/12/2016	01/06/2017	20/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	24/08/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	23/07/2014	Dutch	PDF
Full model	31/12/2012	29/06/2013	27/08/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	18/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	19/07/2011	Dutch	PDF
Full model	31/12/2009	03/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	04/06/2009	17/07/2009	Dutch	PDF
Full model	31/12/2007	05/06/2008	27/06/2008	Dutch	PDF
Full model	31/12/2006	07/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 29 ended

Active mandates

FRAVERWEST

Managing director · since 21 mars 2025 · until 05 juin 2031 · 0823.730.037

Represented by Luc France

Active

JUMICE

Managing director · since 21 mars 2025 · until 05 juin 2031 · 0552.576.831

Represented by Gwen VERFAILLIE

Active

OMNINVEST

Managing director · since 21 mars 2025 · until 05 juin 2031 · 0440.232.223

Represented by Rosa Desmedt

Active

Ended mandates

FRAVERWEST

Managing director · since 06 juin 2019 · until 05 juin 2025 · 0823.730.037

Represented by Luc France

Ended

FRAVERWEST

Managing director · since 06 juin 2019 · until 30 juin 2025 · 0823.730.037

Represented by Luc France

Ended

Gwen VERFAILLIE

Managing director · since 06 juin 2019 · until 31 décembre 2019

Ended

IDEA

Managing director · since 06 juin 2019 · until 31 décembre 2019 · 0430.462.145

Represented by Gwen VERFAILLIE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/08/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates22/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,6 M €↓
30/06/2025
reconductionNV Callens Vandelanotte NV — commissaris
2024
Annual accounts 202411,3 M €↑
2023
Annual accounts 20235,5 M €↓
2022
Annual accounts 20228,1 M €↑
29/10/2022
nominationVandelanotte Bedrijfsrevisoren CVBA — commissaris
2021
Annual accounts 20215,7 M €↓
2020
Annual accounts 20207,9 M €↑
2019
Annual accounts 20195,9 M €↑
2018
Annual accounts 20185,6 M €↑
2016
Annual accounts 20163,9 M €↓
2015
Annual accounts 20154,8 M €↑
2014
Annual accounts 20144,3 M €↑
2013
Annual accounts 20134,1 M €↑
2012
Annual accounts 20123,4 M €↓
2011
Annual accounts 20113,6 M €↑
2008
Annual accounts 2008881 k €↓
2007
Annual accounts 20071,3 M €↑
2006
Annual accounts 2006542,4 k €
29/09/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIDEM

Overview

What does SIDEM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline