ACTIVE

MECANIQUE GENERALE M. GRAINDORGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result469,9 k €+5,5 %over 1 year

Gross margin2,2 M €+17,6 %over 1 year

Equity2,7 M €+17,0 %over 1 year

Workforce19,0 ETP+19,5 %over 1 year

Identity

Source · BCE/KBO

MECANIQUE GENERALE M. GRAINDORGE is a Private limited company incorporated in 1983. Its registered office is in Engis. It employs on average 19,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0425.095.273
Incorporation: 29/12/1983
Legal form: Private limited company
Registered office: Rue Vinâve(ENG) 27
4480 Engis · WallonieSee on map
Contributed capital: 72 077,26 €
Latest accounts: 31/12/2025
Average workforce: 19,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,2 M €	+17.6%	1,9 M €	+18.3%	1,6 M €	+13.1%	1,4 M €	-5.9%	1,5 M €
EBITDA	774,4 k €	+12.0%	691,2 k €	+27.1%	543,8 k €	+36.8%	397,6 k €	-19.2%	491,9 k €
Operating result	647,4 k €	+15.5%	560,6 k €	+115%	260,4 k €	+10.3%	236 k €	-29.7%	335,7 k €
Net result	469,9 k €	+5.5%	445,5 k €	+171%	164,4 k €	-9.9%	182,5 k €	-29.4%	258,4 k €
Balance sheet
Equity	2,7 M €	+17.0%	2,3 M €	+4.8%	2,2 M €	-1.1%	2,2 M €	+5.8%	2,1 M €
Total assets	3,2 M €	+10.8%	2,9 M €	+14.9%	2,5 M €	-0.7%	2,6 M €	+5.9%	2,4 M €
Cash	764,6 k €	-29.0%	1,1 M €	+16.6%	924 k €	-14.1%	1,1 M €	-10.4%	1,2 M €
Debts	550,7 k €	-10.4%	614,3 k €	+74.8%	351,4 k €	-0.4%	352,6 k €	+6.3%	331,6 k €
Other
Workforce	19,0 ETP	+19.5%	15,9 ETP	-2.5%	16,3 ETP	-1.2%	16,5 ETP	-4.6%	17,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 19 ended

Active mandates

Fabrice GRAINDORGE

Administrator - manager · since 01 avril 2020

Active

Ended mandates

Nicolas GRAINDORGE

Associate · since 01 avril 2020 · until 31 mars 2026

Ended

Pauline GRAINDORGE

Associate · since 01 avril 2020 · until 31 mars 2026

Ended

Viviane THIBO

Director · since 01 avril 2020 · until 31 mars 2026

Ended

Nicolas GRAINDORGE

Director · since 10 juillet 2017 · until 31 mars 2020

Ended

Other companies at this address

Rue Vinâve(ENG) 27 4480 Engis

Company	CBE no.
FVPN IMMO● Active	0760.445.158

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	30/06/2025	24/05/2024	20/06/2023	17/05/2022	18/05/2021
General meeting	04/05/2026	24/06/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	22/05/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	24/05/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	17/05/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	18/05/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	15/05/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	13/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	06/05/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	29/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 19 ended

Active mandates

Fabrice GRAINDORGE

Administrator - manager · since 01 avril 2020

Active

Ended mandates

Nicolas GRAINDORGE

Associate · since 01 avril 2020 · until 31 mars 2026

Ended

Pauline GRAINDORGE

Associate · since 01 avril 2020 · until 31 mars 2026

Ended

Viviane THIBO

Director · since 01 avril 2020 · until 31 mars 2026

Ended

Nicolas GRAINDORGE

Director · since 10 juillet 2017 · until 31 mars 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares18/01/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS
PDF
Restructuring20/11/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025469,9 k €↑
2024
Annual accounts 2024445,5 k €↑
2023
Annual accounts 2023164,4 k €↓
2022
Annual accounts 2022182,5 k €↓
2021
Annual accounts 2021258,4 k €↓
2019
Annual accounts 2019329,6 k €↑
2018
Annual accounts 2018271,2 k €↑
2017
Annual accounts 2017125,6 k €↓
2016
Annual accounts 2016177,4 k €↑
2015
Annual accounts 2015141,8 k €↓
2014
Annual accounts 2014152,7 k €↓
2013
Annual accounts 2013161,6 k €↓
2012
Annual accounts 2012175,6 k €↓
2011
Annual accounts 2011245,5 k €↑
2010
Annual accounts 2010134,8 k €↓
2009
Annual accounts 2009155,4 k €↑
2008
Annual accounts 2008147 k €↑
2007
Annual accounts 2007102,3 k €↑
2006
Annual accounts 2006100,4 k €
29/12/1983
IncorporationPrivate limited company

MECANIQUE GENERALE M. GRAINDORGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline