ACTIVE

CABRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,1 M €

-0.8% YoY

Gross margin

314,4 k €

+10.3% YoY

Equity

20 M €

+11.7% YoY

Workforce

1,0 ETP

0.0% YoY

What does CABRA do?

CABRA is a Public limited company incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schoten. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.019.752

Incorporation

01/07/1983

Legal form

Public limited company

Registered office

Calesbergdreef 5
2900 Schoten · FlandreSee on map

Contributed capital

5 811 956,72 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate+1

Joint committees (2)

100
10000

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	314,4 k €	+10.3%	285,1 k €	-13.5%	329,8 k €	+6.1%	310,7 k €	-3.9%	323,2 k €	+10.2%	293,3 k €	+48.7%	197,3 k €	-80.4%	1 M €	+289%	258 k €	-25.0%	344 k €	-0.1%	344,4 k €	+7.1%	321,6 k €	+7.1%	300,3 k €	-6.0%	319,5 k €	+22.8%	260,3 k €	-17.8%	316,5 k €	+12.7%	280,8 k €	+7.3%	261,7 k €	-15.7%	310,4 k €
EBITDA	231,9 k €	+7.4%	216 k €	-5.9%	229,5 k €	+8.0%	212,6 k €	+3.3%	205,9 k €	+25.0%	164,8 k €	+148%	66,3 k €	-92.2%	850,6 k €	+565%	127,8 k €	-42.1%	220,8 k €	-0.8%	222,5 k €	+12.2%	198,3 k €	+11.6%	177,7 k €	-13.4%	205,1 k €	+42.3%	144,1 k €	-29.7%	205 k €	+15.2%	177,9 k €	+9.6%	162,4 k €	-20.0%	203 k €
Operating result	84,9 k €	+24.2%	68,4 k €	-7.9%	74,3 k €	+76.2%	42,1 k €	+50.5%	28 k €	+568%	-6 k €	+94.1%	-101,5 k €	-115%	672 k €	+1876%	-37,8 k €	-154%	69,8 k €	-13.5%	80,8 k €	+14.7%	70,4 k €	+6.8%	65,9 k €	-36.0%	102,9 k €	+109%	49,2 k €	-43.6%	87,3 k €	+30.2%	67 k €	+6.7%	62,8 k €	-12.9%	72,1 k €
Net result	2,1 M €	-0.8%	2,1 M €	-31.0%	3,1 M €	+48.9%	2,1 M €	+438%	382,3 k €	-46.9%	720 k €	-91.5%	8,5 M €	+546%	1,3 M €	+215%	416,2 k €	-54.8%	920 k €	-26.6%	1,3 M €	+8.4%	1,2 M €	-11.0%	1,3 M €	-11.1%	1,5 M €	+58.4%	922,2 k €	+45.0%	635,9 k €	+150%	254,3 k €	-27.2%	349,5 k €	+125%	155,3 k €
Balance sheet
Equity	20 M €	+11.7%	17,9 M €	+13.4%	15,8 M €	-30.6%	22,7 M €	+10.0%	20,6 M €	-45.7%	38 M €	+1.9%	37,3 M €	+28.9%	28,9 M €	+1.4%	28,5 M €	-0.6%	28,7 M €	+1.8%	28,2 M €	+1.6%	27,7 M €	+152%	11 M €	+13.4%	9,7 M €	+17.7%	8,3 M €	+12.6%	7,3 M €	+9.5%	6,7 M €	+3.9%	6,5 M €	+5.7%	6,1 M €
Total assets	25,2 M €	-3.4%	26,1 M €	+3.6%	25,2 M €	+3.1%	24,4 M €	+7.5%	22,7 M €	-44.1%	40,6 M €	+0.4%	40,5 M €	+18.2%	34,2 M €	+6.6%	32,1 M €	-2.4%	32,9 M €	+1.9%	32,3 M €	+2.8%	31,4 M €	+117%	14,5 M €	+31.6%	11 M €	+2.1%	10,8 M €	+7.8%	10 M €	+3.0%	9,7 M €	+2.1%	9,5 M €	+16.5%	8,2 M €
Cash	902,7 k €	-29.7%	1,3 M €	+220%	402 k €	-81.7%	2,2 M €	+130%	955,3 k €	+112%	450,1 k €	+303%	111,6 k €	+101%	55,5 k €	-42.1%	95,8 k €	+54.8%	61,9 k €	+96.3%	31,5 k €	-46.8%	59,3 k €	+27.4%	46,5 k €	+137%	19,7 k €	+83.2%	10,7 k €	-86.8%	81,4 k €	+81.2%	44,9 k €	+43.7%	31,3 k €	+656%	4,1 k €
Debts	5,2 M €	-36.5%	8,2 M €	-13.0%	9,4 M €	+469%	1,6 M €	-19.6%	2,1 M €	-20.2%	2,6 M €	-18.0%	3,1 M €	-40.7%	5,3 M €	+47.7%	3,6 M €	-14.7%	4,2 M €	+2.2%	4,1 M €	+11.6%	3,7 M €	+6.7%	3,4 M €	+170%	1,3 M €	-49.3%	2,5 M €	-5.3%	2,7 M €	-11.5%	3 M €	-1.8%	3,1 M €	+48.6%	2,1 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-13.3%	1,5 ETP	-6.3%	1,6 ETP	-11.1%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-18.2%	2,2 ETP	-8.3%	2,4 ETP	+26.3%	1,9 ETP	-9.5%	2,1 ETP	+5.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Baron Theodore Bracht

Managing director · since 16 avril 2025 · until 16 avril 2031

Active

Priscilla Bracht

Director · since 16 avril 2025 · until 16 avril 2031

Active

Theodora Bracht

Director · since 16 avril 2025 · until 16 avril 2031

Active

Victoria Bracht

Director · since 16 avril 2025 · until 16 avril 2031

Active

Ended mandates

. Baron BRACHT

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Baron Theodore Bracht

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Priscilla BRACHT

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Theodora Bracht

Director · since 17 avril 2019 · until 16 avril 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Fondation Bunge● Active	0410.957.722
SIPEF● Active	0404.491.285

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2026	18/04/2025	01/07/2024	17/07/2023	19/05/2022	20/05/2021
General meeting	15/04/2026	16/04/2025	28/06/2024	23/06/2023	20/04/2022	21/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/04/2026	22/04/2026	Dutch	PDF
Abridged model	31/12/2024	16/04/2025	18/04/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/04/2022	19/05/2022	Dutch	PDF
Abridged model	31/12/2020	21/04/2021	20/05/2021	Dutch	PDF
Abridged model	31/12/2019	15/04/2020	12/05/2020	Dutch	PDF
Abridged model	31/12/2018	17/04/2019	30/04/2019	Dutch	PDF
Abridged model	31/12/2017	18/04/2018	17/05/2018	Dutch	PDF
Abridged model	31/12/2016	19/04/2017	27/04/2017	Dutch	PDF
Abridged model	31/12/2015	20/04/2016	18/05/2016	Dutch	PDF
Abridged model	31/12/2014	15/04/2015	28/04/2015	Dutch	PDF
Abridged model	31/12/2013	16/04/2014	12/05/2014	Dutch	PDF
Abridged model	31/12/2012	17/04/2013	22/04/2013	Dutch	PDF
Abridged model	31/12/2011	18/04/2012	23/04/2012	Dutch	PDF
Abridged model	31/12/2010	20/04/2011	04/05/2011	Dutch	PDF
Abridged model	31/12/2009	21/04/2010	22/04/2010	Dutch	PDF
Abridged model	31/12/2008	15/04/2009	23/04/2009	Dutch	PDF
Abridged model	31/12/2007	16/04/2008	24/04/2008	Dutch	PDF
Abridged model	31/12/2006	18/04/2007	14/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Baron Theodore Bracht

Managing director · since 16 avril 2025 · until 16 avril 2031

Active

Priscilla Bracht

Director · since 16 avril 2025 · until 16 avril 2031

Active

Theodora Bracht

Director · since 16 avril 2025 · until 16 avril 2031

Active

Victoria Bracht

Director · since 16 avril 2025 · until 16 avril 2031

Active

Ended mandates

. Baron BRACHT

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Baron Theodore Bracht

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Priscilla BRACHT

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Theodora Bracht

Director · since 17 avril 2019 · until 16 avril 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Restructuring21/08/2020
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/09/2018
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/05/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares19/01/2018
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,1 M €↓
2024
Annual accounts 20242,1 M €↓
2023
Annual accounts 20233,1 M €↑
2022
Annual accounts 20222,1 M €↑
2021
Annual accounts 2021382,3 k €↓
2019
Annual accounts 2019720 k €↓
2018
Annual accounts 20188,5 M €↑
2017
Annual accounts 20171,3 M €↑
2016
Annual accounts 2016416,2 k €↓
2015
Annual accounts 2015920 k €↓
2014
Annual accounts 20141,3 M €↑
2013
Annual accounts 20131,2 M €↓
2012
Annual accounts 20121,3 M €↓
2011
Annual accounts 20111,5 M €↑
2010
Annual accounts 2010922,2 k €↑
2009
Annual accounts 2009635,9 k €↑
2008
Annual accounts 2008254,3 k €↓
2007
Annual accounts 2007349,5 k €↑
2006
Annual accounts 2006155,3 k €
01/07/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CABRA

Overview

What does CABRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline