ACTIVE

MAYO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,2 k €

+0.5% YoY

Revenue

95,6 k €

-75.7% YoY

Equity

428 k €

+4.4% YoY

What does MAYO do?

MAYO is a Public limited company incorporated in 1983. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.854.654

Incorporation

15/09/1983

Legal form

Public limited company

Registered office

Broekstraat 20
3945 Tessenderlo-Ham · FlandreSee on map

Contributed capital

190 878,01 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	95,6 k €	-75.7%	393,6 k €	+334%	90,6 k €	+29.8%	69,8 k €	-9.2%	76,9 k €	-6.3%	82,1 k €	-4.5%	85,9 k €	+5.1%	81,8 k €	+2.2%	80 k €	+0.4%	79,7 k €	+24.5%	64 k €	-26.7%	87,3 k €	+10.4%	79,1 k €	+2.0%	77,6 k €	+13.2%	68,6 k €		–		71,1 k €	+3.3%	68,9 k €
EBITDA	57,4 k €	+3.4%	55,5 k €	+13.3%	49 k €	+110%	23,3 k €	-46.1%	43,2 k €	+21.3%	35,6 k €	-14.2%	41,5 k €	+25.0%	33,2 k €	-8.6%	36,3 k €	-3.3%	37,5 k €	+47.1%	25,5 k €	-46.5%	47,7 k €	+12.7%	42,3 k €	+0.2%	42,2 k €	+72.3%	24,5 k €	-28.0%	34 k €	-0.1%	34,1 k €	-5.2%	36 k €
Operating result	27,1 k €	+2.9%	26,4 k €	+41.2%	18,7 k €	+323%	-8,4 k €	-157%	14,7 k €	+278%	3,9 k €	-68.0%	12,1 k €	+155%	4,8 k €	-50.5%	9,6 k €	-25.0%	12,8 k €	+365%	-4,8 k €	-129%	16,9 k €	+99.1%	8,5 k €	+4.6%	8,1 k €	+252%	-5,4 k €	-142%	12,9 k €	-7.8%	14 k €	-10.8%	15,7 k €
Net result	18,2 k €	+0.5%	18,1 k €	+25.6%	14,4 k €	+300%	-7,2 k €	-166%	10,9 k €	+511%	1,8 k €	-69.7%	5,9 k €	+299%	1,5 k €	-70.1%	4,9 k €	-51.7%	10,2 k €	+213%	-9 k €	-179%	11,4 k €	+50.4%	7,6 k €	+160%	2,9 k €	-94.4%	52,5 k €	+276%	14 k €	-6.8%	15 k €	+40.6%	10,7 k €
Balance sheet
Equity	428 k €	+4.4%	409,9 k €	+4.6%	391,8 k €	+3.8%	377,4 k €	-1.9%	384,6 k €	+2.9%	373,7 k €	+2.8%	363,5 k €	+1.6%	357,7 k €	+0.4%	356,2 k €	+1.4%	351,3 k €	+3.0%	341,1 k €	-2.6%	350,1 k €	-2.4%	358,7 k €	-3.3%	371,1 k €	-1.9%	378,2 k €	+16.1%	325,8 k €	+4.5%	311,8 k €	+5.0%	296,8 k €
Total assets	445,7 k €	-1.9%	454,2 k €	+2.2%	444,4 k €	-4.6%	466 k €	-2.5%	478,2 k €	+9.5%	436,7 k €	-6.3%	466,2 k €	-4.0%	485,7 k €	-5.0%	511,5 k €	-2.7%	525,5 k €	-3.8%	546 k €	-6.9%	586,4 k €	-3.6%	608,6 k €	-5.3%	642,7 k €	-4.7%	674,2 k €	+91.3%	352,4 k €	+2.3%	344,4 k €	+5.5%	326,5 k €
Cash	86,7 k €	+25.3%	69,1 k €	+50.9%	45,8 k €	+33.7%	34,3 k €	-4.6%	35,9 k €	+212%	11,5 k €	-24.8%	15,3 k €	+174%	5,6 k €	-65.4%	16,2 k €	+91.9%	8,4 k €	-8.0%	9,2 k €	-57.8%	21,7 k €	+50.8%	14,4 k €	-8.1%	15,6 k €	+6.9%	14,6 k €	-84.5%	94,3 k €	+2324%	3,9 k €	-89.7%	37,7 k €
Debts	3 k €	-88.8%	26,5 k €	-20.7%	33,4 k €	-50.2%	67,2 k €	-7.1%	72,3 k €	+78.0%	40,6 k €	-41.4%	69,4 k €	-24.2%	91,5 k €	-21.6%	116,7 k €	-12.3%	133 k €	-17.9%	162 k €	-15.6%	192 k €	-4.9%	201,9 k €	-8.8%	221,3 k €	-9.1%	243,4 k €	+5034%	4,7 k €	-50.8%	9,6 k €	+31.5%	7,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Beatrix Maeyaert

Mandate

Active

Paul Maeyaert

Mandate

Active

Philip Maeyaert

Mandate

Active

Ended mandates

Philip Maeyaert

Director · since 01 avril 2018 · until 31 décembre 2022

Ended

Beatrix Maeyaert

Director · since 31 décembre 2016 · until 31 décembre 2022

Ended

Kristin D'haene

Director · since 31 décembre 2016 · until 31 mars 2018

Ended

Kristin D'haene

Director · since 31 décembre 2016 · until 31 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
PhiMae● Active	0480.222.650
The Color Blue● Active	1018.215.730
Vikti● Active	0773.690.311

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	13/06/2025	14/06/2024	05/06/2023	15/06/2022	07/06/2021
General meeting	05/06/2026	06/06/2025	04/06/2024	02/06/2023	04/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	08/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	13/06/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	14/06/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	15/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	08/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	12/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	07/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	14/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	21/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Beatrix Maeyaert

Mandate

Active

Paul Maeyaert

Mandate

Active

Philip Maeyaert

Mandate

Active

Ended mandates

Philip Maeyaert

Director · since 01 avril 2018 · until 31 décembre 2022

Ended

Beatrix Maeyaert

Director · since 31 décembre 2016 · until 31 décembre 2022

Ended

Kristin D'haene

Director · since 31 décembre 2016 · until 31 mars 2018

Ended

Kristin D'haene

Director · since 31 décembre 2016 · until 31 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/07/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/10/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/08/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,2 k €↑
2024
Annual accounts 202418,1 k €↑
2023
Annual accounts 202314,4 k €↑
2022
Annual accounts 2022-7,2 k €↓
2021
Annual accounts 202110,9 k €↑
2020
Annual accounts 20201,8 k €↓
2019
Annual accounts 20195,9 k €↑
2018
Annual accounts 20181,5 k €↓
2017
Annual accounts 20174,9 k €↓
2016
Annual accounts 201610,2 k €↑
2015
Annual accounts 2015-9 k €↓
2014
Annual accounts 201411,4 k €↑
2013
Annual accounts 20137,6 k €↑
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 201152,5 k €↑
2010
Annual accounts 201014 k €↓
2009
Annual accounts 200915 k €↑
2008
Annual accounts 200810,7 k €
15/09/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAYO

Overview

What does MAYO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline