ACTIVE

S.P.R.L. SIMON Michel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result98,3 k €+9,8 %over 1 year
Gross margin361,3 k €-2,6 %over 1 year
Equity1,9 M €+5,3 %over 1 year

Identity

Source · BCE/KBO

S.P.R.L. SIMON Michel is a Private company with limited liability incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Libramont-Chevigny.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.062.413
Incorporation
19/11/1983
Legal form
Private company with limited liability
Registered office
Recogne,Rue de Neufchâteau 66
6800 Libramont-Chevigny · WallonieSee on map
Contributed capital
1 178 679,61 €
Latest accounts
31/12/2025
Joint committees (3)
  • 112
  • 218
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin361,3 k €370,8 k €367,8 k €396,1 k €389,8 k €
EBITDA308,5 k €321,5 k €314,2 k €348,1 k €332,7 k €
Operating result155,7 k €162,2 k €120,9 k €114,8 k €85,8 k €
Net result98,3 k €89,5 k €53,9 k €37,3 k €25,9 k €
Balance sheet
Equity1,9 M €1,8 M €1,8 M €1,7 M €1,8 M €
Total assets2,8 M €2,8 M €2,9 M €3 M €3,3 M €
Cash531,1 k €358,7 k €325,1 k €253,3 k €336,4 k €
Debts875,3 k €978,5 k €1,1 M €1,3 M €1,5 M €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Michel SIMON

Director

Active

Ended mandates

Frédéric SIMON

Manager · since 05 avril 2013

Ended
FREDERIC SIMON

Director

Ended
Frédéric SIMON

Manager

Ended
Michel Simon

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202622/07/202529/08/202431/07/202312/07/202223/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202328/05/202201/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202627/07/2026FrenchPDF
Micro model31/12/202426/06/202522/07/2025FrenchPDF
Micro model31/12/202327/06/202429/08/2024FrenchPDF
Micro model31/12/202229/06/202331/07/2023FrenchPDF
Micro model31/12/202128/05/202212/07/2022FrenchPDF
Micro model31/12/202001/05/202123/08/2021FrenchPDF
Micro model31/12/201925/06/202016/12/2020FrenchPDF
Micro model31/12/201827/06/201928/08/2019FrenchPDF
Micro model31/12/201728/06/201831/08/2018FrenchPDF
Micro model31/12/201629/06/201727/11/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201425/06/201523/07/2015FrenchPDF
Abridged model31/12/201326/06/201429/08/2014FrenchPDF
Abridged model31/12/201227/06/201330/08/2013FrenchPDF
Abridged model31/12/201121/06/201230/08/2012FrenchPDF
Abridged model31/12/201023/06/201109/08/2011FrenchPDF
Abridged model31/12/200924/06/201030/07/2010FrenchPDF
Abridged model31/12/200825/06/200924/07/2009FrenchPDF
Abridged model31/12/200726/06/200828/08/2008FrenchPDF
Abridged model31/12/200628/06/200722/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Michel SIMON

Director

Active

Ended mandates

Frédéric SIMON

Manager · since 05 avril 2013

Ended
FREDERIC SIMON

Director

Ended
Frédéric SIMON

Manager

Ended
Michel Simon

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring08/02/2023
    DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring01/12/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring06/01/2022
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares06/01/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares09/04/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates22/04/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares14/02/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202598,3 k €↑
  2. 2024
    Annual accounts 202489,5 k €↑
  3. 2023
    Annual accounts 202353,9 k €↑
  4. 2022
    Annual accounts 202237,3 k €↑
  5. 2021
    Annual accounts 202125,9 k €↑
  6. 2021
    Name changeSIMON MICHEL SRL
  7. 2020
    Annual accounts 2020-10,1 k €↓
  8. 2019
    Annual accounts 2019-3,8 k €↑
  9. 2018
    Annual accounts 2018-45,8 k €↑
  10. 2017
    Annual accounts 2017-50,2 k €↑
  11. 2016
    Annual accounts 2016-104,8 k €↓
  12. 2015
    Annual accounts 2015-39,9 k €↓
  13. 2014
    Annual accounts 2014-3 k €↓
  14. 2013
    Annual accounts 201374,2 k €↓
  15. 2012
    Annual accounts 2012119,4 k €↓
  16. 2011
    Annual accounts 2011151 k €↓
  17. 2010
    Annual accounts 2010173,2 k €↓
  18. 2009
    Annual accounts 2009201,6 k €↑
  19. 2008
    Annual accounts 200890,4 k €↓
  20. 2007
    Annual accounts 2007137,3 k €↑
  21. 2006
    Annual accounts 2006102,3 k €
  22. 2006
    Name changeS.P.R.L. SIMON Michel
  23. 19/11/1983
    IncorporationPrivate company with limited liability