ACTIVE

BTN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 M €

+274.2% YoY

Revenue

31,1 M €

+6.7% YoY

Equity

7,3 M €

+22.3% YoY

Workforce

153,5 ETP

+10.8% YoY

What does BTN do?

BTN is a Public limited company incorporated in 1983. Its registered office is in Dison. It employs on average 153,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.672.928

Incorporation

25/08/1983

Legal form

Public limited company

Registered office

Rue du Progrès 16
4821 Dison · WallonieSee on map

Contributed capital

148 800,00 €

Latest accounts

31/12/2025

Average workforce

153,5 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	31,1 M €	+6.7%	29,2 M €	+0.9%	28,9 M €	+6.4%	27,2 M €	+48.0%	18,3 M €	+16.7%	15,7 M €	-4.2%	16,4 M €	+3.6%	15,8 M €	+11.5%	14,2 M €	+20.3%	11,8 M €	-4.5%	12,4 M €	+13.3%	10,9 M €	-10.5%	12,2 M €	-2.7%	12,5 M €	+8.2%	11,6 M €	+33.8%	8,7 M €	+16.6%	7,4 M €	-7.4%	8 M €	+8.4%	7,4 M €	+34.1%	5,5 M €
EBITDA	3,8 M €	+91.5%	2 M €	-30.9%	2,9 M €	+41.7%	2 M €	+43.7%	1,4 M €	-34.4%	2,1 M €	-12.7%	2,5 M €	+16.5%	2,1 M €	+52.8%	1,4 M €	+22.2%	1,1 M €	-24.0%	1,5 M €	+57.8%	939,3 k €	-42.7%	1,6 M €	+36.0%	1,2 M €	-1.1%	1,2 M €	+21.2%	1 M €	-4.4%	1,1 M €	-0.6%	1,1 M €	+77.9%	595,6 k €	+102%	294,5 k €
Operating result	2,6 M €	+137%	1,1 M €	-42.6%	1,9 M €	+30.3%	1,5 M €	+71.6%	864,7 k €	-45.7%	1,6 M €	-14.6%	1,9 M €	+13.9%	1,6 M €	+79.6%	912,2 k €	+19.4%	764,2 k €	-32.2%	1,1 M €	+81.1%	622,4 k €	-50.1%	1,2 M €	+37.8%	904,5 k €	-8.7%	990,6 k €	+30.0%	762 k €	-10.5%	851,8 k €	+14.4%	744,3 k €	+35.8%	548,1 k €	+118%	252 k €
Net result	1,6 M €	+274%	440 k €	-63.3%	1,2 M €	+20.8%	991,7 k €	+83.3%	541 k €	-53.2%	1,2 M €	-7.9%	1,3 M €	+21.3%	1 M €	+81.9%	568,3 k €	+32.4%	429,1 k €	-29.5%	609 k €	+83.4%	332,1 k €	-56.5%	763,5 k €	+47.5%	517,5 k €	+0.3%	515,7 k €	+17.8%	437,7 k €	-16.2%	522,6 k €	+64.3%	318,2 k €	-5.6%	336,9 k €	+193%	115,1 k €
Balance sheet
Equity	7,3 M €	+22.3%	6 M €	+6.5%	5,6 M €	+20.1%	4,7 M €	+8.4%	4,3 M €	+0.4%	4,3 M €	+36.7%	3,1 M €	+31.1%	2,4 M €	+22.9%	2 M €	+12.0%	1,7 M €	+0.6%	1,7 M €	+8.6%	1,6 M €	+6.5%	1,5 M €	+11.3%	1,3 M €	+16.1%	1,2 M €	+16.3%	998,3 k €	-40.8%	1,7 M €	+46.0%	1,2 M €	+61.0%	717,2 k €	+82.0%	393,9 k €
Total assets	17 M €	+13.8%	14,9 M €	+16.5%	12,8 M €	-1.5%	13 M €	+40.0%	9,3 M €	+8.9%	8,5 M €	-2.7%	8,8 M €	+11.2%	7,9 M €	+6.7%	7,4 M €	+21.6%	6,1 M €	-4.2%	6,4 M €	-4.3%	6,6 M €	+4.6%	6,3 M €	-0.3%	6,4 M €	-3.6%	6,6 M €	+19.2%	5,5 M €	-4.2%	5,8 M €	+2.1%	5,7 M €	+31.8%	4,3 M €	+58.8%	2,7 M €
Cash	2,1 M €	+102%	1 M €	+7.1%	954,3 k €	-16.1%	1,1 M €	+0.9%	1,1 M €	-48.5%	2,2 M €	+37.5%	1,6 M €	+290%	408,2 k €	-26.3%	553,9 k €	+2.7%	539,1 k €	-35.7%	838,5 k €	+125%	372,9 k €	-30.6%	537 k €	+19.4%	449,8 k €	+52.0%	296 k €	+10.1%	268,7 k €	-76.1%	1,1 M €	+141%	467,8 k €	+54.4%	303 k €	+140%	126,4 k €
Debts	9,2 M €	+6.4%	8,7 M €	+25.1%	6,9 M €	-17.0%	8,3 M €	+67.5%	5 M €	+17.5%	4,2 M €	-24.7%	5,6 M €	+2.4%	5,5 M €	+0.9%	5,4 M €	+26.2%	4,3 M €	-6.5%	4,6 M €	-8.3%	5 M €	+4.7%	4,8 M €	-2.1%	4,9 M €	-9.4%	5,4 M €	+20.0%	4,5 M €	+13.0%	4 M €	-11.3%	4,5 M €	+26.1%	3,6 M €	+55.2%	2,3 M €
Other
Workforce	153,5 ETP	+10.8%	138,6 ETP	+10.8%	125,1 ETP	+9.4%	114,4 ETP	+22.2%	93,6 ETP	+4.8%	89,3 ETP	+0.3%	89,0 ETP	-0.6%	89,5 ETP	+14.5%	78,2 ETP	-0.9%	78,9 ETP	+1.5%	77,7 ETP	-4.8%	81,6 ETP	+2.3%	79,8 ETP	+6.4%	75,0 ETP	+4.6%	71,7 ETP	+21.5%	59,0 ETP	+11.1%	53,1 ETP	+9.7%	48,4 ETP	+21.6%	39,8 ETP	+11.5%	35,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 42 ended

Active mandates

COV CONSULT

Chairman of the board of directors · since 02 juin 2023 · until 02 juin 2029 · 0890.297.276

Active

HH CONSULT

Managing director · since 02 juin 2023 · until 02 juin 2029 · 0839.345.849

Active

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2026 · 0548.852.130

Active

JG CONSULT

Director · since 16 mai 2017 · until 16 mai 2026 · 0468.102.697

Active

Ended mandates

COV CONSULT

Chairman of the board of directors · since 16 mai 2017 · until 16 mai 2023 · 0890.297.276

Represented by Benoit Vermeire

Ended

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2019 · 0548.852.130

Represented by Laurent Franssen

Ended

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2022 · 0548.852.130

Represented by Laurent Franssen

Ended

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2024 · 0548.852.130

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO YSOLDE● Active	0743.648.322
LE PLENESSES CLUB● Active	0826.015.772

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	02/07/2025	26/07/2024	30/08/2023	10/08/2022	29/06/2021
General meeting	12/06/2026	06/06/2025	06/06/2024	02/06/2023	19/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/06/2026	02/07/2026	French	PDF
Full model	31/12/2024	06/06/2025	02/07/2025	French	PDF
Full model	31/12/2023	06/06/2024	26/07/2024	French	PDF
Full model	31/12/2022	02/06/2023	30/08/2023	French	PDF
Full model	31/12/2021	19/05/2022	10/08/2022	French	PDF
Full model	31/12/2020	19/05/2021	29/06/2021	French	PDF
Full model	31/12/2019	26/06/2020	07/07/2020	French	PDF
Full model	31/12/2018	09/05/2019	13/08/2019	French	PDF
Full model	31/12/2017	22/05/2018	22/08/2018	French	PDF
Full model	31/12/2016	16/05/2017	04/07/2017	French	PDF
Full modelCorrection	31/12/2015	03/05/2016	26/08/2016	French	PDF
Full model	31/12/2015	03/05/2016	04/08/2016	French	PDF
Full model	31/12/2014	29/05/2015	29/07/2015	French	PDF
Full model	31/12/2013	20/05/2014	22/08/2014	French	PDF
Full model	31/12/2012	21/05/2013	06/06/2013	French	PDF
Full model	31/12/2011	24/05/2012	05/07/2012	French	PDF
Full modelCorrection	31/12/2010	17/05/2011	09/11/2011	French	PDF
Full model	31/12/2010	17/05/2011	23/08/2011	French	PDF
Full model	31/12/2009	18/05/2010	31/05/2010	French	PDF
Full model	31/12/2008	19/05/2009	16/06/2009	French	PDF
Full model	31/12/2007	30/06/2008	16/07/2008	French	PDF
Full model	31/12/2006	23/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 42 ended

Active mandates

COV CONSULT

Chairman of the board of directors · since 02 juin 2023 · until 02 juin 2029 · 0890.297.276

Active

HH CONSULT

Managing director · since 02 juin 2023 · until 02 juin 2029 · 0839.345.849

Active

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2026 · 0548.852.130

Active

JG CONSULT

Director · since 16 mai 2017 · until 16 mai 2026 · 0468.102.697

Active

Ended mandates

COV CONSULT

Chairman of the board of directors · since 16 mai 2017 · until 16 mai 2023 · 0890.297.276

Represented by Benoit Vermeire

Ended

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2019 · 0548.852.130

Represented by Laurent Franssen

Ended

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2022 · 0548.852.130

Represented by Laurent Franssen

Ended

FRANSSEN LC

Director · since 16 mai 2017 · until 16 mai 2024 · 0548.852.130

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 M €↑
2024
Annual accounts 2024440 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022991,7 k €↑
2021
Annual accounts 2021541 k €↓
2020
Annual accounts 20201,2 M €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 20181 M €↑
2017
Annual accounts 2017568,3 k €↑
2016
Annual accounts 2016429,1 k €↓
2015
Annual accounts 2015609 k €↑
2014
Annual accounts 2014332,1 k €↓
2013
Annual accounts 2013763,5 k €↑
2012
Annual accounts 2012517,5 k €↑
2011
Annual accounts 2011515,7 k €↑
2010
Annual accounts 2010437,7 k €↓
2010
Name changeBTN
2009
Annual accounts 2009522,6 k €↑
2008
Annual accounts 2008318,2 k €↓
2007
Annual accounts 2007336,9 k €↑
2006
Annual accounts 2006115,1 k €
2006
Name changeBATTERIES TOUSSAINT NYSSENNE
25/08/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BTN

Overview

What does BTN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline