ACTIVE

SAM and me

Financial year 2025 · Closed on 31/12/2025

Net result-50,3 k €-237,1 %over 1 year

Gross margin206,9 k €-21,9 %over 1 year

Equity2,4 M €-2,1 %over 1 year

Identity

Source · BCE/KBO

SAM and me is a Public limited company incorporated in 1983. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Wavre.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0425.070.430
Incorporation: 06/12/1983
Legal form: Public limited company
Registered office: Rue d'Angoussart 105
1301 Wavre · WallonieSee on map
Contributed capital: 555 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Contacts

2 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	206,9 k €	-21.9%	265 k €	+15.1%	230,2 k €	-55.1%	512,7 k €	+128%	224,9 k €
EBITDA	186,8 k €	-23.8%	245,1 k €	+17.3%	209 k €	-57.9%	496,6 k €	+139%	207,8 k €
Operating result	24,6 k €	-68.2%	77,5 k €	-28.4%	108,3 k €	-76.2%	455 k €	+158%	176,6 k €
Net result	-50,3 k €	-237%	-14,9 k €	-1476%	-947,3 €	-100%	240,9 k €	+733%	28,9 k €
Balance sheet
Equity	2,4 M €	-2.1%	2,5 M €	-0.6%	2,5 M €	-0.0%	2,5 M €	+10.8%	2,2 M €
Total assets	4,3 M €	+3.4%	4,2 M €	-3.5%	4,3 M €	-19.2%	5,3 M €	-5.5%	5,7 M €
Cash	112,1 k €	+177%	40,4 k €	-63.9%	112 k €	-33.2%	167,8 k €	+1032%	14,8 k €
Debts	1,8 M €	+12.0%	1,6 M €	-8.1%	1,8 M €	+7.1%	1,7 M €	-26.2%	2,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PROVEGO0740.785.733Represented by Richard VERVAET	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cécile WEISS	Managing director23/06/2005 → 2020 accounts
Maxime DIEUDONNE	Director30/06/2017 → 2020 accounts
Séverine DIEUDONNE	Director30/06/2017 → 2020 accounts

Other companies at this address

Rue d'Angoussart 105 1301 Wavre

Company	CBE no.
PIRET● Active	0466.261.479
PROVEGO● Active	0740.785.733
SAM & FOX● Active	0731.579.245

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	26/08/2025	26/08/2024	20/07/2023	27/09/2022	28/09/2021
General meeting	30/06/2026	26/06/2025	27/06/2024	22/06/2023	27/09/2022	27/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Micro model	31/12/2024	26/06/2025	26/08/2025	French	PDF
Micro model	31/12/2023	27/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	22/06/2023	20/07/2023	French	PDF
Micro model	31/12/2021	27/09/2022	27/09/2022	French	PDF
Micro model	31/12/2020	27/09/2021	28/09/2021	French	PDF
Micro model	31/12/2019	07/09/2020	23/09/2020	French	PDF
Micro model	31/12/2018	27/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	20/11/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	12/08/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	28/08/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	19/07/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	09/08/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	07/10/2010	31/12/2010	French	PDF
Abridged model	31/12/2008	05/11/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	10/10/2008	28/11/2008	French	PDF
Abridged model	31/12/2006	27/09/2007	30/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PROVEGO0740.785.733Represented by Richard VERVAET	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cécile WEISS	Managing director23/06/2005 → 2020 accounts
Maxime DIEUDONNE	Director30/06/2017 → 2020 accounts
Séverine DIEUDONNE	Director30/06/2017 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring08/12/2023
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring04/10/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/07/2023
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/03/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office19/06/2015
SIEGE SOCIAL
PDF
Mandates19/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/05/2007
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

PROVEGO

Séverine DIEUDONNE

Maxime DIEUDONNE

Cécile WEISS

Claudine FINET

19831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SAM and meSAM & ME

Rue d'Angoussart 105, 1301 BiergesRue de Rixensart, 22, 1332 Genval

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue d'Angoussart 105, 1301 BiergesCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00416305
Rue de Rixensart, 22, 1332 Genval	accounts 2021 → 2023	Accounts 2023 · 2024-00369242

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SAM and meCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00416305
SAM & ME	accounts 2021 → 2022	Accounts 2022 · 2023-00255407

Events

2025
Annual accounts 2025-50,3 k €↓
2024
Annual accounts 2024-14,9 k €↓
2023
Annual accounts 2023-947,3 €↓
2023
Name changeSAM and me
2022
Annual accounts 2022240,9 k €↑
2021
Annual accounts 202128,9 k €↓
2020
Annual accounts 202089 k €↑
2019
Annual accounts 201939,2 k €↑
2018
Annual accounts 2018-58,5 k €↓
2017
Annual accounts 2017108,2 k €↑
2016
Annual accounts 2016-31,6 k €↓
2015
Annual accounts 201591,6 k €↑
2014
Annual accounts 201466,9 k €↑
2013
Annual accounts 201320,5 k €↑
2012
Annual accounts 2012-29,4 k €↑
2011
Annual accounts 2011-57,2 k €↑
2010
Annual accounts 2010-80,8 k €↑
2009
Annual accounts 2009-138,5 k €↓
2008
Annual accounts 2008-107,7 k €↓
2007
Annual accounts 20072 k €↓
2006
Annual accounts 200624,4 k €
06/12/1983
IncorporationPublic limited company

SAM and me

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events