COBRA MUSIC
0425.053.703 · rovalta.com · 26/09/2026
ACTIVE
COBRA MUSIC
Financial year 2024 · Closed on 31/12/2024
Net result4,5 k €-48,8 %over 1 year
Gross margin103,4 k €+15,5 %over 1 year
Equity199,4 k €-4,7 %over 1 year
Overview
Identity
Source · BCE/KBOCOBRA MUSIC is a Private limited company incorporated in 1983. Its main activity is: Growing of rice. Its registered office is in Willebroek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0425.053.703
- Incorporation
- 29/12/1983
- Legal form
- Private limited company
- Registered office
- Smederijstraat 36
2830 Willebroek · FlandreSee on map - Contributed capital
- 24 789,35 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Joint committees (3)
- 145
- 14501
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 103,4 k € | +15.5% | 89,5 k € | -6.5% | 95,7 k € | -10.8% | 107,3 k € | +11.1% | 96,6 k € |
| EBITDA | 15,4 k € | -54.9% | 34,2 k € | -22.3% | 44,1 k € | -15.5% | 52,1 k € | +14.4% | 45,6 k € |
| Operating result | 10,3 k € | -27.9% | 14,3 k € | -40.0% | 23,9 k € | -33.3% | 35,9 k € | -3.9% | 37,4 k € |
| Net result | 4,5 k € | -48.8% | 8,9 k € | -42.6% | 15,5 k € | -37.1% | 24,6 k € | -8.5% | 26,9 k € |
| Balance sheet | |||||||||
| Equity | 199,4 k € | -4.7% | 209,2 k € | +4.4% | 200,3 k € | +0.6% | 199,2 k € | +36.3% | 146,2 k € |
| Total assets | 218,3 k € | -41.8% | 374,8 k € | -4.3% | 391,7 k € | +0.4% | 390,1 k € | +64.2% | 237,5 k € |
| Cash | 202,5 k € | -29.3% | 286,2 k € | -0.9% | 288,9 k € | +12.7% | 256,3 k € | +48.7% | 172,4 k € |
| Debts | 18,9 k € | -88.6% | 165,6 k € | -13.4% | 191,4 k € | +0.2% | 190,9 k € | +114% | 89,3 k € |
| Other | |||||||||
| Workforce | – | 1,0 ETP | -23.1% | 1,3 ETP | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Active
Ended mandates
ITS ITS
EndedJos Van Rompaey
EndedJos Van Rompaey
EndedOther companies at this address
Smederijstraat 36 2830 Willebroek| Company | CBE no. |
|---|---|
ITS● Active | 0459.930.151 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/03/2025 | 30/05/2024 | 16/02/2023 | 31/05/2022 | 28/06/2021 | 15/04/2020 |
| General meeting | 21/03/2025 | 28/05/2024 | 07/02/2023 | 24/05/2022 | 25/06/2021 | 18/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 21/03/2025 | 24/03/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/05/2024 | 30/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 07/02/2023 | 16/02/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/05/2022 | 31/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/03/2020 | 15/04/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 20/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/05/2018 | 28/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 17/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 17/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 11/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 09/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/06/2013 | 01/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 19/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 09/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 09/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Active
Ended mandates
ITS ITS
EndedJos Van Rompaey
EndedJos Van Rompaey
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20244,5 k €↓
- 2023Annual accounts 20238,9 k €↓
- 2022Annual accounts 202215,5 k €↓
- 2021Annual accounts 202124,6 k €↓
- 2019Annual accounts 201926,9 k €↑
- 2018Annual accounts 201812,5 k €↓
- 2017Annual accounts 201714,4 k €↓
- 2016Annual accounts 201614,4 k €↑
- 2015Annual accounts 201513,8 k €↑
- 2014Annual accounts 20145,6 k €↑
- 2013Annual accounts 2013-4,8 k €↓
- 2012Annual accounts 201210,8 k €↓
- 2011Annual accounts 201114,4 k €↓
- 2010Annual accounts 201034 k €↑
- 2009Annual accounts 200917,3 k €↓
- 2008Annual accounts 200834,1 k €↑
- 2007Annual accounts 2007-695 €↑
- 2006Annual accounts 2006-15,8 k €
- 29/12/1983IncorporationPrivate limited company