Patrimoine Co
0425.068.846 · rovalta.com · 26/09/2026
ACTIVE
Patrimoine Co
Financial year 2025 · Closed on 31/12/2025
Net result-46,2 k €+18,2 %over 1 year
Gross margin34,9 k €+33,1 %over 1 year
Equity460,5 k €-9,1 %over 1 year
Overview
Identity
Source · BCE/KBOPatrimoine Co is a Private limited company incorporated in 1983. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Chaumont-Gistoux.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0425.068.846
- Incorporation
- 12/12/1983
- Legal form
- Private limited company
- Registered office
- La Place, Corroy 10
1325 Chaumont-Gistoux · WallonieSee on map - Contributed capital
- 583 592,01 €
- Latest accounts
- 31/12/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy74203Photographic activities43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 34,9 k € | +33.1% | 26,2 k € | +780% | -3,9 k € | -105% | 75,2 k € | -39.5% | 124,4 k € |
| EBITDA | 28,3 k € | +75.9% | 16,1 k € | +219% | -13,5 k € | -121% | 65,2 k € | -40.3% | 109,1 k € |
| Operating result | -45,2 k € | +20.8% | -57,1 k € | +39.9% | -95 k € | -75331% | 126,3 € | -99.7% | 49,2 k € |
| Net result | -46,2 k € | +18.2% | -56,5 k € | +40.9% | -95,6 k € | -7826% | -1,2 k € | -105% | 24,2 k € |
| Balance sheet | |||||||||
| Equity | 460,5 k € | -9.1% | 506,7 k € | -10.0% | 563,2 k € | +157% | 218,8 k € | -0.5% | 220 k € |
| Total assets | 683,5 k € | -3.5% | 708,6 k € | -40.3% | 1,2 M € | +44.6% | 821 k € | +4.3% | 787,1 k € |
| Cash | 69,8 k € | +77.6% | 39,3 k € | -91.9% | 485,3 k € | +422% | 93,1 k € | -37.4% | 148,7 k € |
| Debts | 208 k € | +11.3% | 187 k € | -69.3% | 608,8 k € | +3.9% | 586,1 k € | +6.8% | 548,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Jean-Pierre de DORLODOT
ActiveEnded mandates
Anne D'Orjo de Marchovelette
EndedAnne D'Orjo de Marchovelette
EndedAnne D'Orjo de Marchovelette
EndedJean-Pierre de DORLODOT
EndedOther companies at this address
La Place, Corroy 10 1325 Chaumont-Gistoux| Company | CBE no. |
|---|---|
Fondation DORLODOT - VIEUSART● Active | 0728.756.149 |
OOBOX● Active | 0843.588.808 |
TRIBAB● Active | 0643.875.805 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 22/08/2025 | 21/08/2024 | 29/08/2023 | 29/08/2022 | 18/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 27/08/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 22/08/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 21/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 18/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 13/08/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 16/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 03/09/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 11/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 20/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 13/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 25/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 01/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 16/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 14/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 09/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 4 ended
Active mandates
Jean-Pierre de DORLODOT
ActiveEnded mandates
Anne D'Orjo de Marchovelette
EndedAnne D'Orjo de Marchovelette
EndedAnne D'Orjo de Marchovelette
EndedJean-Pierre de DORLODOT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-46,2 k €↑
- 2024Annual accounts 2024-56,5 k €↑
- 2024Name changePATRIMOINE Co
- 2023Annual accounts 2023-95,6 k €↓
- 2022Annual accounts 2022-1,2 k €↓
- 2021Annual accounts 202124,2 k €↓
- 2021Name changePATRIMOINE ET EXPERTISE
- 2020Annual accounts 202051,3 k €↑
- 2019Annual accounts 201935,8 k €↓
- 2018Annual accounts 201836,3 k €↑
- 2017Annual accounts 2017-13 k €↓
- 2016Annual accounts 201622 k €↑
- 2015Annual accounts 201519,9 k €↑
- 2014Annual accounts 201412,7 k €↑
- 2013Annual accounts 2013-1,3 k €↓
- 2012Annual accounts 201238,1 k €↑
- 2011Annual accounts 201111,8 k €↓
- 2010Annual accounts 201042,2 k €↓
- 2009Annual accounts 200949,9 k €↑
- 2008Annual accounts 200838 k €↓
- 2007Annual accounts 200739,5 k €↑
- 2006Annual accounts 2006-28 k €
- 12/12/1983IncorporationPrivate limited company