ACTIVE

Ets JOSKIN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

509,5 k €

-40.2% YoY

Revenue

178,9 M €

+3.2% YoY

Equity

16 M €

+3.3% YoY

Workforce

40,6 ETP

+8.3% YoY

What does Ets JOSKIN do?

Ets JOSKIN is a Public limited company incorporated in 1983. Its registered office is in Soumagne. It employs on average 40,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.864.156

Incorporation

28/11/1983

Legal form

Public limited company

Registered office

Rue de Wergifosse 39
4630 Soumagne · WallonieSee on map

Contributed capital

460 000,00 €

Latest accounts

30/09/2025

Average workforce

40,6 ETP

Joint committees (2)

14904
218

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	178,9 M €	+3.2%	173,4 M €	-7.3%	187,1 M €	+17.5%	159,2 M €	+4.7%	152 M €	+17.4%	129,5 M €	+1.5%	127,6 M €	+9.1%	116,9 M €	+25.3%	93,3 M €	-8.9%	102,5 M €	-17.0%	123,4 M €	+13.6%	108,7 M €	-13.2%	125,2 M €	+25.5%	99,8 M €	-3.4%	103,4 M €	-6.3%	110,3 M €	-17.0%	132,8 M €	+32.2%	100,5 M €	+17.8%	85,3 M €
EBITDA	3,4 M €	-15.3%	4 M €	-27.9%	5,6 M €	+19.3%	4,7 M €	+1.8%	4,6 M €	+33.8%	3,5 M €	+5.7%	3,3 M €	+6.0%	3,1 M €	+49.8%	2,1 M €	+11.3%	1,9 M €	-23.0%	2,4 M €	+70.6%	1,4 M €	-45.8%	2,6 M €	+10.6%	2,4 M €	+60.5%	1,5 M €	-41.5%	2,5 M €	-32.2%	3,7 M €	+53.7%	2,4 M €	+9.3%	2,2 M €
Operating result	2 M €	-21.7%	2,6 M €	-40.9%	4,4 M €	+11.9%	3,9 M €	+9.0%	3,6 M €	+45.1%	2,5 M €	-7.1%	2,7 M €	+13.0%	2,4 M €	+126%	1 M €	+76.7%	588,6 k €	-51.0%	1,2 M €	+265%	329,2 k €	-80.0%	1,6 M €	+6.7%	1,5 M €	+135%	657,6 k €	-66.2%	1,9 M €	-39.3%	3,2 M €	+69.4%	1,9 M €	+25.5%	1,5 M €
Net result	509,5 k €	-40.2%	851,9 k €	-64.6%	2,4 M €	+2.9%	2,3 M €	+14.2%	2,1 M €	+75.7%	1,2 M €	-11.4%	1,3 M €	+13.2%	1,2 M €	+309%	284,4 k €	+203%	-276,6 k €	-678%	47,9 k €	+106%	-836,6 k €	-355%	327,8 k €	-57.8%	776,2 k €	+260%	215,4 k €	-57.1%	501,5 k €	-57.3%	1,2 M €	+85.3%	633,4 k €	+60.0%	395,9 k €
Balance sheet
Equity	16 M €	+3.3%	15,5 M €	+5.8%	14,6 M €	+19.8%	12,2 M €	+23.8%	9,9 M €	+26.3%	7,8 M €	+17.6%	6,6 M €	+24.7%	5,3 M €	+27.9%	4,2 M €	+7.2%	3,9 M €	-12.5%	4,4 M €	+1.0%	4,4 M €	-16.1%	5,2 M €	-1.8%	5,3 M €	+16.9%	4,6 M €	+4.8%	4,4 M €	+12.8%	3,9 M €	+43.1%	2,7 M €	+31.1%	2,1 M €
Total assets	68,6 M €	+3.9%	66 M €	+11.1%	59,5 M €	-11.0%	66,8 M €	+21.1%	55,2 M €	+4.9%	52,6 M €	+6.1%	49,6 M €	+12.8%	44 M €	+6.6%	41,2 M €	+2.0%	40,4 M €	-7.4%	43,6 M €	+20.5%	36,2 M €	-3.1%	37,4 M €	-13.4%	43,2 M €	+16.5%	37,1 M €	+24.1%	29,9 M €	-33.9%	45,2 M €	+31.9%	34,3 M €	+32.2%	25,9 M €
Cash	2,5 M €	+102%	1,2 M €	+25.0%	976,2 k €	-59.5%	2,4 M €	+8.7%	2,2 M €	+27.0%	1,7 M €	+9.7%	1,6 M €	+115%	739,9 k €	-44.7%	1,3 M €	+13.4%	1,2 M €	-32.5%	1,7 M €	-6.1%	1,9 M €	+871%	191,5 k €	-86.2%	1,4 M €	+428%	263,4 k €	-28.0%	365,8 k €	-18.7%	449,9 k €	-47.2%	851,9 k €	-23.6%	1,1 M €
Debts	52,5 M €	+4.2%	50,4 M €	+12.8%	44,7 M €	-17.8%	54,3 M €	+20.8%	45 M €	+1.0%	44,5 M €	+4.2%	42,7 M €	+11.3%	38,4 M €	+4.2%	36,9 M €	+1.4%	36,3 M €	-6.7%	39 M €	+23.4%	31,6 M €	-1.1%	31,9 M €	-15.2%	37,7 M €	+16.1%	32,4 M €	+27.5%	25,4 M €	-38.3%	41,2 M €	+31.0%	31,5 M €	+32.3%	23,8 M €
Other
Workforce	40,6 ETP	+8.3%	37,5 ETP	-3.4%	38,8 ETP	-2.0%	39,6 ETP	+2.3%	38,7 ETP	-3.2%	40,0 ETP	-0.7%	40,3 ETP	+2.3%	39,4 ETP	-4.8%	41,4 ETP	-11.7%	46,9 ETP	-11.0%	52,7 ETP	+3.1%	51,1 ETP	+2.6%	49,8 ETP	+1.6%	49,0 ETP	-5.4%	51,8 ETP	-5.5%	54,8 ETP	-0.5%	55,1 ETP	0.0%	55,1 ETP	-6.0%	58,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 26 ended

Active mandates

DIDIER JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

JOSKIN PIRARD HOLDING

Managing director · since 13 mars 2023 · until 12 mars 2029 · 0453.428.775

Represented by MARIE-JOSE PIRARD

Active

MURIELLE JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VICTOR JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VINCIANE JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

Ended mandates

VICTOR JOSKIN

Managing director · since 13 mars 2023 · until 12 septembre 2029

Ended

JOSKIN PIRARD HOLDING

Managing director · since 08 mars 2021 · until 13 mars 2023 · 0453.428.775

Represented by MARIE-JOSE PIRARD

Ended

DIDIER JOSKIN

Managing director · since 13 mars 2017 · until 13 mars 2023

Ended

JOSKIN PIRARD HOLDING

Managing director · since 13 mars 2017 · until 13 mars 2023 · 0453.428.775

Represented by VINCIANE JOSKIN

Ended

At this address

Other companies at this address

Company	CBE no.
JOSKIN DistriTECH● Active	0841.595.556
JOSKIN PIRARD HOLDING● Active	0453.428.775
JPH● Active	0725.760.235

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	24/03/2025	29/03/2024	16/03/2023	05/04/2022	29/03/2021
General meeting	09/03/2026	10/03/2025	11/03/2024	13/03/2023	14/03/2022	08/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	09/03/2026	23/03/2026	French	PDF
Full model	30/09/2024	10/03/2025	24/03/2025	French	PDF
Full model	30/09/2023	11/03/2024	29/03/2024	French	PDF
Full model	30/09/2022	13/03/2023	16/03/2023	French	PDF
Full model	30/09/2021	14/03/2022	05/04/2022	French	PDF
Full model	30/09/2020	08/03/2021	29/03/2021	French	PDF
Full model	30/09/2019	09/03/2020	02/04/2020	French	PDF
Full model	30/09/2018	11/03/2019	25/03/2019	French	PDF
Full model	30/09/2017	12/03/2018	22/03/2018	French	PDF
Full model	30/09/2016	13/03/2017	23/03/2017	French	PDF
Full model	30/09/2015	14/03/2016	17/03/2016	French	PDF
Full model	30/09/2014	09/03/2015	27/03/2015	French	PDF
Full model	30/09/2013	10/03/2014	31/03/2014	French	PDF
Full model	30/09/2012	11/03/2013	28/03/2013	French	PDF
Full modelCorrection	30/09/2011	12/03/2012	26/11/2012	French	PDF
Full model	30/09/2011	12/03/2012	06/04/2012	French	PDF
Full model	31/12/2010	14/06/2011	16/06/2011	French	PDF
Full model	31/12/2009	08/06/2010	02/07/2010	French	PDF
Full model	31/12/2008	09/06/2009	18/06/2009	French	PDF
Full model	31/12/2007	10/06/2008	23/06/2008	French	PDF
Full model	31/12/2006	12/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 26 ended

Active mandates

DIDIER JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

JOSKIN PIRARD HOLDING

Managing director · since 13 mars 2023 · until 12 mars 2029 · 0453.428.775

Represented by MARIE-JOSE PIRARD

Active

MURIELLE JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VICTOR JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VINCIANE JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

Ended mandates

VICTOR JOSKIN

Managing director · since 13 mars 2023 · until 12 septembre 2029

Ended

JOSKIN PIRARD HOLDING

Managing director · since 08 mars 2021 · until 13 mars 2023 · 0453.428.775

Represented by MARIE-JOSE PIRARD

Ended

DIDIER JOSKIN

Managing director · since 13 mars 2017 · until 13 mars 2023

Ended

JOSKIN PIRARD HOLDING

Managing director · since 13 mars 2017 · until 13 mars 2023 · 0453.428.775

Represented by VINCIANE JOSKIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/04/2024
DEMISSIONS, NOMINATIONS
PDF
Other06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2019
DEMISSIONS, NOMINATIONS
PDF
Other27/04/2018
DIVERS
PDF
Mandates18/04/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025509,5 k €↓
2024
Annual accounts 2024851,9 k €↓
27/03/2024
reconductionCédric Antonelli — commissaire
2023
Annual accounts 20232,4 M €↑
13/03/2023
reconductionJOSKIN Victor, Jean, Joseph, Auguste, Ghislain — administrateur-délégué
13/03/2023
reconductionJOSKIN Didier, Jean, Joseph, Victor — administrateur-délégué
13/03/2023
reconductionJOSKIN Murielle, Marie, Ghislaine — administrateur-délégué
13/03/2023
reconductionJOSKIN Vinciane, Marie, Christine — administrateur-délégué
2022
Annual accounts 20222,3 M €↑
2021
Annual accounts 20212,1 M €↑
2020
Annual accounts 20201,2 M €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 20181,2 M €↑
2017
Annual accounts 2017284,4 k €↑
2016
Annual accounts 2016-276,6 k €↓
2014
Annual accounts 201447,9 k €↑
2013
Annual accounts 2013-836,6 k €↓
2012
Annual accounts 2012327,8 k €↓
2011
Annual accounts 2011776,2 k €↑
2010
Annual accounts 2010215,4 k €↓
2009
Annual accounts 2009501,5 k €↓
2008
Annual accounts 20081,2 M €↑
2007
Annual accounts 2007633,4 k €↑
2006
Annual accounts 2006395,9 k €
28/11/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ets JOSKIN

Overview

What does Ets JOSKIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline