Brunnel
0425.019.653 · rovalta.com · 27/09/2026
NORMAL SITUATION
Brunnel
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-155,4 k €-17,9 %over 1 year
Gross margin191,4 k €+42,9 %over 1 year
Equity10,4 M €+427,4 %over 1 year
Overview
Identity
Source · BCE/KBOBrunnel is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0425.019.653
- Legal form
- Partnership limited by shares
- Contributed capital
- 61 973,00 €
- Latest accounts
- 31/12/2021
Signals
Solid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 39 filingsTrend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 191,4 k € | +42.9% | 133,9 k € | -78.8% | 630,5 k € | +18.1% | 533,8 k € | -3.4% | 552,6 k € |
| EBITDA | 157,6 k € | +64.4% | 95,9 k € | -82.1% | 536,2 k € | +10.4% | 485,6 k € | -5.7% | 515,1 k € |
| Operating result | -55,4 k € | -47.9% | -37,5 k € | -109% | 409,2 k € | +12.0% | 365,4 k € | -7.4% | 394,6 k € |
| Net result | -155,4 k € | -17.9% | -131,8 k € | -177% | 172,1 k € | +10.0% | 156,4 k € | -18.9% | 192,9 k € |
| Balance sheet | |||||||||
| Equity | 10,4 M € | +427% | 2 M € | -6.3% | 2,1 M € | +8.9% | 1,9 M € | +8.8% | 1,8 M € |
| Total assets | 15,3 M € | +160% | 5,9 M € | +13.1% | 5,2 M € | -5.5% | 5,5 M € | -1.4% | 5,6 M € |
| Cash | 37,9 k € | -12.3% | 43,3 k € | +54.0% | 28,1 k € | -26.7% | 38,4 k € | -19.6% | 47,7 k € |
| Debts | 4,8 M € | +27.6% | 3,7 M € | +30.5% | 2,9 M € | -16.3% | 3,4 M € | -7.1% | 3,7 M € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 13 ended
Active mandates
Luc Ralet Jean
ActiveEnded mandates
Luc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/04/2022 | 23/03/2021 | 02/07/2020 | 29/07/2019 | 21/06/2018 | 19/07/2017 |
| General meeting | 28/02/2022 | 25/02/2021 | 01/06/2020 | 03/06/2019 | 04/06/2018 | 05/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 39 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 28/02/2022 | 06/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/02/2021 | 23/03/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 29/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 21/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/06/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 10/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 03/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 08/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/03/2013 | 03/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/04/2012 | 06/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 04/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/03/2010 | 29/03/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/03/2009 | 11/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/02/2008 | 20/02/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/03/2007 | 21/03/2007 | Dutch | |
| Abridged model | 31/12/2005 | 05/04/2006 | 27/04/2006 | Dutch | |
| Abridged model | 31/12/2004 | 06/06/2005 | 24/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 07/04/2004 | 03/05/2004 | Dutch | |
| Abridged model | 31/12/2002 | 02/06/2003 | 08/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 03/06/2002 | 10/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 04/06/2001 | 18/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 04/06/2000 | 08/06/2000 | Dutch | |
| Abridged model | 31/12/1998 | 01/06/1999 | 07/06/1999 | Dutch | |
| Abridged model | 31/12/1997 | 02/06/1998 | 08/06/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 02/06/1997 | 10/06/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 04/06/1996 | 10/06/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 06/06/1995 | 20/06/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 06/06/1994 | 09/08/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 07/06/1993 | 22/09/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 01/06/1992 | 04/06/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 04/06/1991 | 01/07/1991 | Dutch | — |
| Abridged model | 31/12/1989 | 08/02/1990 | 08/02/1990 | Dutch | — |
| Abridged model | 31/12/1988 | 28/02/1989 | 28/02/1989 | Dutch | — |
| Abridged model | 31/12/1987 | 01/06/1988 | 16/06/1988 | Dutch | — |
| Abridged model | 31/12/1986 | 13/01/1987 | 20/02/1987 | Dutch | — |
| Abridged model | 31/12/1985 | 02/06/1986 | 15/07/1986 | Dutch | — |
| Abridged model | 31/12/1984 | 03/06/1985 | 14/10/1985 | English | — |
| m900-p | 31/12/1983 | 04/06/1984 | 16/08/1984 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 13 ended
Active mandates
Luc Ralet Jean
ActiveEnded mandates
Luc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedLuc Ralet Jean
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution12/09/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring10/06/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares25/10/2004ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates16/08/2004ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-155,4 k €↓
- 2020Annual accounts 2020-131,8 k €↓
- 2019Annual accounts 2019172,1 k €↑
- 2018Annual accounts 2018156,4 k €↓
- 2017Annual accounts 2017192,9 k €↓
- 2016Annual accounts 2016208,6 k €↑
- 2015Annual accounts 2015169,3 k €↓
- 2014Annual accounts 2014190,5 k €↑
- 2013Annual accounts 20131,2 k €↓
- 2012Annual accounts 201233,4 k €↓
- 2011Annual accounts 201197,8 k €↑
- 2010Annual accounts 201071,2 k €↓
- 2009Annual accounts 200977,2 k €↑
- 2008Annual accounts 200868,4 k €