ACTIVE

NAPOLEON GAMES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,6 M €+122,4 %over 1 year
Revenue906,7 k €-96,4 %over 1 year
Equity42,7 M €+11,7 %over 1 year
Workforce57,3 ETP-4,5 %over 1 year

Identity

Source · BCE/KBO

NAPOLEON GAMES is a Public limited company incorporated in 1983. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Molenbeek-Saint-Jean. It employs on average 57,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.851.684
Incorporation
29/11/1983
Legal form
Public limited company
Registered office
Chaussée de Gand 505
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
9 625 179,10 €
Latest accounts
31/12/2025
Average workforce
57,3 ETP
Joint committees (2)
  • 200
  • 302
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue906,7 k €25,4 M €34,6 M €40 M €44,1 M €
EBITDA5,7 M €-9,6 M €-4,8 M €13,1 M €7,6 M €
Operating result3,5 M €-9,4 M €-12,9 M €7,6 M €2,7 M €
Net result2,6 M €-11,5 M €-17,1 M €2,2 M €-2,3 M €
Balance sheet
Equity42,7 M €38,3 M €49,7 M €66,8 M €64,6 M €
Total assets100,8 M €100,8 M €103,4 M €117,3 M €125,6 M €
Cash17,7 M €11 M €11,6 M €11,3 M €9,7 M €
Debts57,7 M €62,6 M €51,4 M €50,2 M €60,8 M €
Other
Workforce57,3 ETP60,0 ETP87,6 ETP93,3 ETP75,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 22 ended

Active mandates

Zion Management

Director · since 10 novembre 2025 · until 19 mai 2031 · 1029.704.686

Represented by Ziggy Pruvoost

Active
PIVANTO

Director · since 02 septembre 2024 · until 20 mai 2030 · 1011.432.262

Represented by Philippe Joos

Active
Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 01 septembre 2025

Active
ODDS & OVERLAY

Managing director · since 20 décembre 2016 · until 15 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Active

Ended mandates

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 15 mai 2028

Ended
RATED HIT

Director · since 16 décembre 2020 · until 10 novembre 2022 · 0673.610.065

Represented by Tim De Borle

Ended
RATED HIT

Director · since 16 décembre 2020 · until 15 décembre 2026 · 0673.610.065

Represented by Tim De Borle

Ended
ODDS & OVERLAY

Managing director · since 20 décembre 2016 · until 16 mai 2022 · 0633.613.304

Represented by Tom De Clercq

Ended

Other companies at this address

Chaussée de Gand 505 1080 Molenbeek-Saint-Jean
CompanyCBE no.
ALOHA● Active
0459.200.077
E.T.C. EUROPA TECHNICS & Cie● Active
0417.981.314
ludenZ● Active
0881.806.808
NAPOLEON GAMES SPORTS● Active
0880.462.268

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202601/07/202511/07/202414/06/202329/06/202217/06/2021
General meeting03/06/202602/06/202521/05/202415/05/202306/06/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202503/06/202611/06/2026DutchPDF
Full model31/12/202402/06/202501/07/2025DutchPDF
Full model31/12/202321/05/202411/07/2024DutchPDF
Full model31/12/202215/05/202314/06/2023DutchPDF
Full model31/12/202106/06/202229/06/2022DutchPDF
Full model31/12/202017/05/202117/06/2021DutchPDF
Full model31/12/201908/06/202016/06/2020DutchPDF
Full model31/12/201820/05/201928/06/2019DutchPDF
Full model31/12/201722/05/201823/10/2018DutchPDF
Full model31/12/201630/06/201728/07/2017DutchPDF
Full model31/12/201530/06/201623/08/2016DutchPDF
Abridged model31/12/201430/05/201523/06/2015DutchPDF
Abridged model31/12/201331/05/201427/06/2014DutchPDF
Abridged model31/12/201225/05/201313/06/2013DutchPDF
Abridged model31/12/201104/08/201212/09/2012DutchPDF
Abridged model31/12/201002/07/201129/07/2011DutchPDF
Abridged model31/12/200907/06/201009/06/2010DutchPDF
Abridged model31/12/200830/05/200911/06/2009DutchPDF
Abridged model31/12/200731/05/200804/06/2008DutchPDF
Abridged model31/12/200626/05/200706/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 22 ended

Active mandates

Zion Management

Director · since 10 novembre 2025 · until 19 mai 2031 · 1029.704.686

Represented by Ziggy Pruvoost

Active
PIVANTO

Director · since 02 septembre 2024 · until 20 mai 2030 · 1011.432.262

Represented by Philippe Joos

Active
Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 01 septembre 2025

Active
ODDS & OVERLAY

Managing director · since 20 décembre 2016 · until 15 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Active

Ended mandates

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 15 mai 2028

Ended
RATED HIT

Director · since 16 décembre 2020 · until 10 novembre 2022 · 0673.610.065

Represented by Tim De Borle

Ended
RATED HIT

Director · since 16 décembre 2020 · until 15 décembre 2026 · 0673.610.065

Represented by Tim De Borle

Ended
ODDS & OVERLAY

Managing director · since 20 décembre 2016 · until 16 mai 2022 · 0633.613.304

Represented by Tom De Clercq

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/12/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates10/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/10/2023
    DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,6 M €↑
  2. 26/11/2025
    augmentation_capital
  3. 10/11/2025
    nominationZiggy Pruvoost — bestuurder
  4. 03/02/2025
    reconductionKPMG Bedrijfsrevisoren BV/SRL — commissaris
  5. 01/02/2025
    nominationPhilippe Joos — gedelegeerd bestuurder
  6. 01/01/2025
    nominationDeloitte Bedrijfsrevisoren — commissaris
  7. 2024
    Annual accounts 2024-11,5 M €↑
  8. 02/09/2024
    nominationPivanto BV — bestuurder
  9. 21/05/2024
    nominationKPMG bedrijfsrevisoren — commissaris
  10. 2023
    Annual accounts 2023-17,1 M €↓
  11. 2022
    Annual accounts 20222,2 M €↑
  12. 10/11/2022
    nominationEamonn O'Loughlin — bestuurder
  13. 2021
    Annual accounts 2021-2,3 M €↓
  14. 2020
    Annual accounts 20204,5 M €↓
  15. 2019
    Annual accounts 201914,8 M €↑
  16. 2017
    Annual accounts 20173 M €↓
  17. 2016
    Annual accounts 20163,9 M €↓
  18. 2015
    Annual accounts 20156,4 M €↑
  19. 2014
    Annual accounts 20142,1 M €↓
  20. 2013
    Annual accounts 20133 M €↑
  21. 2012
    Annual accounts 20121,1 M €↑
  22. 2011
    Annual accounts 2011204,3 k €↑
  23. 2010
    Annual accounts 2010135,8 k €↓
  24. 2009
    Annual accounts 2009146,1 k €↑
  25. 2008
    Annual accounts 2008141,1 k €
  26. 29/11/1983
    IncorporationPublic limited company