ACTIVE

JBX IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18 k €

-49.8% YoY

Gross margin

140,3 k €

-6.2% YoY

Equity

1,9 M €

-0.7% YoY

What does JBX IMMO do?

JBX IMMO is a Public limited company incorporated in 1983. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.845.449

Incorporation

17/11/1983

Legal form

Public limited company

Registered office

Rue de Warnoumont(RVX) 36
4140 Sprimont · WallonieSee on map

Contributed capital

1 394 000,00 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	140,3 k €	-6.2%	149,5 k €	-12.7%	171,2 k €	+40.1%	122,2 k €	+90.5%	64,1 k €	-6.2%	68,4 k €	+121%	30,9 k €	-97.0%	1 M €	+5.4%	974,4 k €	+22.6%	794,8 k €	+1.4%	784,2 k €	+5.8%	741,5 k €	-9.0%	814,7 k €	+10.4%	737,7 k €	-10.3%	822,4 k €	+10.7%	743,2 k €	+2.7%	723,7 k €	-1.2%	732,4 k €
EBITDA	112,1 k €	-9.4%	123,8 k €	-15.2%	146 k €	+45.1%	100,6 k €	+141%	41,8 k €	-13.5%	48,3 k €	+363%	10,4 k €	-97.6%	441,2 k €	+31.0%	336,9 k €	+80.3%	186,9 k €	+19.9%	155,9 k €	+2.7%	151,7 k €	-26.2%	205,5 k €	+34.9%	152,3 k €	-50.4%	307,2 k €	+14.9%	267,3 k €	+14.7%	233 k €	-27.0%	319,1 k €
Operating result	19,8 k €	-58.7%	47,9 k €	-42.4%	83,2 k €	+85.6%	44,8 k €	+418%	-14,1 k €	-364%	5,3 k €	+109%	-59,6 k €	-117%	358,7 k €	+39.8%	256,7 k €	+141%	106,4 k €	+36.7%	77,9 k €	+25.6%	62 k €	-67.0%	187,7 k €	+92.4%	97,6 k €	-60.1%	244,4 k €	+56.4%	156,3 k €	+13.6%	137,6 k €	-35.2%	212,5 k €
Net result	18 k €	-49.8%	35,8 k €	-54.7%	79,1 k €	+755%	-12,1 k €	-19.0%	-10,2 k €	-422%	3,2 k €	+105%	-61,5 k €	-126%	240,3 k €	+39.2%	172,6 k €	+119%	79 k €	+49.4%	52,9 k €	-0.8%	53,3 k €	-58.6%	128,7 k €	+81.5%	70,9 k €	-56.0%	161 k €	+37.9%	116,7 k €	+44.6%	80,8 k €	-42.1%	139,4 k €
Balance sheet
Equity	1,9 M €	-0.7%	1,9 M €	+2.0%	1,8 M €	+0.4%	1,8 M €	-0.7%	1,8 M €	-2.9%	1,9 M €	+0.2%	1,9 M €	+0.0%	1,9 M €	+9.6%	1,7 M €	+9.8%	1,6 M €	+50.4%	1 M €	-30.7%	1,5 M €	+4.1%	1,4 M €	+3.4%	1,4 M €	+4.2%	1,3 M €	+12.0%	1,2 M €	+9.1%	1,1 M €	+6.1%	1 M €
Total assets	1,9 M €	-3.6%	1,9 M €	+4.0%	1,9 M €	+1.3%	1,8 M €	-1.0%	1,9 M €	-2.5%	1,9 M €	-2.0%	1,9 M €	-15.3%	2,3 M €	-1.3%	2,3 M €	-0.9%	2,3 M €	+6.7%	2,2 M €	-11.2%	2,5 M €	+7.5%	2,3 M €	+1.7%	2,3 M €	+0.9%	2,2 M €	-7.0%	2,4 M €	+6.8%	2,3 M €	+3.4%	2,2 M €
Cash	26,7 k €	-75.3%	108,1 k €	-77.9%	490,3 k €	+11.7%	438,8 k €	+4.6%	419,6 k €	-64.2%	1,2 M €	-13.8%	1,4 M €	+104%	665,2 k €	-0.4%	668,2 k €	+9.2%	612 k €	+1.8%	600,9 k €	+65.9%	362,2 k €	+11.5%	324,8 k €	-22.7%	420,1 k €	+148%	169,7 k €	-27.5%	234 k €	-43.2%	411,9 k €	+5.9%	389,1 k €
Debts	7,2 k €	-88.8%	64,1 k €	+154%	25,3 k €	+153%	10 k €	-38.2%	16,1 k €	+84.6%	8,7 k €	-82.8%	50,9 k €	-87.2%	398,4 k €	-32.9%	593,5 k €	-22.8%	769 k €	-31.9%	1,1 M €	+19.7%	943,1 k €	+13.6%	830,3 k €	-3.5%	860,6 k €	-3.9%	895,7 k €	-25.9%	1,2 M €	+4.9%	1,2 M €	+0.9%	1,1 M €
Other
Workforce	–		–		–		–		–		–		–		11,8 ETP	-9.9%	13,1 ETP	+2.3%	12,8 ETP	-2.3%	13,1 ETP	+0.8%	13,0 ETP	-7.1%	14,0 ETP	-6.7%	15,0 ETP	0.0%	15,0 ETP	+17.2%	12,8 ETP	-3.8%	13,3 ETP	+6.4%	12,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

Jacqueline VITRIER

Managing director · since 13 juillet 2020 · until 30 juin 2032

Active

Jacques PIRLOT

Director · since 13 juillet 2020 · until 30 juin 2032

Active

Ended mandates

Jacqueline Vitrier

Managing director · since 13 juillet 2020 · until 13 juillet 2026

Ended

Jacques Pirlot

Director · since 13 juillet 2020 · until 13 juillet 2026

Ended

Jacqueline Vitrier

Director · since 31 décembre 2018 · until 28 juin 2025

Ended

Jacqueline VITRIER

Managing director · since 31 décembre 2018 · until 28 juin 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	28/08/2025	28/08/2024	30/08/2023	31/08/2022	06/08/2021
General meeting	30/06/2026	27/08/2025	03/08/2024	28/08/2023	29/08/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	14/08/2026	French	PDF
Micro model	31/12/2024	27/08/2025	28/08/2025	French	PDF
Micro model	31/12/2023	03/08/2024	28/08/2024	French	PDF
Micro model	31/12/2022	28/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	29/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	29/05/2021	06/08/2021	French	PDF
Abridged model	31/12/2019	03/09/2020	14/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	30/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	31/05/2008	18/02/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

Jacqueline VITRIER

Managing director · since 13 juillet 2020 · until 30 juin 2032

Active

Jacques PIRLOT

Director · since 13 juillet 2020 · until 30 juin 2032

Active

Ended mandates

Jacqueline Vitrier

Managing director · since 13 juillet 2020 · until 13 juillet 2026

Ended

Jacques Pirlot

Director · since 13 juillet 2020 · until 13 juillet 2026

Ended

Jacqueline Vitrier

Director · since 31 décembre 2018 · until 28 juin 2025

Ended

Jacqueline VITRIER

Managing director · since 31 décembre 2018 · until 28 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2021
DEMISSIONS, NOMINATIONS
PDF
Other12/08/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/01/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring19/01/2018
DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring16/11/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares12/07/2017
CAPITAL, ACTIONS
PDF
Mandates26/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/04/2014
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518 k €↓
2024
Annual accounts 202435,8 k €↓
2023
Annual accounts 202379,1 k €↑
2022
Annual accounts 2022-12,1 k €↓
2021
Annual accounts 2021-10,2 k €↓
2019
Annual accounts 20193,2 k €↑
2018
Annual accounts 2018-61,5 k €↓
2016
Annual accounts 2016240,3 k €↑
2015
Annual accounts 2015172,6 k €↑
2014
Annual accounts 201479 k €↑
2013
Annual accounts 201352,9 k €↓
2012
Annual accounts 201253,3 k €↓
2011
Annual accounts 2011128,7 k €↑
2010
Annual accounts 201070,9 k €↓
2009
Annual accounts 2009161 k €↑
2008
Annual accounts 2008116,7 k €↑
2007
Annual accounts 200780,8 k €↓
2006
Annual accounts 2006139,4 k €
17/11/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JBX IMMO

Overview

What does JBX IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline