Brunnel
0425.019.653 · rovalta.com · 24/09/2026
NORMAL SITUATION
Brunnel
Financial year 2021 · closed on 31/12/2021
Net result
-155,4 k €
-17.9% YoY
Gross margin
191,4 k €
+42.9% YoY
Equity
10,4 M €
+427.4% YoY
Company — Normal situation.
Overview
What does Brunnel do?
Brunnel is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.019.653
Legal form
Partnership limited by shares
Contributed capital
61 973,00 €
Latest accounts
31/12/2021
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 191,4 k € | +42.9% | 133,9 k € | -78.8% | 630,5 k € | +18.1% | 533,8 k € | -3.4% | 552,6 k € | -4.6% | 579,1 k € | +10.8% | 522,6 k € | -4.9% | 549,6 k € | +50.6% | 364,9 k € | +3.8% | 351,5 k € | +2.6% | 342,5 k € | +12.1% | 305,4 k € | +18.1% | 258,5 k € | +0.8% | 256,4 k € |
| EBITDA | 157,6 k € | +64.4% | 95,9 k € | -82.1% | 536,2 k € | +10.4% | 485,6 k € | -5.7% | 515,1 k € | -5.0% | 542,3 k € | +10.8% | 489,7 k € | -5.1% | 515,8 k € | +119% | 235,5 k € | -26.2% | 319,1 k € | -0.4% | 320,4 k € | +17.6% | 272,5 k € | +7.7% | 253,1 k € | +8.5% | 233,2 k € |
| Operating result | -55,4 k € | -47.9% | -37,5 k € | -109% | 409,2 k € | +12.0% | 365,4 k € | -7.4% | 394,6 k € | -4.8% | 414,5 k € | +21.0% | 342,6 k € | -9.5% | 378,6 k € | +410% | 74,2 k € | -48.2% | 143,3 k € | -40.5% | 240,9 k € | +21.4% | 198,5 k € | +11.2% | 178,5 k € | +10.8% | 161 k € |
| Net result | -155,4 k € | -17.9% | -131,8 k € | -177% | 172,1 k € | +10.0% | 156,4 k € | -18.9% | 192,9 k € | -7.5% | 208,6 k € | +23.3% | 169,3 k € | -11.1% | 190,5 k € | +16000% | 1,2 k € | -96.5% | 33,4 k € | -65.9% | 97,8 k € | +37.5% | 71,2 k € | -7.8% | 77,2 k € | +12.8% | 68,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 10,4 M € | +427% | 2 M € | -6.3% | 2,1 M € | +8.9% | 1,9 M € | +8.8% | 1,8 M € | +12.2% | 1,6 M € | +15.3% | 1,4 M € | +14.1% | 1,2 M € | +18.9% | 1 M € | +0.1% | 1 M € | +3.4% | 973 k € | +11.2% | 875,2 k € | +8.9% | 804 k € | +10.6% | 726,9 k € |
| Total assets | 15,3 M € | +160% | 5,9 M € | +13.1% | 5,2 M € | -5.5% | 5,5 M € | -1.4% | 5,6 M € | -4.5% | 5,8 M € | -4.1% | 6,1 M € | +7.9% | 5,6 M € | -9.6% | 6,2 M € | +14.6% | 5,5 M € | +45.6% | 3,7 M € | +3.4% | 3,6 M € | +31.9% | 2,7 M € | -2.3% | 2,8 M € |
| Cash | 37,9 k € | -12.3% | 43,3 k € | +54.0% | 28,1 k € | -26.7% | 38,4 k € | -19.6% | 47,7 k € | +11.9% | 42,6 k € | -44.9% | 77,3 k € | +66.6% | 46,4 k € | -84.5% | 298,5 k € | +1824% | 15,5 k € | -59.9% | 38,7 k € | +15.2% | 33,6 k € | +2014% | 1,6 k € | -21.6% | 2 k € |
| Debts | 4,8 M € | +27.6% | 3,7 M € | +30.5% | 2,9 M € | -16.3% | 3,4 M € | -7.1% | 3,7 M € | -12.7% | 4,2 M € | -9.4% | 4,7 M € | +6.3% | 4,4 M € | -16.0% | 5,2 M € | +18.7% | 4,4 M € | +59.6% | 2,8 M € | +1.1% | 2,7 M € | +41.3% | 1,9 M € | -6.6% | 2,1 M € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 13 ended
Active mandates
Luc Ralet Jean
ActiveEnded mandates
Luc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/04/2022 | 23/03/2021 | 02/07/2020 | 29/07/2019 | 21/06/2018 | 19/07/2017 |
| General meeting | 28/02/2022 | 25/02/2021 | 01/06/2020 | 03/06/2019 | 04/06/2018 | 05/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
39 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 28/02/2022 | 06/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/02/2021 | 23/03/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 21/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/06/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 10/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 03/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 08/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/03/2013 | 03/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/04/2012 | 06/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 04/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/03/2010 | 29/03/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/03/2009 | 11/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/02/2008 | 20/02/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/03/2007 | 21/03/2007 | Dutch | |
| Abridged model | 31/12/2005 | 05/04/2006 | 27/04/2006 | Dutch | |
| Abridged model | 31/12/2004 | 06/06/2005 | 24/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 07/04/2004 | 03/05/2004 | Dutch | |
| Abridged model | 31/12/2002 | 02/06/2003 | 08/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 03/06/2002 | 10/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 04/06/2001 | 18/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 04/06/2000 | 08/06/2000 | Dutch | |
| Abridged model | 31/12/1998 | 01/06/1999 | 07/06/1999 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 13 ended
Active mandates
Luc Ralet Jean
ActiveEnded mandates
Luc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution12/09/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-155,4 k €↓
- 2020Annual accounts 2020-131,8 k €↓
- 2019Annual accounts 2019172,1 k €↑
- 2018Annual accounts 2018156,4 k €↓
- 2017Annual accounts 2017192,9 k €↓
- 2016Annual accounts 2016208,6 k €↑
- 2015Annual accounts 2015169,3 k €↓
- 2014Annual accounts 2014190,5 k €↑
- 2013Annual accounts 20131,2 k €↓
- 2012Annual accounts 201233,4 k €↓
- 2011Annual accounts 201197,8 k €↑
- 2010Annual accounts 201071,2 k €↓
- 2009Annual accounts 200977,2 k €↑
- 2008Annual accounts 200868,4 k €