KEY GRIP SYSTEMS DEVELOPMENT
0424.674.710 · rovalta.com · 21/09/2026
ACTIVE
KEY GRIP SYSTEMS DEVELOPMENT
Financial year 2025 · closed on 31/03/2025
Net result
-45,3 k €
+27.9% YoY
Gross margin
-15,3 k €
+38.1% YoY
Equity
932,7 k €
-32.3% YoY
Overview
What does KEY GRIP SYSTEMS DEVELOPMENT do?
KEY GRIP SYSTEMS DEVELOPMENT is a Public limited company incorporated in 1983. Its main activity is: Repair and installation of machinery and equipment. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0424.674.710
Incorporation
20/10/1983
Legal form
Public limited company
Registered office
Square Marie-Louise 58 box 4/3
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
294 993,29 €
Latest accounts
31/03/2025
Activities (NACE)
33402Repair and installation of machinery and equipment· main77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.26700Manufacture of optical instruments and photographic equipment26700Manufacture of optical instruments and photographic equipment68203Rental and operating of own or leased real estate+1
Joint committees (1)
- 200
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -15,3 k € | +38.1% | -24,8 k € | +52.3% | -51,9 k € | -3342% | -1,5 k € | -102% | 63,9 k € | -93.6% | 997,1 k € | +74.2% | 572,3 k € | -12.4% | 653,3 k € | +52.2% | 429,1 k € | -19.3% | 531,8 k € | +25.2% | 424,8 k € | -38.7% | 692,5 k € | +18.1% | 586,6 k € | +15.5% | 507,7 k € | +9.3% | 464,5 k € | +29.7% | 358,2 k € | -28.4% | 500,3 k € | -26.9% | 684 k € | +68.1% | 406,9 k € |
| EBITDA | -27,5 k € | +31.7% | -40,2 k € | +42.7% | -70,3 k € | -101% | -34,9 k € | -134% | 103,9 k € | -86.8% | 786 k € | +132% | 339,3 k € | -18.0% | 414,1 k € | +85.8% | 222,8 k € | -10.4% | 248,6 k € | +19.3% | 208,3 k € | -57.0% | 485 k € | +25.9% | 385,3 k € | +7.5% | 358,5 k € | +5.2% | 340,7 k € | +41.7% | 240,4 k € | -37.6% | 385,5 k € | -31.8% | 565,6 k € | +77.6% | 318,4 k € |
| Operating result | -52,2 k € | +26.9% | -71,4 k € | +38.1% | -115,4 k € | -23.8% | -93,2 k € | -349% | 37,5 k € | -94.6% | 694,7 k € | +464% | 123,2 k € | -29.1% | 173,9 k € | +403% | 34,6 k € | -13.3% | 39,9 k € | -8.2% | 43,4 k € | -85.2% | 293,8 k € | +28.6% | 228,5 k € | +14.5% | 199,7 k € | -9.2% | 219,8 k € | +47.3% | 149,2 k € | -38.5% | 242,4 k € | -45.2% | 442,5 k € | +102% | 219,3 k € |
| Net result | -45,3 k € | +27.9% | -62,8 k € | +38.2% | -101,7 k € | -25.5% | -81 k € | -285% | 43,8 k € | -93.1% | 633,7 k € | +542% | 98,7 k € | -11.6% | 111,6 k € | -10.6% | 124,8 k € | +1456% | 8 k € | -84.1% | 50,5 k € | -72.6% | 184,2 k € | -59.8% | 458 k € | +158% | 177,4 k € | -0.8% | 178,9 k € | +250% | 51,1 k € | -65.8% | 149,3 k € | -48.5% | 290,1 k € | +121% | 131,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 932,7 k € | -32.3% | 1,4 M € | -10.5% | 1,5 M € | -18.7% | 1,9 M € | -11.7% | 2,1 M € | -14.2% | 2,5 M € | +34.0% | 1,9 M € | +5.6% | 1,8 M € | +6.7% | 1,7 M € | +8.2% | 1,5 M € | +0.2% | 1,5 M € | +0.5% | 1,5 M € | +7.4% | 1,4 M € | +39.1% | 1 M € | +11.2% | 915,3 k € | +12.8% | 811,4 k € | +0.1% | 810,3 k € | +14.6% | 706,8 k € | +45.2% | 486,7 k € |
| Total assets | 1,4 M € | -8.4% | 1,5 M € | -17.4% | 1,8 M € | -12.8% | 2,1 M € | -19.0% | 2,6 M € | -3.1% | 2,6 M € | +22.4% | 2,2 M € | +0.6% | 2,1 M € | +10.5% | 1,9 M € | +0.6% | 1,9 M € | +8.1% | 1,8 M € | -7.9% | 1,9 M € | +0.8% | 1,9 M € | +31.0% | 1,5 M € | +13.7% | 1,3 M € | +8.6% | 1,2 M € | -8.9% | 1,3 M € | -13.9% | 1,5 M € | +14.2% | 1,3 M € |
| Cash | 854,9 k € | +1.3% | 843,6 k € | -19.6% | 1 M € | -4.0% | 1,1 M € | -14.3% | 1,3 M € | +21.5% | 1,1 M € | +12.7% | 931,5 k € | +26.1% | 738,9 k € | -0.9% | 745,9 k € | -4.5% | 781 k € | -3.2% | 806,7 k € | +21.1% | 666,1 k € | +29.5% | 514,3 k € | +20.4% | 427,2 k € | +10.0% | 388,4 k € | +29.7% | 299,6 k € | -2.6% | 307,7 k € | -1.0% | 310,8 k € | +17953% | 1,7 k € |
| Debts | 435,1 k € | +277% | 115,3 k € | -57.1% | 268,9 k € | +48.6% | 181 k € | -56.6% | 416,9 k € | +534% | 65,8 k € | -69.8% | 217,9 k € | -28.2% | 303,3 k € | +43.9% | 210,8 k € | -34.9% | 324 k € | +26.5% | 256,1 k € | -38.2% | 414,3 k € | -17.1% | 500 k € | +13.4% | 440,8 k € | +22.9% | 358,8 k € | +1.4% | 353,7 k € | -23.8% | 464 k € | -39.8% | 770,5 k € | -8.0% | 837,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,0 ETP | -75.0% | 4,0 ETP | -23.1% | 5,2 ETP | -1.9% | 5,3 ETP | +15.2% | 4,6 ETP | +15.0% | 4,0 ETP | +2.6% | 3,9 ETP | +8.3% | 3,6 ETP | +2.9% | 3,5 ETP | +40.0% | 2,5 ETP | +8.7% | 2,3 ETP | +4.5% | 2,2 ETP | +4.8% | 2,1 ETP | +5.0% | 2,0 ETP | -4.8% | 2,1 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 16 ended
Active mandates
Benoît Theunissen
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Europe Scientifique● Active | 0412.749.252 |
UP UP EXECUTIVE● Active | 0687.463.150 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/01/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 19/09/2025 | 28/10/2024 | 28/10/2023 | 09/07/2022 | 13/07/2021 | 21/10/2020 |
| General meeting | 06/05/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 | 28/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 06/05/2025 | 19/09/2025 | French | |
| Abridged model | 31/03/2024 | 07/05/2024 | 28/10/2024 | French | |
| Abridged model | 31/03/2023 | 02/05/2023 | 28/10/2023 | French | |
| Abridged model | 31/03/2022 | 03/05/2022 | 09/07/2022 | French | |
| Abridged model | 31/03/2021 | 04/05/2021 | 13/07/2021 | French | |
| Abridged model | 31/03/2020 | 28/09/2020 | 21/10/2020 | French | |
| Abridged model | 31/12/2018 | 07/05/2019 | 25/06/2019 | French | |
| Abridged model | 31/12/2017 | 02/05/2018 | 23/07/2018 | French | |
| Abridged modelCorrection | 31/12/2016 | 02/05/2017 | 21/09/2017 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 25/05/2016 | French | |
| Abridged model | 31/12/2014 | 05/05/2015 | 27/05/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 13/06/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 05/07/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 26/05/2011 | French | |
| Abridged model | 31/12/2009 | 04/05/2010 | 14/06/2010 | French | |
| Abridged model | 31/12/2008 | 05/05/2009 | 12/08/2009 | French | |
| Abridged model | 31/12/2007 | 04/06/2008 | 24/06/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 24/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 16 ended
Active mandates
Benoît Theunissen
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/08/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates24/12/2019DIVERS - DEMISSIONS, NOMINATIONS
- Mandates09/12/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates18/08/2017DEMISSIONS, NOMINATIONS
- Mandates15/06/2017DEMISSIONS, NOMINATIONS
- Mandates19/11/2014DEMISSIONS, NOMINATIONS
- Mandates22/07/2013DEMISSIONS, NOMINATIONS
- Mandates04/09/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-45,3 k €↑
- 2024Annual accounts 2024-62,8 k €↑
- 2023Annual accounts 2023-101,7 k €↓
- 2022Annual accounts 2022-81 k €↓
- 2021Annual accounts 202143,8 k €↓
- 2020Annual accounts 2020633,7 k €↑
- 2018Annual accounts 201898,7 k €↓
- 2017Annual accounts 2017111,6 k €↓
- 2016Annual accounts 2016124,8 k €↑
- 2015Annual accounts 20158 k €↓
- 2014Annual accounts 201450,5 k €↓
- 2013Annual accounts 2013184,2 k €↓
- 2012Annual accounts 2012458 k €↑
- 2011Annual accounts 2011177,4 k €↓
- 2010Annual accounts 2010178,9 k €↑
- 2009Annual accounts 200951,1 k €↓
- 2008Annual accounts 2008149,3 k €↓
- 2007Annual accounts 2007290,1 k €↑
- 2006Annual accounts 2006131,3 k €
- 20/10/1983IncorporationPublic limited company