ACTIVE

AGENCE DE L'EQUIPEMENT DIRECT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result25,7 k €-42,7 %over 1 year

Gross margin139,5 k €-13,3 %over 1 year

Equity307,5 k €+9,1 %over 1 year

Identity

Source · BCE/KBO

AGENCE DE L'EQUIPEMENT DIRECT is a Public limited company incorporated in 1983. Its registered office is in Fleurus.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0424.705.293
Incorporation: 07/10/1983
Legal form: Public limited company
Registered office: Avenue de Heppignies(H) 7
6220 Fleurus · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	139,5 k €	-13.3%	160,9 k €	+8.5%	148,2 k €	+46.5%	101,2 k €	-23.7%	132,6 k €
EBITDA	33,5 k €	-45.1%	61,1 k €	+20.5%	50,7 k €	+423%	9,7 k €	-77.7%	43,5 k €
Operating result	35,2 k €	-42.4%	61,1 k €	+24.6%	49 k €	+406%	9,7 k €	-76.9%	42 k €
Net result	25,7 k €	-42.7%	44,8 k €	+25.4%	35,7 k €	+630%	4,9 k €	-84.2%	31 k €
Balance sheet
Equity	307,5 k €	+9.1%	281,9 k €	+18.9%	237 k €	+17.7%	201,3 k €	+2.5%	196,4 k €
Total assets	373,2 k €	+0.8%	370,1 k €	+15.4%	320,8 k €	-7.8%	347,9 k €	-1.9%	354,5 k €
Cash	210,9 k €	+23.4%	170,9 k €	-6.1%	182,1 k €	-4.7%	191,1 k €	+25.9%	151,7 k €
Debts	54 k €	-18.0%	65,8 k €	-11.6%	74,4 k €	-35.2%	114,9 k €	+1.2%	113,5 k €
Other
Workforce	–		–		–		–		2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Etienne BARBIER

Director · since 13 juin 2022

Active

Ended mandates

Etienne BARBIER

Director · since 13 juin 2022 · until 01 juin 2027

Ended

Etienne BARBIER

Chairman of the board of directors · since 01 juin 2021 · until 01 juin 2027

Ended

Etienne BARBIER

Managing director · since 01 juin 2021 · until 01 juin 2027

Ended

Etienne BARBIER.

Managing director · since 01 juin 2021 · until 13 juin 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	17/06/2025	14/06/2024	15/06/2023	09/06/2022	04/06/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	19/06/2026	French	PDF
Micro model	31/12/2024	03/06/2025	17/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	14/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	04/06/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	22/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	19/04/2013	23/04/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	18/03/2011	12/04/2011	French	PDF
Abridged model	31/12/2009	19/03/2010	22/03/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	12/04/2007	07/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Etienne BARBIER

Director · since 13 juin 2022

Active

Ended mandates

Etienne BARBIER

Director · since 13 juin 2022 · until 01 juin 2027

Ended

Etienne BARBIER

Chairman of the board of directors · since 01 juin 2021 · until 01 juin 2027

Ended

Etienne BARBIER

Managing director · since 01 juin 2021 · until 01 juin 2027

Ended

Etienne BARBIER.

Managing director · since 01 juin 2021 · until 13 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2003
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202525,7 k €↓
2024
Annual accounts 202444,8 k €↑
2023
Annual accounts 202335,7 k €↑
2022
Annual accounts 20224,9 k €↓
2021
Annual accounts 202131 k €↑
2021
Name changeAED AGENCE DE L'EQUIPEMENT DIRECT
2020
Annual accounts 20205,7 k €↓
2019
Annual accounts 201927,3 k €↓
2018
Annual accounts 201860,4 k €↑
2017
Annual accounts 201747,6 k €↑
2016
Annual accounts 201645,1 k €↓
2015
Annual accounts 201548,5 k €↑
2014
Annual accounts 201421,9 k €↓
2013
Annual accounts 201338,9 k €↓
2012
Annual accounts 201253,8 k €↑
2011
Annual accounts 201137,7 k €↑
2010
Annual accounts 201029,4 k €↑
2009
Annual accounts 200922,8 k €↓
2008
Annual accounts 2008137,5 k €↑
2007
Annual accounts 2007109,2 k €↑
2006
Annual accounts 200687,1 k €
2006
Name changeAGENCE DE L'EQUIPEMENT DIRECT
07/10/1983
IncorporationPublic limited company

AGENCE DE L'EQUIPEMENT DIRECT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline