ACTIVE

DE KOCK RECYCLAGE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result34,4 k €+0,6 %over 1 year
Revenue5,5 M €+12,1 %over 1 year
Equity1,7 M €+2,1 %over 1 year
Workforce5,7 ETP+7,5 %over 1 year

Identity

Source · BCE/KBO

DE KOCK RECYCLAGE is a Public limited company incorporated in 1983. Its main activity is: Construction of roads and motorways. Its registered office is in Wavre. It employs on average 5,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.793.583
Incorporation
21/11/1983
Legal form
Public limited company
Registered office
Avenue Zénobe Gramme 9
1300 Wavre · WallonieSee on map
Contributed capital
266 000,00 €
Latest accounts
31/12/2024
Average workforce
5,7 ETP
Joint committees (6)
  • 124
  • 1240
  • 14204
  • 200
  • 2000
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20242023202220212020
Income statement
Revenue5,5 M €4,9 M €5 M €5 M €5,1 M €
EBITDA681,4 k €590,6 k €800,5 k €661,2 k €627 k €
Operating result105,8 k €73,9 k €235,3 k €67,1 k €13,4 k €
Net result34,4 k €34,2 k €161,6 k €36,1 k €-33,1 k €
Balance sheet
Equity1,7 M €1,7 M €1,6 M €1,5 M €1,4 M €
Total assets6,5 M €5,9 M €7 M €6,9 M €6,5 M €
Cash513,6 k €448,9 k €451,7 k €481,4 k €336,9 k €
Debts4,7 M €4,2 M €5,2 M €5,2 M €4,9 M €
Other
Workforce5,7 ETP5,3 ETP5,9 ETP6,2 ETP6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 40 ended

Active mandates

DUNANT

Director · since 24 novembre 2023 · until 23 novembre 2029 · 0471.348.932

Represented by Joost DE KOCK

Active
GROUP DE KOCK

Director · since 24 novembre 2023 · until 23 novembre 2029 · 0859.696.548

Represented by Hugo DE KOCK

Active
MADEKO

Director · since 24 novembre 2023 · until 23 novembre 2029 · 0862.333.265

Represented by Marijke DE KOCK

Active

Ended mandates

DUNANT

Director · since 30 octobre 2020 · until 23 avril 2030 · 0471.348.932

Represented by Joost DE KOCK

Ended
DUNANT

Managing director · since 30 octobre 2020 · until 30 juin 2025 · 0471.348.932

Represented by Joost DE KOCK

Ended
GROUP DE KOCK

Director · since 30 octobre 2020 · until 23 avril 2030 · 0859.696.548

Represented by Hugo DE KOCK

Ended
GROUP DE KOCK

Director · since 30 octobre 2020 · until 30 juin 2025 · 0859.696.548

Represented by Hugo DE KOCK

Ended

Other companies at this address

Avenue Zénobe Gramme 9 1300 Wavre
CompanyCBE no.
DE KOCK WAVRE● Active
0660.945.726
GROUP DE KOCK● Active
0859.696.548
LES TROIS FONCIERES● Active
0440.970.314

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202516/07/202404/07/202331/08/202222/10/202130/10/2020
General meeting11/07/202512/07/202430/06/202331/08/202231/08/202130/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202411/07/202514/07/2025FrenchPDF
Full model31/12/202312/07/202416/07/2024FrenchPDF
Full model31/12/202230/06/202304/07/2023FrenchPDF
Full model31/12/202131/08/202231/08/2022FrenchPDF
Full model31/12/202031/08/202122/10/2021FrenchPDF
Full model31/12/201930/10/202030/10/2020FrenchPDF
Full model31/12/201830/06/201931/07/2019FrenchPDF
Full model31/12/201725/04/201823/05/2018FrenchPDF
Full model31/12/201626/04/201707/06/2017FrenchPDF
Full model31/12/201518/05/201620/06/2016FrenchPDF
Full model31/12/201422/04/201516/06/2015FrenchPDF
Full model31/12/201330/04/201422/05/2014FrenchPDF
Full model31/12/201224/04/201317/05/2013FrenchPDF
Full model31/12/201125/04/201221/09/2012FrenchPDF
Full model31/12/201125/04/201215/05/2012DutchPDF
Full model31/12/201027/04/201102/08/2011FrenchPDF
Full model31/12/200919/05/201021/06/2010FrenchPDF
Full modelCorrection31/12/200822/04/200915/07/2009FrenchPDF
Full model31/12/200822/04/200925/05/2009DutchPDF
Full model31/12/200723/04/200827/05/2008FrenchPDF
Full model31/12/200625/04/200724/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 40 ended

Active mandates

DUNANT

Director · since 24 novembre 2023 · until 23 novembre 2029 · 0471.348.932

Represented by Joost DE KOCK

Active
GROUP DE KOCK

Director · since 24 novembre 2023 · until 23 novembre 2029 · 0859.696.548

Represented by Hugo DE KOCK

Active
MADEKO

Director · since 24 novembre 2023 · until 23 novembre 2029 · 0862.333.265

Represented by Marijke DE KOCK

Active

Ended mandates

DUNANT

Director · since 30 octobre 2020 · until 23 avril 2030 · 0471.348.932

Represented by Joost DE KOCK

Ended
DUNANT

Managing director · since 30 octobre 2020 · until 30 juin 2025 · 0471.348.932

Represented by Joost DE KOCK

Ended
GROUP DE KOCK

Director · since 30 octobre 2020 · until 23 avril 2030 · 0859.696.548

Represented by Hugo DE KOCK

Ended
GROUP DE KOCK

Director · since 30 octobre 2020 · until 30 juin 2025 · 0859.696.548

Represented by Hugo DE KOCK

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/08/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring29/08/2016
    DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring23/06/2016
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates15/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202434,4 k €↑
  2. 2023
    Annual accounts 202334,2 k €↓
  3. 2022
    Annual accounts 2022161,6 k €↑
  4. 2021
    Annual accounts 202136,1 k €↑
  5. 2020
    Annual accounts 2020-33,1 k €↑
  6. 2019
    Annual accounts 2019-156,4 k €↓
  7. 2018
    Annual accounts 201865,6 k €↓
  8. 2017
    Annual accounts 2017110,8 k €↓
  9. 2017
    Name changeDe Kock Recyclage
  10. 2015
    Annual accounts 2015147,7 k €↓
  11. 2014
    Annual accounts 2014210,4 k €↓
  12. 2013
    Annual accounts 2013584,5 k €↑
  13. 2012
    Annual accounts 2012275,5 k €↓
  14. 2011
    Annual accounts 2011728,6 k €↑
  15. 2010
    Annual accounts 2010478,1 k €↓
  16. 2009
    Annual accounts 2009994,9 k €↑
  17. 2008
    Annual accounts 2008786,6 k €↓
  18. 2007
    Annual accounts 2007937,8 k €↓
  19. 2006
    Annual accounts 20061,1 M €
  20. 2006
    Name changeDE KOCK - WAVRE
  21. 21/11/1983
    IncorporationPublic limited company