ACTIVE

BUREAU SERVICES Michel HENRIET et Fils

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result26,7 k €-45,7 %over 1 year
Gross margin398,5 k €+4,3 %over 1 year
Equity490,5 k €+5,8 %over 1 year

Identity

Source · BCE/KBO

BUREAU SERVICES Michel HENRIET et Fils is a Public limited company incorporated in 1983. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Gembloux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.042.221
Incorporation
09/12/1983
Legal form
Public limited company
Registered office
Grand'Rue 35
5030 Gembloux · WallonieSee on map
Contributed capital
266 045,19 €
Latest accounts
31/12/2025
Joint committees (1)
  • 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin398,5 k €382 k €353,7 k €336,8 k €336,7 k €
EBITDA13,5 k €70,1 k €84,3 k €40,1 k €33,5 k €
Operating result38,2 k €67,4 k €82,2 k €25 k €17,4 k €
Net result26,7 k €49,1 k €68,4 k €22 k €16,2 k €
Balance sheet
Equity490,5 k €463,8 k €414,7 k €346,3 k €324,3 k €
Total assets607,9 k €574,6 k €504,4 k €443,6 k €421,2 k €
Cash95,8 k €107,9 k €71,5 k €34,6 k €17,7 k €
Debts116 k €110,4 k €87,7 k €97,3 k €96,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Annie BOMMARD

Director · since 03 juin 2025 · until 04 juin 2026

Active
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 03 juin 2025 · until 03 juin 2031 · 0477.018.284

Represented by HENRIET Stéphane

Active
Jean-Louis HENRIET

Director · since 03 juin 2025 · until 03 juin 2031

Active

Ended mandates

Annie BOMMARD

Director · since 04 juin 2019 · until 03 juin 2025

Ended
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 04 juin 2019 · until 03 juin 2025 · 0477.018.284

Represented by HENRIET STÉPHANE

Ended
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 04 juin 2019 · until 03 juin 2025 · 0477.018.284

Represented by HENRIET Stéphane

Ended
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 04 juin 2019 · until 03 juin 2025 · 0477.018.284

Represented by HENRIET STÉPHANE

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/09/202526/09/202418/09/202325/08/202212/08/2021
General meeting30/06/202603/06/202528/06/202430/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/08/2026FrenchPDF
Micro model31/12/202403/06/202529/09/2025FrenchPDF
Micro model31/12/202328/06/202426/09/2024FrenchPDF
Micro model31/12/202230/06/202318/09/2023FrenchPDF
Micro model31/12/202107/06/202225/08/2022FrenchPDF
Micro model31/12/202001/06/202112/08/2021FrenchPDF
Micro model31/12/201902/06/202031/08/2020FrenchPDF
Micro model31/12/201804/06/201911/10/2019FrenchPDF
Micro model31/12/201705/06/201827/08/2018FrenchPDF
Micro model31/12/201606/06/201728/09/2017FrenchPDF
Abridged model31/12/201507/06/201623/08/2016FrenchPDF
Abridged model31/12/201402/06/201520/08/2015FrenchPDF
Abridged model31/12/201303/06/201426/08/2014FrenchPDF
Abridged model31/12/201204/06/201313/08/2013FrenchPDF
Abridged model31/12/201105/06/201230/08/2012FrenchPDF
Abridged model31/12/201007/06/201126/08/2011FrenchPDF
Abridged model31/12/200901/06/201028/10/2010FrenchPDF
Abridged model31/12/200802/06/200919/08/2009FrenchPDF
Abridged model31/12/200703/06/200822/08/2008FrenchPDF
Abridged model31/12/200605/06/200724/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Annie BOMMARD

Director · since 03 juin 2025 · until 04 juin 2026

Active
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 03 juin 2025 · until 03 juin 2031 · 0477.018.284

Represented by HENRIET Stéphane

Active
Jean-Louis HENRIET

Director · since 03 juin 2025 · until 03 juin 2031

Active

Ended mandates

Annie BOMMARD

Director · since 04 juin 2019 · until 03 juin 2025

Ended
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 04 juin 2019 · until 03 juin 2025 · 0477.018.284

Represented by HENRIET STÉPHANE

Ended
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 04 juin 2019 · until 03 juin 2025 · 0477.018.284

Represented by HENRIET Stéphane

Ended
GESTION & ASSURANCES STEPHANE HENRIET

Managing director · since 04 juin 2019 · until 03 juin 2025 · 0477.018.284

Represented by HENRIET STÉPHANE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/06/2026
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates17/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/04/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/01/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,7 k €↓
  2. 2024
    Annual accounts 202449,1 k €↓
  3. 2023
    Annual accounts 202368,4 k €↑
  4. 2022
    Annual accounts 202222 k €↑
  5. 2021
    Annual accounts 202116,2 k €↓
  6. 2019
    Annual accounts 201919 k €↓
  7. 2018
    Annual accounts 201847,5 k €↑
  8. 2017
    Annual accounts 20175,8 k €↓
  9. 2016
    Annual accounts 201643,8 k €↑
  10. 2015
    Annual accounts 2015-59 k €↓
  11. 2014
    Annual accounts 2014-27,4 k €↓
  12. 2013
    Annual accounts 20134,2 k €↓
  13. 2012
    Annual accounts 201225,5 k €↑
  14. 2011
    Annual accounts 2011-46,7 k €↓
  15. 2010
    Annual accounts 201076,4 k €↑
  16. 2009
    Annual accounts 200923,9 k €↑
  17. 2008
    Annual accounts 20089,2 k €↓
  18. 2007
    Annual accounts 200739,6 k €↑
  19. 2006
    Annual accounts 200622,1 k €
  20. 09/12/1983
    IncorporationPublic limited company