ACTIVE

MITRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

151,2 k €

-84.5% YoY

Gross margin

401,3 k €

-72.8% YoY

Equity

329,3 k €

+0.4% YoY

Workforce

1,0 ETP

What does MITRA do?

MITRA is a Public limited company incorporated in 1983. Its main activity is: Electrical installation. Its registered office is in Ranst. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0424.896.028

Incorporation

12/12/1983

Legal form

Public limited company

Registered office

Kromstraat 110
2520 Ranst · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories 46460Wholesale of pharmaceutical goods 46460Wholesale of pharmaceutical goods 51460Air transport+6

Joint committees (9)

00
100
1000
124
1240
2000
209
2090
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	401,3 k €	-72.8%	1,5 M €	+88.6%	782,6 k €	-9.5%	864,7 k €	+88.6%	458,6 k €	+44.5%	317,3 k €	-48.0%	610,6 k €	+124%	272,1 k €	-8.6%	297,6 k €	-44.2%	533,9 k €	+37.4%	388,7 k €	-3.2%	401,6 k €	+51.1%	265,7 k €	-12.1%	302,4 k €	-28.1%	420,9 k €	+32.6%	317,5 k €	-22.9%	411,7 k €	-10.5%	460 k €	+96.8%	233,8 k €
EBITDA	286 k €	-79.1%	1,4 M €	+104%	668,6 k €	-11.3%	753,6 k €	+113%	354,6 k €	+55.6%	227,9 k €	-55.1%	507,2 k €	+202%	167,9 k €	-15.2%	198,1 k €	-55.8%	448 k €	+45.6%	307,7 k €	-6.1%	327,6 k €	+65.9%	197,4 k €	-19.4%	244,9 k €	-31.2%	356,2 k €	+22.7%	290,3 k €	-25.7%	390,8 k €	-11.5%	441,4 k €	+101%	220,1 k €
Operating result	235,3 k €	-81.9%	1,3 M €	+103%	642,2 k €	-11.6%	726,2 k €	+116%	335,8 k €	+68.9%	198,8 k €	-58.2%	475,7 k €	+244%	138,1 k €	-13.8%	160,2 k €	-60.4%	404,5 k €	+57.9%	256,1 k €	-2.7%	263,3 k €	+115%	122,3 k €	-26.1%	165,5 k €	-32.9%	246,5 k €	+97.1%	125,1 k €	-38.6%	203,6 k €	-28.0%	282,9 k €	+606%	40,1 k €
Net result	151,2 k €	-84.5%	978,4 k €	+107%	472,9 k €	-28.7%	663,1 k €	+152%	263 k €	+41.1%	186,4 k €	-44.5%	335,8 k €	+194%	114,4 k €	+357%	25 k €	-90.3%	256,9 k €	-8.1%	279,5 k €	+43.0%	195,4 k €	+97.2%	99,1 k €	-30.0%	141,5 k €	-22.2%	181,9 k €	+99.7%	91,1 k €	-35.6%	141,4 k €	-27.6%	195,2 k €	+365%	42 k €
Balance sheet
Equity	329,3 k €	+0.4%	328,1 k €	+0.1%	327,7 k €	+0.1%	327,3 k €	-21.0%	414,3 k €	+11.6%	371,3 k €	-8.3%	404,8 k €	-55.9%	919 k €	+14.2%	804,6 k €	+3.2%	779,6 k €	-33.5%	1,2 M €	+31.3%	893,2 k €	-10.5%	997,8 k €	+11.0%	898,7 k €	+18.7%	757,2 k €	-29.6%	1,1 M €	+0.1%	1,1 M €	+4.0%	1 M €	+23.3%	837,7 k €
Total assets	978,1 k €	-38.9%	1,6 M €	+49.3%	1,1 M €	-23.6%	1,4 M €	+20.7%	1,2 M €	+35.1%	860,6 k €	-17.9%	1 M €	-0.9%	1,1 M €	-0.6%	1,1 M €	-35.9%	1,7 M €	+12.4%	1,5 M €	+9.8%	1,3 M €	+19.5%	1,1 M €	+10.2%	1 M €	-29.6%	1,5 M €	-11.3%	1,6 M €	+5.6%	1,5 M €	-12.0%	1,8 M €	+59.8%	1,1 M €
Cash	436,7 k €	-59.0%	1,1 M €	+110%	507 k €	-47.2%	959,6 k €	+72.3%	557,1 k €	+14.0%	488,8 k €	-5.4%	516,8 k €	+3.8%	498 k €	-1.2%	503,9 k €	-47.2%	954,7 k €	+23.0%	776,2 k €	+19.7%	648,3 k €	+79.0%	362,1 k €	-15.9%	430,5 k €	-48.0%	828,1 k €	+6.1%	780,7 k €	+5.5%	739,9 k €	+19.7%	618,3 k €	+68.2%	367,7 k €
Debts	648,8 k €	-49.1%	1,3 M €	+71.0%	745,1 k €	-30.8%	1,1 M €	+43.9%	748,1 k €	+52.9%	489,3 k €	+7.2%	456,4 k €	+404%	90,6 k €	-65.0%	258,9 k €	-70.6%	880,4 k €	+189%	304,1 k €	-32.7%	451,6 k €	+254%	127,5 k €	+15.1%	110,7 k €	-81.3%	591 k €	+34.3%	440,2 k €	+119%	200,5 k €	-29.0%	282,3 k €	+86.5%	151,4 k €
Other
Workforce	1,0 ETP		0,0 ETP		0,0 ETP	-100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	+160%	0,5 ETP	+150%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

Hendrik Hellemans

Managing director · since 18 mai 2020 · until 04 mai 2032

Active

Juanita Balanck

Director · since 18 mai 2020 · until 04 mai 2032

Active

Kim Hellemans

Director · since 18 mai 2020 · until 04 mai 2032

Active

Ended mandates

Hendrik Hellemans

Managing director · since 05 mai 2014 · until 05 mai 2020

Ended

Hendrik Hellemans

Manager · since 05 mai 2014 · until 05 mai 2020

Ended

Juanita Balanck

Director · since 05 mai 2014 · until 05 mai 2020

Ended

Juanita Ballanck

Manager · since 05 mai 2014 · until 05 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Ampacon● Active	1000.617.455
ANTWERPS LAS ATELIER● Active	0864.048.779
Vereniging van Mede-eigenaars van het gebouw KMO-Park Kromstraat 110 te Ranst● Active	0792.960.449

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	27/05/2025	02/05/2024	23/05/2023	14/07/2022	04/05/2021
General meeting	04/05/2026	05/05/2025	29/04/2024	03/05/2023	30/06/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	19/05/2026	Dutch	PDF
Abridged model	31/12/2024	05/05/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	29/04/2024	02/05/2024	Dutch	PDF
Abridged model	31/12/2022	03/05/2023	23/05/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	04/05/2021	Dutch	PDF
Abridged model	31/12/2019	18/07/2020	07/08/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	27/08/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	07/05/2018	26/11/2018	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	05/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	26/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	11/05/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	28/05/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

Hendrik Hellemans

Managing director · since 18 mai 2020 · until 04 mai 2032

Active

Juanita Balanck

Director · since 18 mai 2020 · until 04 mai 2032

Active

Kim Hellemans

Director · since 18 mai 2020 · until 04 mai 2032

Active

Ended mandates

Hendrik Hellemans

Managing director · since 05 mai 2014 · until 05 mai 2020

Ended

Hendrik Hellemans

Manager · since 05 mai 2014 · until 05 mai 2020

Ended

Juanita Balanck

Director · since 05 mai 2014 · until 05 mai 2020

Ended

Juanita Ballanck

Manager · since 05 mai 2014 · until 05 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/06/2026
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates15/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring28/06/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025151,2 k €↓
2024
Annual accounts 2024978,4 k €↑
2023
Annual accounts 2023472,9 k €↓
2022
Annual accounts 2022663,1 k €↑
2021
Annual accounts 2021263 k €↑
2020
Annual accounts 2020186,4 k €↓
2019
Annual accounts 2019335,8 k €↑
2018
Annual accounts 2018114,4 k €↑
2017
Annual accounts 201725 k €↓
2016
Annual accounts 2016256,9 k €↓
2015
Annual accounts 2015279,5 k €↑
2014
Annual accounts 2014195,4 k €↑
2013
Annual accounts 201399,1 k €↓
2012
Annual accounts 2012141,5 k €↓
2011
Annual accounts 2011181,9 k €↑
2010
Annual accounts 201091,1 k €↓
2009
Annual accounts 2009141,4 k €↓
2008
Annual accounts 2008195,2 k €↑
2007
Annual accounts 200742 k €
12/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MITRA

Overview

What does MITRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline