ACTIVE

PhiMae

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result61,3 k €-1,6 %over 1 year
Revenue24,9 k €
Equity1,3 M €-18,7 %over 1 year

Identity

Source · BCE/KBO

PhiMae is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Tessenderlo-Ham.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0480.222.650
Incorporation
02/05/2003
Legal form
Private limited company
Registered office
Broekstraat 20
3945 Tessenderlo-Ham · FlandreSee on map
Contributed capital
230 000,00 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue24,9 k €––––
EBITDA50,7 k €44,4 k €-8,3 k €66,1 k €839,3 k €
Operating result13,3 k €7 k €-44,6 k €31,1 k €793,1 k €
Net result61,3 k €62,3 k €68,5 k €79,4 k €568,6 k €
Balance sheet
Equity1,3 M €1,6 M €2 M €3,5 M €3,6 M €
Total assets2,1 M €2,3 M €3,5 M €3,7 M €4 M €
Cash131,5 k €94,1 k €1,2 M €1,3 M €875,2 k €
Debts761 k €621,6 k €1,4 M €257,8 k €372,5 k €
Other
Workforce––0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Philip Maeyaert
MandateDirector2024 accountsendedManager2019 accountsended

Other companies at this address

Broekstraat 20 3945 Tessenderlo-Ham
CompanyCBE no.
MAYO● Active
0424.854.654
The Color Blue● Active
1018.215.730
Vikti● Active
0773.690.311

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202616/06/202524/05/202423/06/202310/06/202204/06/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202601/06/2026DutchPDF
Micro model31/12/202416/05/202516/06/2025DutchPDF
Abridged model31/12/202317/05/202424/05/2024DutchPDF
Abridged model31/12/202219/05/202323/06/2023DutchPDF
Abridged model31/12/202120/05/202210/06/2022DutchPDF
Abridged model31/12/202021/05/202104/06/2021DutchPDF
Abridged model31/12/201915/05/202027/05/2020DutchPDF
Abridged model30/04/201920/09/201924/09/2019DutchPDF
Abridged model30/04/201821/09/201825/10/2018DutchPDF
Abridged model30/04/201715/09/201711/10/2017DutchPDF
Abridged model30/04/201616/09/201612/10/2016DutchPDF
Abridged model30/04/201518/09/201528/09/2015DutchPDF
Abridged model30/04/201425/08/201402/09/2014DutchPDF
Abridged model30/04/201320/09/201303/10/2013DutchPDF
Abridged model30/04/201220/09/201217/12/2012DutchPDF
Abridged model30/04/201110/08/201114/09/2011DutchPDF
Abridged model30/04/201017/09/201017/10/2010DutchPDF
Abridged model30/04/200918/09/200909/10/2009DutchPDF
Abridged model30/04/200831/10/200831/10/2008DutchPDF
Abridged model30/04/200721/09/200717/10/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Philip Maeyaert
MandateDirector2024 accountsendedManager2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office16/08/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/03/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates29/11/2019
    WIJZIGING RECHTSVORM - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other10/01/2018
    DOEL
    PDF
  • Capital / shares29/09/2014
    KAPITAAL - AANDELEN
    PDF
  • Other15/05/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Philip Maeyaert
200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
PhiMae
Broekstraat 20, 3945 Tessenderlo-Ham
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Broekstraat 20, 3945 Tessenderlo-HamCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00132802
Biesdelle 52, 3980 Tessenderlo-Ham
accounts 2021
Accounts 2021 · 2022-20055062

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PhiMaeCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00132802

Events

  1. 2025
    Annual accounts 202561,3 k €↓
  2. 2024
    Annual accounts 202462,3 k €↓
  3. 2023
    Annual accounts 202368,5 k €↓
  4. 2022
    Annual accounts 202279,4 k €↓
  5. 2021
    Annual accounts 2021568,6 k €↑
  6. 2020
    Annual accounts 2020421,2 k €↑
  7. 2019
    Annual accounts 2019267,2 k €↓
  8. 2019
    Annual accounts 2019393,1 k €↓
  9. 2018
    Annual accounts 20181,2 M €↑
  10. 2017
    Annual accounts 2017286,7 k €↑
  11. 2016
    Annual accounts 2016237,4 k €↓
  12. 2015
    Annual accounts 2015292,2 k €↓
  13. 2014
    Annual accounts 2014407,5 k €↑
  14. 2013
    Annual accounts 2013370,5 k €↑
  15. 2012
    Annual accounts 2012352,1 k €↑
  16. 2011
    Annual accounts 2011261,5 k €↑
  17. 2010
    Annual accounts 2010208,9 k €↑
  18. 2009
    Annual accounts 2009195,7 k €↑
  19. 2008
    Annual accounts 2008148,5 k €↓
  20. 2007
    Annual accounts 2007172,3 k €
  21. 02/05/2003
    IncorporationPrivate limited company