ACTIVE

CHALAPI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,7 k €

+93.7% YoY

Gross margin

-2,3 k €

+94.7% YoY

Equity

-89,7 k €

-3.1% YoY

What does CHALAPI do?

CHALAPI is a Public limited company incorporated in 1983. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Assesse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.199.696

Incorporation

30/12/1983

Legal form

Public limited company

Registered office

Chaussée de Marche 22
5330 Assesse · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 47222Retail sale of meat and meat products in specialised stores 47222Retail sale of meat and meat products in specialised stores 47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores+3

Joint committees (4)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,3 k €	+94.7%	-42,4 k €	-41.6%	-29,9 k €	+43.5%	-53,0 k €	-7149%	-731,0 €	-107%	10,0 k €	-88.2%	84,5 k €	+22.8%	68,8 k €	-24.7%	91,4 k €	+613%	12,8 k €	-72.5%	46,5 k €	-51.9%	96,8 k €	-75.4%	392,6 k €	-17.2%	474,4 k €	-7.7%	514,2 k €	+10.8%	463,9 k €	-15.1%	546,5 k €	-2.1%	558,3 k €	-6.6%	598,1 k €	+114%	279,4 k €
EBITDA	-2,7 k €	+93.8%	-42,8 k €	-38.6%	-30,9 k €	+42.2%	-53,4 k €	-2598%	2,1 k €	-43.8%	3,8 k €	+77.4%	2,1 k €	+134%	-6,2 k €	-180%	7,8 k €	-39.2%	12,9 k €	+208%	-11,9 k €	+93.5%	-183,4 k €	-35.6%	-135,3 k €	-887%	-13,7 k €	-118%	77,1 k €	+25.2%	61,6 k €	+131%	26,7 k €	-31.1%	38,7 k €	-29.0%	54,5 k €	+1732%	3,0 k €
Operating result	-2,7 k €	+93.8%	-42,8 k €	-38.6%	-30,9 k €	+42.2%	-53,4 k €	-2598%	2,1 k €	-43.8%	3,8 k €	+541%	593,0 €	+105%	-11,3 k €	-582%	2,3 k €	-38.6%	3,8 k €	+116%	-23,3 k €	+88.5%	-203,0 k €	-21.4%	-167,2 k €	-228%	-51,0 k €	-321%	23,1 k €	+8.7%	21,3 k €	+289%	-11,2 k €	-215%	9,8 k €	-69.7%	32,3 k €	+1902%	1,6 k €
Net result	-2,7 k €	+93.7%	-42,8 k €	-38.1%	-31,0 k €	+44.8%	-56,2 k €	-18647%	303,0 €	-94.0%	5,1 k €	+228%	1,5 k €	+114%	-11,0 k €	-1407%	842,0 €	-80.9%	4,4 k €	+121%	-20,8 k €	-5899%	-347,0 €	+99.0%	-34,2 k €	+28.9%	-48,1 k €	-343%	19,8 k €	+48.7%	13,3 k €	+8.0%	12,3 k €	+246%	3,6 k €	-86.8%	27,0 k €	+448%	4,9 k €
Balance sheet
Equity	-89,7 k €	-3.1%	-87,1 k €	-96.9%	-44,2 k €	-235%	-13,2 k €	-131%	43,0 k €	+0.7%	42,7 k €	+13.5%	37,6 k €	+4.3%	36,1 k €	-23.4%	47,1 k €	+1.8%	46,2 k €	+10.6%	41,8 k €	-33.2%	62,6 k €	-0.6%	63,0 k €	-35.2%	97,2 k €	-19.9%	121,3 k €	+19.5%	101,5 k €	+15.1%	88,1 k €	+16.3%	75,8 k €	+4.9%	72,2 k €	+59.5%	45,3 k €
Total assets	125,3 k €	-1.6%	127,3 k €	-23.4%	166,2 k €	-65.8%	486,6 k €	+29.6%	375,5 k €	+228%	114,4 k €	-33.0%	170,6 k €	+132%	73,5 k €	-67.5%	225,9 k €	+74.5%	129,5 k €	-42.9%	226,5 k €	-25.4%	303,5 k €	-41.4%	518,2 k €	+11.8%	463,5 k €	-3.1%	478,1 k €	-2.5%	490,5 k €	-2.9%	505,2 k €	-7.6%	546,5 k €	+32.6%	412,1 k €	+376%	86,6 k €
Cash	38,0 €	+850%	4,0 €	-90.9%	44,0 €	+4.8%	42,0 €	+68.0%	25,0 €	+25.0%	20,0 €	-87.2%	156,0 €	+524%	25,0 €	+2400%	1,0 €	-99.5%	190,0 €	-96.3%	5,1 k €	-52.5%	10,8 k €	-86.9%	82,9 k €	-9.5%	91,7 k €	+1.6%	90,2 k €	-11.4%	101,8 k €	-10.6%	113,8 k €	+20.0%	94,9 k €	-1.3%	96,1 k €	+3270%	2,9 k €
Debts	215,1 k €	+0.3%	214,4 k €	+1.9%	210,4 k €	-57.9%	499,8 k €	+50.3%	332,5 k €	+364%	71,7 k €	-46.1%	133,0 k €	+424%	25,4 k €	-85.8%	178,8 k €	+115%	83,2 k €	-55.0%	184,7 k €	-23.3%	240,9 k €	-46.9%	453,8 k €	+24.3%	365,0 k €	+2.5%	356,2 k €	-8.5%	389,1 k €	-6.1%	414,3 k €	-12.0%	470,7 k €	+38.6%	339,7 k €	+723%	41,3 k €
Other
Workforce	–		–		–		–		–		–		2,0 ETP	-4.8%	2,1 ETP	-16.0%	2,5 ETP		–		1,2 ETP	-84.2%	7,6 ETP	-40.6%	12,8 ETP	+9.4%	11,7 ETP	+5.4%	11,1 ETP	+1.8%	10,9 ETP	-17.4%	13,2 ETP	-8.3%	14,4 ETP	-7.7%	15,6 ETP	+97.5%	7,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

CECILE MAILLEUX

Director

Active

CHARLOTTE WARZEE

Director

Active

LOUIS-MARIE WARZEE

Managing director

Active

Ended mandates

CECILE MAILLEUX

Director · since 28 mai 2013 · until 28 mai 2019

Ended

CHARLOTTE WARZEE

Director · since 28 mai 2013 · until 28 mai 2019

Ended

LOUIS-MARIE WARZEE

Managing director · since 28 mai 2013 · until 28 mai 2019

Ended

CHARLOTTE WARZEE

Director · since 01 octobre 2007 · until 18 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
AGRIWAMA● Active	0807.189.260
IMMO - CORIOULE● Active	0458.693.796
MAILLEUX CECILE● Active	0871.062.473
PATRIMA● Active	1036.680.471
TRADITION CAMPAGNARDE● Active	0449.415.945
WAMA● Active	0434.107.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	29/08/2024	20/02/2024	03/11/2022	16/09/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	29/12/2023	28/10/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	29/12/2023	20/02/2024	French	PDF
Abridged model	31/12/2021	28/10/2022	03/11/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	16/09/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	02/06/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

CECILE MAILLEUX

Director

Active

CHARLOTTE WARZEE

Director

Active

LOUIS-MARIE WARZEE

Managing director

Active

Ended mandates

CECILE MAILLEUX

Director · since 28 mai 2013 · until 28 mai 2019

Ended

CHARLOTTE WARZEE

Director · since 28 mai 2013 · until 28 mai 2019

Ended

LOUIS-MARIE WARZEE

Managing director · since 28 mai 2013 · until 28 mai 2019

Ended

CHARLOTTE WARZEE

Director · since 01 octobre 2007 · until 18 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/09/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2012
CAPITAL, ACTIONS
PDF
Registered office11/02/2010
SIEGE SOCIAL
PDF
Mandates08/07/2008
DENOMINATION
PDF
Mandates09/11/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,7 k €↑
2024
Annual accounts 2024-42,8 k €↓
2024
Name changeCHALAPI
2023
Annual accounts 2023-31,0 k €↑
2022
Annual accounts 2022-56,2 k €↓
2021
Annual accounts 2021303,0 €↓
2021
Name changeBOUCHERIE VALFRAIS SA
2020
Annual accounts 20205,1 k €↑
2019
Annual accounts 20191,5 k €↑
2018
Annual accounts 2018-11,0 k €↓
2017
Annual accounts 2017842,0 €↓
2016
Annual accounts 20164,4 k €↑
2015
Annual accounts 2015-20,8 k €↓
2014
Annual accounts 2014-347,0 €↑
2013
Annual accounts 2013-34,2 k €↑
2012
Annual accounts 2012-48,1 k €↓
2011
Annual accounts 201119,8 k €↑
2010
Annual accounts 201013,3 k €↑
2009
Annual accounts 200912,3 k €↑
2008
Annual accounts 20083,6 k €↓
2007
Annual accounts 200727,0 k €↑
2006
Annual accounts 20064,9 k €
30/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHALAPI

Overview

What does CHALAPI do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline