Partner Spirits
0425.006.686 · rovalta.com · 22/09/2026
ACTIVE
Partner Spirits
Financial year 2025 · closed on 31/12/2025
Net result
2,2 M €
+1915.1% YoY
Revenue
137,9 M €
+5.1% YoY
Equity
19,6 M €
+9.5% YoY
Workforce
42,4 ETP
-3.6% YoY
Overview
What does Partner Spirits do?
Partner Spirits is a Public limited company incorporated in 1983. Its registered office is in Andenne. It employs on average 42,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.006.686
Incorporation
15/11/1983
Legal form
Public limited company
Registered office
Rue du Progrès 34
5300 Andenne · WallonieSee on map
5300 Andenne · WallonieSee on map
Contributed capital
1 600 000,00 €
Latest accounts
31/12/2025
Average workforce
42,4 ETP
Joint committees (3)
- 119
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 137,9 M € | +5.1% | 131,2 M € | -2.7% | 134,9 M € | -21.3% | 171,5 M € | +26.5% | 135,6 M € | +38.2% | 98,1 M € | -7.5% | 106 M € | +12.8% | 94 M € | +17.0% | 80,4 M € | +19.7% | 67,1 M € | -2.7% | 69 M € | +0.9% | 68,4 M € | +27.4% | 53,7 M € | +9.0% | 49,3 M € | +7.4% | 45,9 M € | +17.0% | 39,2 M € | +49.6% | 26,2 M € | – | – | – | |||
| EBITDA | 6,3 M € | +91.5% | 3,3 M € | +4.3% | 3,1 M € | -62.5% | 8,4 M € | +37.5% | 6,1 M € | +82.8% | 3,3 M € | +36.2% | 2,5 M € | -30.5% | 3,5 M € | +30.2% | 2,7 M € | +18.8% | 2,3 M € | -4.8% | 2,4 M € | -6.8% | 2,6 M € | +13.0% | 2,3 M € | +35.6% | 1,7 M € | +155% | 656,9 k € | +15.9% | 567 k € | -33.5% | 852,8 k € | +47.0% | 580,3 k € | -7.4% | 626,9 k € | +187% | 218,6 k € |
| Operating result | 4,2 M € | +162% | 1,6 M € | -34.2% | 2,5 M € | -68.3% | 7,7 M € | +23.7% | 6,3 M € | +170% | 2,3 M € | +13.5% | 2 M € | -29.4% | 2,9 M € | +42.5% | 2 M € | +26.3% | 1,6 M € | -8.7% | 1,8 M € | -18.9% | 2,2 M € | +6.5% | 2 M € | +51.7% | 1,3 M € | +182% | 475,9 k € | +20.0% | 396,5 k € | -43.7% | 704,8 k € | +68.6% | 418 k € | -11.6% | 473 k € | +287% | 122,3 k € |
| Net result | 2,2 M € | +1915% | 110 k € | -80.0% | 548,9 k € | -89.1% | 5,1 M € | +19.7% | 4,2 M € | +212% | 1,4 M € | +30.8% | 1 M € | -39.2% | 1,7 M € | +52.1% | 1,1 M € | +49.6% | 748 k € | -11.6% | 845,7 k € | -28.1% | 1,2 M € | +2.9% | 1,1 M € | +65.9% | 688,6 k € | +515% | 112 k € | +168% | 41,7 k € | -82.4% | 236,6 k € | +50.4% | 157,4 k € | -72.4% | 569,3 k € | +3407% | 16,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 19,6 M € | +9.5% | 17,9 M € | +4.3% | 17,2 M € | +7.1% | 16 M € | +29.0% | 12,4 M € | +33.6% | 9,3 M € | +14.4% | 8,1 M € | +14.2% | 7,1 M € | +24.2% | 5,7 M € | +16.1% | 4,9 M € | +16.6% | 4,2 M € | +21.8% | 3,5 M € | +37.0% | 2,5 M € | +15.1% | 2,2 M € | +44.1% | 1,5 M € | +19.1% | 1,3 M € | +3.4% | 1,2 M € | +21.8% | 1 M € | +18.2% | 864,7 k € | +193% | 295,4 k € |
| Total assets | 69 M € | -5.1% | 72,7 M € | +5.0% | 69,2 M € | -0.6% | 69,7 M € | +27.0% | 54,8 M € | +64.9% | 33,3 M € | -22.7% | 43 M € | +12.9% | 38,1 M € | +30.1% | 29,3 M € | +36.1% | 21,5 M € | +7.7% | 20 M € | +2.3% | 19,5 M € | +16.4% | 16,8 M € | +55.6% | 10,8 M € | +6.8% | 10,1 M € | +16.9% | 8,6 M € | +22.5% | 7 M € | +27.9% | 5,5 M € | +36.1% | 4 M € | +73.3% | 2,3 M € |
| Cash | 500,5 k € | -47.8% | 958,3 k € | +97.0% | 486,6 k € | -72.8% | 1,8 M € | +61.2% | 1,1 M € | +258% | 309,6 k € | -61.5% | 803,6 k € | +87.9% | 427,7 k € | +1751% | 23,1 k € | -82.3% | 130,3 k € | -71.6% | 458,4 k € | -29.1% | 646,3 k € | -66.2% | 1,9 M € | +592% | 276,9 k € | +790% | 31,1 k € | -67.8% | 96,5 k € | -6.3% | 103 k € | +61.9% | 63,6 k € | -76.2% | 267,4 k € | +654% | 35,5 k € |
| Debts | 48,4 M € | -11.1% | 54,4 M € | +5.4% | 51,6 M € | -3.1% | 53,3 M € | +26.7% | 42,1 M € | +77.6% | 23,7 M € | -32.0% | 34,8 M € | +12.6% | 30,9 M € | +31.7% | 23,5 M € | +42.2% | 16,5 M € | +5.3% | 15,7 M € | -1.9% | 16 M € | +12.8% | 14,2 M € | +66.8% | 8,5 M € | +0.5% | 8,4 M € | +16.6% | 7,2 M € | +27.3% | 5,7 M € | +30.8% | 4,4 M € | +42.8% | 3 M € | +49.5% | 2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 42,4 ETP | -3.6% | 44,0 ETP | +9.7% | 40,1 ETP | +36.4% | 29,4 ETP | +23.5% | 23,8 ETP | -2.5% | 24,4 ETP | +4.3% | 23,4 ETP | +24.5% | 18,8 ETP | +11.9% | 16,8 ETP | +14.3% | 14,7 ETP | +16.7% | 12,6 ETP | -1.6% | 12,8 ETP | +64.1% | 7,8 ETP | +11.4% | 7,0 ETP | +1.4% | 6,9 ETP | +7.8% | 6,4 ETP | +33.3% | 4,8 ETP | -47.8% | 9,2 ETP | -8.0% | 10,0 ETP | +66.7% | 6,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 5 ended
Active mandates
MELANIE BEAUVOIS
ActiveNICOLAS BEAUVOIS
ActiveJean MOSSIAT
ActiveNATHALIE DOHET
ActiveEnded mandates
BENOIT BEAUVOIS
EndedJean MOSSIAT
EndedNATHALIE DOHET
EndedJean MOSSIAT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GROUPE COVIVINS● Active | 0632.891.841 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2026 | 05/05/2025 | 15/05/2024 | 08/03/2023 | 01/03/2022 | 30/03/2021 |
| General meeting | 04/05/2026 | 21/04/2025 | 06/05/2024 | 03/03/2023 | 28/02/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 04/05/2026 | 21/05/2026 | French | |
| Full model | 31/12/2024 | 21/04/2025 | 05/05/2025 | French | |
| Full model | 31/12/2023 | 06/05/2024 | 15/05/2024 | French | |
| Full model | 31/12/2022 | 03/03/2023 | 08/03/2023 | French | |
| Full model | 31/12/2021 | 28/02/2022 | 01/03/2022 | French | |
| Full model | 31/12/2020 | 26/03/2021 | 30/03/2021 | French | |
| Full model | 31/12/2019 | 13/04/2020 | 14/04/2020 | French | |
| Full model | 31/12/2018 | 05/03/2019 | 11/03/2019 | French | |
| Full model | 31/12/2017 | 05/03/2018 | 06/03/2018 | French | |
| Full model | 31/12/2016 | 27/05/2017 | 01/06/2017 | French | |
| Full model | 31/12/2015 | 29/02/2016 | 03/03/2016 | French | |
| Full modelCorrection | 31/12/2014 | 23/02/2015 | 15/06/2015 | French | |
| Full model | 31/12/2014 | 23/02/2015 | 24/02/2015 | French | |
| Full model | 31/12/2013 | 27/02/2014 | 28/02/2014 | French | |
| Full model | 31/12/2012 | 02/03/2013 | 04/03/2013 | French | |
| Full model | 31/12/2011 | 26/03/2012 | 27/03/2012 | French | |
| Full model | 31/12/2010 | 27/05/2011 | 17/06/2011 | French | |
| Full modelCorrection | 31/12/2009 | 18/06/2010 | 26/05/2011 | French | |
| Full modelCorrection | 31/12/2009 | 18/06/2010 | 17/02/2011 | French | |
| Full model | 31/12/2009 | 18/06/2010 | 25/06/2010 | French | |
| Abridged model | 31/12/2008 | 20/09/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 29/10/2008 | 21/11/2008 | French | |
| Abridged model | 31/12/2006 | 26/10/2007 | 13/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 5 ended
Active mandates
MELANIE BEAUVOIS
ActiveNICOLAS BEAUVOIS
ActiveJean MOSSIAT
ActiveNATHALIE DOHET
ActiveEnded mandates
BENOIT BEAUVOIS
EndedJean MOSSIAT
EndedNATHALIE DOHET
EndedJean MOSSIAT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/08/2026DEMISSIONS, NOMINATIONS
- Other19/06/2026DIVERS
- Mandates08/05/2026DEMISSIONS, NOMINATIONS
- Mandates17/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates29/03/2023DEMISSIONS, NOMINATIONS
- Mandates26/02/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates10/05/2016DEMISSIONS, NOMINATIONS - COMPTES ANNUELS
- Mandates23/07/2015DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 30/01/2026reconductionNathalie Dohet — administratrice non statutaire
- 30/01/2026nominationMélanie Beauvois — administratrice non statutaire
- 30/01/2026nominationNicolas Beauvois — administrateur non statutaire
- 2025Annual accounts 20252,2 M €↑
- 2024Annual accounts 2024110 k €↓
- 2024Name changePartner Spirits
- 2023Annual accounts 2023548,9 k €↓
- 2022Annual accounts 20225,1 M €↑
- 28/02/2022reconductionCatherine Grégoire — commissaire
- 2022Name changeCOVIVINS
- 2021Annual accounts 20214,2 M €↑
- 2020Annual accounts 20201,4 M €↑
- 2019Annual accounts 20191 M €↓
- 2018Annual accounts 20181,7 M €↑
- 2017Annual accounts 20171,1 M €↑
- 2016Annual accounts 2016748 k €↓
- 2015Annual accounts 2015845,7 k €↓
- 2014Annual accounts 20141,2 M €↑
- 2013Annual accounts 20131,1 M €↑
- 2012Annual accounts 2012688,6 k €↑
- 2011Annual accounts 2011112 k €↑
- 2010Annual accounts 201041,7 k €↓
- 2009Annual accounts 2009236,6 k €↑
- 2008Annual accounts 2008157,4 k €↓
- 2007Annual accounts 2007569,3 k €↑
- 2006Annual accounts 200616,2 k €
- 15/11/1983IncorporationPublic limited company