NORMAL SITUATION

STRACO

Export PDF

Financial year 2022 · closed on 30/11/2022

Net result

102,1 M €

-86.0% YoY

Revenue

7,3 M €

-58.2% YoY

Equity

1,5 Md €

+5.9% YoY

Workforce

11,3 ETP

+39.5% YoY

Company — Normal situation.

What does STRACO do?

STRACO is a company registered in Belgium. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.894.741

Legal form

Private limited company

Contributed capital

261 961 900,67 €

Latest accounts

30/11/2022

Average workforce

11,3 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	7,3 M €	-58.2%	17,6 M €	+31.5%	13,4 M €	+2.2%	13,1 M €	-2.6%	13,4 M €	-3.2%	13,9 M €	+107%	6,7 M €	-0.9%	6,8 M €	-3.1%	7 M €	+7.8%	6,5 M €	+4.7%	6,2 M €	+2.0%	6,1 M €	-2.1%	6,2 M €		–		–
EBITDA	-2,7 M €	+95.7%	-61,3 M €	-739%	9,6 M €	-6.1%	10,2 M €	-12.9%	11,7 M €	-26.0%	15,9 M €	+258%	4,4 M €	+111%	2,1 M €	-61.2%	5,4 M €	+4.1%	5,2 M €	+7.6%	4,8 M €	+3.1%	4,7 M €	+0.9%	4,7 M €	+30.8%	3,6 M €	-38.6%	5,8 M €
Operating result	-6,3 M €	+90.4%	-65,4 M €	-937%	7,8 M €	-10.4%	8,7 M €	-14.9%	10,3 M €	-28.5%	14,3 M €	+389%	2,9 M €	+313%	710,1 k €	-82.4%	4 M €	+6.2%	3,8 M €	+5.7%	3,6 M €	+0.7%	3,6 M €	+6.7%	3,3 M €	+44.4%	2,3 M €	-43.7%	4,1 M €
Net result	102,1 M €	-86.0%	729,6 M €	+943%	69,9 M €	-65.8%	204,3 M €	+1896%	10,2 M €	-23.8%	13,4 M €	-15.6%	15,9 M €	-70.4%	53,8 M €	+219%	16,9 M €	+1256%	1,2 M €	-96.6%	36,7 M €	+608%	5,2 M €	+226%	1,6 M €	-32.4%	2,4 M €	-8.7%	2,6 M €
Balance sheet
Equity	1,5 Md €	+5.9%	1,4 Md €	+103%	709,7 M €	+10.9%	639,8 M €	+47.0%	435,2 M €	-0.5%	437,4 M €	+3.2%	424 M €	+3.9%	408 M €	+102%	201,6 M €	+9.1%	184,7 M €	+8.0%	171 M €	+27.4%	134,2 M €	+288%	34,6 M €	+4.8%	33 M €	+7.7%	30,6 M €
Total assets	1,5 Md €	+7.0%	1,4 Md €	+103%	713 M €	+2.8%	693,4 M €	+29.2%	536,8 M €	-0.5%	539,7 M €	+3.9%	519,3 M €	+10.0%	472,2 M €	+114%	220,2 M €	+2.6%	214,6 M €	-3.0%	221,2 M €	+39.9%	158,2 M €	+155%	62 M €	+47.9%	41,9 M €	+7.5%	39 M €
Cash	266,3 M €	-49.4%	526,3 M €	+1646%	30,1 M €	+397%	6,1 M €	-46.6%	11,4 M €	+38.0%	8,2 M €	+58.9%	5,2 M €	+395%	1 M €	-16.0%	1,2 M €	-51.9%	2,6 M €	-50.3%	5,2 M €	+1473%	331,7 k €	-76.3%	1,4 M €	-12.7%	1,6 M €	-22.0%	2,1 M €
Debts	19,2 M €	+644%	2,6 M €	+103%	1,3 M €	-97.5%	51,6 M €	-47.8%	98,8 M €	-0.2%	99 M €	+6.0%	93,4 M €	+48.5%	62,9 M €	+254%	17,8 M €	-38.0%	28,7 M €	-42.1%	49,5 M €	+122%	22,3 M €	-13.9%	25,9 M €	+240%	7,6 M €	+0.7%	7,6 M €
Other
Workforce	11,3 ETP	+39.5%	8,1 ETP	+58.8%	5,1 ETP	+45.7%	3,5 ETP	+12.9%	3,1 ETP	-24.4%	4,1 ETP	0.0%	4,1 ETP	-14.6%	4,8 ETP	-18.6%	5,9 ETP	-3.3%	6,1 ETP	0.0%	6,1 ETP	+8.9%	5,6 ETP	+5.7%	5,3 ETP	+1.9%	5,2 ETP	0.0%	5,2 ETP

Governance

Board of directors

Seen on filing of 30/11/2022 · 6 active · 14 ended

Active mandates

TICACONSULT

Director · since 18 mai 2021 · 0636.809.156

Represented by Erik Van Den Eynden

Active

Ann De Raedt

Director · since 01 octobre 2014

Active

CINQO

Director · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Active

ELIAS WHEMAB

Director · since 01 octobre 2014 · 0429.362.976

Represented by Bart Elias

Active

Frederica Verheyden

Director · since 09 décembre 2008

Active

Gino De Raedt

Director · since 28 septembre 2005

Active

Ended mandates

Ann De Raedt

Manager · since 01 octobre 2014

Ended

CINQO

Manager · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Ended

CINQO

Director · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Ended

CINQO

Manager · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Ended

Annual accounts

Full financial information

	2023	2022	2021	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/12/2022	01/12/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	30/06/2023	30/11/2022	30/11/2021	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	7 months	12 months	23 months	12 months	12 months	12 months
Filing date	25/11/2024	22/06/2023	27/06/2022	28/07/2020	17/07/2019	12/07/2018
General meeting	31/10/2024	25/05/2023	27/05/2022	25/06/2020	27/06/2019	28/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2023	31/10/2024	25/11/2024	Dutch	PDF
Full model	30/11/2022	25/05/2023	22/06/2023	Dutch	PDF
Full model	30/11/2021	27/05/2022	27/06/2022	Dutch	PDF
Full model	31/12/2019	25/06/2020	28/07/2020	Dutch	PDF
Full model	31/12/2018	27/06/2019	17/07/2019	Dutch	PDF
Full model	31/12/2017	28/06/2018	12/07/2018	Dutch	PDF
Full model	31/12/2016	29/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	13/07/2016	Dutch	PDF
Full model	31/12/2014	25/06/2015	22/07/2015	Dutch	PDF
Full model	31/12/2013	26/06/2014	19/08/2014	Dutch	PDF
Full model	31/12/2012	27/06/2013	09/09/2013	Dutch	PDF
Full model	31/12/2011	28/06/2012	10/07/2012	Dutch	PDF
Full model	31/12/2010	23/06/2011	07/07/2011	Dutch	PDF
Full model	31/12/2009	24/06/2010	05/07/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	17/04/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	09/04/2008	Dutch	PDF
Abridged model	31/12/2005	15/06/2006	28/06/2006	Dutch	PDF
Abridged model	31/12/2004	16/06/2005	17/06/2005	Dutch	PDF
Full model	31/12/2003	17/06/2004	29/06/2004	Dutch	PDF
Full model	31/12/2002	19/06/2003	09/07/2003	Dutch	PDF
Full model	31/12/2001	20/06/2002	26/06/2002	Dutch	PDF
Full model	31/05/2000	16/11/2000	11/12/2000	Dutch	PDF
Full model	31/05/1999	18/11/1999	30/11/1999	Dutch	PDF
Full model	31/05/1998	19/11/1998	25/11/1998	Dutch	—

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2022 · 6 active · 14 ended

Active mandates

TICACONSULT

Director · since 18 mai 2021 · 0636.809.156

Represented by Erik Van Den Eynden

Active

Ann De Raedt

Director · since 01 octobre 2014

Active

CINQO

Director · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Active

ELIAS WHEMAB

Director · since 01 octobre 2014 · 0429.362.976

Represented by Bart Elias

Active

Frederica Verheyden

Director · since 09 décembre 2008

Active

Gino De Raedt

Director · since 28 septembre 2005

Active

Ended mandates

Ann De Raedt

Manager · since 01 octobre 2014

Ended

CINQO

Manager · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Ended

CINQO

Director · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Ended

CINQO

Manager · since 01 octobre 2014 · 0430.081.865

Represented by Nicolas De Quinnemar

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other05/04/2024
SPLITSING DOOR OPRICHTING VAN STRACO RE, STRACO PE en STRACO |
PDF
Other16/11/2023
BOEKJAAR, ALGEMENE VERGADERING
PDF
Restructuring14/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/07/2023
Ontslag en benoeming van bestuurders
PDF
Mandates08/07/2022
Ontslag en benoeming commissaris
PDF
Mandates02/03/2022
Ontslag en benoeming van een bestuurder - dagelijkse bestuur
PDF
Mandates27/01/2022
ONTSLAGEN, BENOEMINGEN
PDF
Mandates07/06/2021
Benoeming van een bestuurder - dagelijks bestuur
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022102,1 M €↓
2021
Annual accounts 2021729,6 M €↑
2019
Annual accounts 201969,9 M €↓
2018
Annual accounts 2018204,3 M €↑
2017
Annual accounts 201710,2 M €↓
2016
Annual accounts 201613,4 M €↓
2015
Annual accounts 201515,9 M €↓
2014
Annual accounts 201453,8 M €↑
2013
Annual accounts 201316,9 M €↑
2012
Annual accounts 20121,2 M €↓
2011
Annual accounts 201136,7 M €↑
2010
Annual accounts 20105,2 M €↑
2009
Annual accounts 20091,6 M €↓
2008
Annual accounts 20082,4 M €↓
2007
Annual accounts 20072,6 M €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STRACO

Overview

What does STRACO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline