ACTIVE

CARROSSERIE MODERNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result63 k €-58,3 %over 1 year
Revenue2 M €+9,5 %over 1 year
Equity99,2 k €+3,1 %over 1 year
Workforce8,9 ETP+7,2 %over 1 year

Identity

Source · BCE/KBO

CARROSSERIE MODERNE is a Private limited company incorporated in 1983. Its registered office is in Huy. It employs on average 8,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.181.583
Incorporation
29/12/1983
Legal form
Private limited company
Registered office
Rue des Saules 47A
4500 Huy · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
8,9 ETP
Joint committees (4)
  • 149
  • 14902
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue2 M €1,9 M €2 M €1,6 M €1,7 M €
EBITDA144,8 k €231,6 k €261,9 k €154 k €286,6 k €
Operating result79,4 k €169,9 k €201,9 k €105,6 k €274,3 k €
Net result63 k €150,9 k €184,2 k €94,9 k €271,3 k €
Balance sheet
Equity99,2 k €96,3 k €90,4 k €86,2 k €81,3 k €
Total assets739,2 k €849,6 k €934,4 k €1 M €525,8 k €
Cash34,7 k €53,4 k €104,3 k €52,7 k €32,5 k €
Debts637,4 k €748,4 k €837,1 k €943,6 k €443,4 k €
Other
Workforce8,9 ETP8,3 ETP9,3 ETP8,7 ETP7,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

DUMBRO INVEST

Director · 0668.462.533

Represented by Pierre-Olivier Theobald

Active

Ended mandates

DUMBRO INVEST

Manager · since 01 janvier 2017 · 0668.462.533

Represented by Axel Bronchart SPRL Axel Bronchart, Admin. délégué, Représenté par

Ended
AXEL BRONCHART

Manager · since 09 décembre 2009 · 0883.575.077

Represented by Axel Bronchart

Ended
THIERRY DUMONT

Manager · since 09 décembre 2009 · 0883.743.244

Represented by Thierry Dumont

Ended
AXEL BRONCHART

Manager · until 15 mars 2017 · 0883.575.077

Represented by Axel Bronchart

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202626/08/202514/08/202414/08/202311/08/202214/06/2021
General meeting18/08/202630/07/202510/08/202410/08/202310/08/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/08/202625/08/2026FrenchPDF
Full model31/12/202430/07/202526/08/2025FrenchPDF
Full model31/12/202310/08/202414/08/2024FrenchPDF
Full model31/12/202210/08/202314/08/2023FrenchPDF
Full model31/12/202110/08/202211/08/2022FrenchPDF
Full model31/12/202011/06/202114/06/2021FrenchPDF
Full model31/12/201908/09/202025/09/2020FrenchPDF
Full model31/12/201819/07/201928/08/2019FrenchPDF
Full model31/12/201719/07/201830/07/2018FrenchPDF
Full model31/12/201609/06/201730/06/2017FrenchPDF
Full model31/12/201510/06/201614/07/2016DutchPDF
Full model31/12/201406/07/201531/07/2015FrenchPDF
Abridged model31/12/201313/06/201407/07/2014FrenchPDF
Abridged model31/12/201214/06/201315/07/2013DutchPDF
Abridged model31/12/201108/06/201216/07/2012DutchPDF
Abridged model31/12/201010/06/201131/08/2011FrenchPDF
Abridged model31/12/200911/06/201029/08/2010DutchPDF
Abridged model31/12/200815/04/200931/08/2009FrenchPDF
Abridged model31/12/200715/04/200831/08/2008FrenchPDF
Abridged model31/12/200629/06/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

DUMBRO INVEST

Director · 0668.462.533

Represented by Pierre-Olivier Theobald

Active

Ended mandates

DUMBRO INVEST

Manager · since 01 janvier 2017 · 0668.462.533

Represented by Axel Bronchart SPRL Axel Bronchart, Admin. délégué, Représenté par

Ended
AXEL BRONCHART

Manager · since 09 décembre 2009 · 0883.575.077

Represented by Axel Bronchart

Ended
THIERRY DUMONT

Manager · since 09 décembre 2009 · 0883.743.244

Represented by Thierry Dumont

Ended
AXEL BRONCHART

Manager · until 15 mars 2017 · 0883.575.077

Represented by Axel Bronchart

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates05/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/12/2009
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202563 k €↓
  2. 2024
    Annual accounts 2024150,9 k €↓
  3. 2023
    Annual accounts 2023184,2 k €↑
  4. 2022
    Annual accounts 202294,9 k €↓
  5. 2021
    Annual accounts 2021271,3 k €↑
  6. 2020
    Annual accounts 2020143,9 k €↓
  7. 2019
    Annual accounts 2019253,3 k €↑
  8. 2018
    Annual accounts 2018169,6 k €↓
  9. 2017
    Annual accounts 2017169,8 k €↑
  10. 2016
    Annual accounts 201684,1 k €↑
  11. 2015
    Annual accounts 201551,4 k €↑
  12. 2014
    Annual accounts 201449,8 k €↑
  13. 2013
    Annual accounts 201348 k €↑
  14. 2012
    Annual accounts 20121,7 k €↓
  15. 2011
    Annual accounts 20111,7 k €↓
  16. 2010
    Annual accounts 20103,8 k €↓
  17. 2009
    Annual accounts 200920,6 k €↑
  18. 2008
    Annual accounts 200816,3 k €↓
  19. 2007
    Annual accounts 200726,1 k €↑
  20. 2006
    Annual accounts 2006-488 €
  21. 29/12/1983
    IncorporationPrivate limited company