ACTIVE

SOCIETE DE GESTION DE LA SAMBRE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
579,3 k €
+196.7% YoY
Gross margin
1,1 M €
+107.1% YoY
Equity
2,1 M €
+38.9% YoY
Workforce
3,3 ETP
0.0% YoY

What does SOCIETE DE GESTION DE LA SAMBRE do?

SOCIETE DE GESTION DE LA SAMBRE is a Public limited company incorporated in 1983. Its main activity is: Plant propagation. Its registered office is in Floreffe. It employs on average 3,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.216.029
Incorporation
21/12/1983
Legal form
Public limited company
Registered office
Rue du Chenet, Floriffoux 1
5150 Floreffe · WallonieSee on map
Contributed capital
785 500,00 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Activities (NACE)
01300Plant propagation· main01500Mixed farming01500Mixed farming03220Freshwater aquaculture03220Freshwater aquaculture05020Mining of coal and lignite+8
Joint committees (2)
  • 144
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,1 M €515,5 k €301,4 k €521,4 k €465,3 k €331,4 k €729,5 k €644,6 k €716,8 k €-109,9 k €87 k €276,3 k €779 k €690,4 k €307,1 k €569,1 k €112 k €308,8 k €418,2 k €253,3 k €
EBITDA859,5 k €300 k €109,2 k €298,2 k €288,1 k €159,1 k €557,2 k €491,5 k €554,2 k €-242,9 k €-83,1 k €86,1 k €843,9 k €561,1 k €226,1 k €494,9 k €34,4 k €232,9 k €343,8 k €181,2 k €
Operating result854,8 k €308,8 k €89,2 k €243,5 k €269 k €140,6 k €532,9 k €467,9 k €533,1 k €-265,1 k €-106,1 k €69,3 k €828,1 k €546,1 k €202,2 k €475,8 k €3 k €199,4 k €316,4 k €160,5 k €
Net result579,3 k €195,2 k €65,9 k €205,3 k €268,3 k €142,4 k €529,7 k €471,6 k €557,1 k €-239,2 k €-89,1 k €77,2 k €1,3 M €537,6 k €208,2 k €479,8 k €8,7 k €215,1 k €304,2 k €130,3 k €
Balance sheet
Equity2,1 M €1,5 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1,3 M €1 M €1,3 M €1,3 M €1,3 M €918,4 k €890,8 k €868,6 k €832,7 k €824,1 k €789 k €754,7 k €
Total assets3,9 M €3,6 M €3,9 M €4,4 M €3,7 M €3,9 M €5,1 M €4,8 M €5,1 M €3,7 M €3,4 M €3,7 M €3,6 M €3,1 M €2,2 M €2,5 M €2,2 M €1,8 M €1,7 M €1,5 M €
Cash305,2 k €91,9 k €188,9 k €212,6 k €542,1 k €139,3 k €955,4 k €1,1 M €468 k €175,2 k €416,5 k €459,5 k €858,5 k €47,3 k €112,4 k €274,8 k €68,7 k €52,5 k €28,8 k €141,5 k €
Debts1,2 M €1,5 M €2 M €2,5 M €1,9 M €2,1 M €3,3 M €3,2 M €3,4 M €2,3 M €1,8 M €2 M €2 M €1,5 M €731,9 k €1 M €801,4 k €477 k €329,6 k €197,7 k €
Other
Workforce3,3 ETP3,3 ETP3,0 ETP3,2 ETP3,5 ETP3,9 ETP3,4 ETP2,9 ETP3,6 ETP3,7 ETP4,0 ETP4,9 ETP4,4 ETP4,6 ETP2,0 ETP1,9 ETP1,8 ETP1,8 ETP1,9 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 45 ended

Active mandates

AGRIFLOR

Director · since 25 juin 2024 · until 25 juin 2030 · 0455.961.465

Represented by Marie-Christine de SCHAETZEN van BRIENEN

Active
COGEFLOR

Director · since 25 juin 2024 · until 25 juin 2030 · 0440.991.001

Represented by Guillaume DE DORLODOT

Active
Etienne Mr de DORLODOT

Managing director · since 25 juin 2024 · until 25 juin 2030

Active
FLORIMO

Director · since 25 juin 2024 · until 25 juin 2030 · 0426.044.784

Represented by Clotilde de DORLODOT

Active
Gauthier Mr de DORLODOT

Director · since 25 juin 2024 · until 25 juin 2030

Active

Ended mandates

COGEFLOR

Director · since 25 juin 2024 · until 25 juin 2030 · 0440.991.001

Represented by Guillaume de DORLODOT

Ended
AGRIFLOR

Director · since 01 janvier 2020 · until 26 juin 2024 · 0455.961.465

Represented by Marie-Christine de SHAETZEN van BRIENEN

Ended
COGEFLOR

Director · since 01 janvier 2020 · until 26 juin 2024 · 0440.991.001

Represented by Guillaume de DORLODOT

Ended
COGEFLOR

Director · since 01 janvier 2020 · until 26 juin 2024 · 0440.991.001

Represented by Guillaume de DORLODOT

Ended
At this address

Other companies at this address

CompanyCBE no.
AGRIFLOR● Active
0455.961.465
ASS.AGR.DE CINEY C/O DE DORLODOT● Active
0689.492.529
ASS.AGR.DE FRASNES C/O DE DORLOD● Active
0689.491.539
ASS.AGR.DE JAUVELAN C/O DE DORLO● Active
0689.491.737
ASS.AGR.DE LA HULPE C/O DE DORLO● Active
0689.492.430
ASS.AGR.DE MARCHIN C/O DE DORLOD● Active
0689.491.935
ASS.AGR.DE MELIN C/O DE DORLODOT● Active
0689.492.034
ASS.AGR.DE NAAST C/O DE DORLODOT● Active
0689.491.836
ASS.AGR.DE VILLERS-LA-VILLE C/O● Active
0689.492.331
ASS.AGR.DE WAGNEE C/O DE DORLODO● Active
0689.492.133
ASS.AGR.DE WAULSORT C/O DE DORLO● Active
0689.491.638
Association Agricole AC● Active
0607.827.239
ASSOCIATION AGRICOLE ACF● Active
0607.864.653
ASSOCIATION AGRICOLE ACFE● Active
0607.857.923
ASSOCIATION AGRICOLE ACFL● Active
0606.979.379
ASSOCIATION AGRICOLE ACFS● Active
0607.857.131
ASSOCIATION AGRICOLE ACL● Active
0607.862.673
ASSOCIATION AGRICOLE ACS● Active
0607.864.158
Association Agricole AEL● Active
0607.837.929
ASSOCIATION AGRICOLE AF● Active
0607.858.418
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202626/08/202529/08/202429/08/202331/08/202230/08/2021
General meeting23/06/202624/06/202525/06/202427/06/202328/06/202222/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/06/202624/08/2026FrenchPDF
Abridged model31/12/202424/06/202526/08/2025FrenchPDF
Abridged model31/12/202325/06/202429/08/2024FrenchPDF
Abridged model31/12/202227/06/202329/08/2023FrenchPDF
Abridged model31/12/202128/06/202231/08/2022FrenchPDF
Abridged model31/12/202022/06/202130/08/2021FrenchPDF
Abridged model31/12/201923/06/202029/10/2020FrenchPDF
Abridged model31/12/201825/06/201929/08/2019FrenchPDF
Abridged model31/12/201726/06/201817/08/2018FrenchPDF
Abridged model31/12/201627/06/201731/08/2017FrenchPDF
Abridged model31/12/201528/06/201629/08/2016FrenchPDF
Abridged model31/12/201423/06/201528/08/2015FrenchPDF
Abridged model31/12/201324/06/201428/08/2014FrenchPDF
Abridged model31/12/201225/06/201328/08/2013FrenchPDF
Abridged model31/12/201126/06/201230/08/2012FrenchPDF
Abridged model31/12/201028/06/201110/08/2011FrenchPDF
Abridged model31/12/200922/06/201031/08/2010FrenchPDF
Abridged model31/12/200823/06/200928/08/2009FrenchPDF
Abridged model31/12/200725/06/200808/08/2008FrenchPDF
Abridged model31/12/200626/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 45 ended

Active mandates

AGRIFLOR

Director · since 25 juin 2024 · until 25 juin 2030 · 0455.961.465

Represented by Marie-Christine de SCHAETZEN van BRIENEN

Active
COGEFLOR

Director · since 25 juin 2024 · until 25 juin 2030 · 0440.991.001

Represented by Guillaume DE DORLODOT

Active
Etienne Mr de DORLODOT

Managing director · since 25 juin 2024 · until 25 juin 2030

Active
FLORIMO

Director · since 25 juin 2024 · until 25 juin 2030 · 0426.044.784

Represented by Clotilde de DORLODOT

Active
Gauthier Mr de DORLODOT

Director · since 25 juin 2024 · until 25 juin 2030

Active

Ended mandates

COGEFLOR

Director · since 25 juin 2024 · until 25 juin 2030 · 0440.991.001

Represented by Guillaume de DORLODOT

Ended
AGRIFLOR

Director · since 01 janvier 2020 · until 26 juin 2024 · 0455.961.465

Represented by Marie-Christine de SHAETZEN van BRIENEN

Ended
COGEFLOR

Director · since 01 janvier 2020 · until 26 juin 2024 · 0440.991.001

Represented by Guillaume de DORLODOT

Ended
COGEFLOR

Director · since 01 janvier 2020 · until 26 juin 2024 · 0440.991.001

Represented by Guillaume de DORLODOT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/09/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2007
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025579,3 k €↑
  2. 2024
    Annual accounts 2024195,2 k €↑
  3. 2023
    Annual accounts 202365,9 k €↓
  4. 2022
    Annual accounts 2022205,3 k €↓
  5. 2021
    Annual accounts 2021268,3 k €↑
  6. 2020
    Annual accounts 2020142,4 k €↓
  7. 2019
    Annual accounts 2019529,7 k €↑
  8. 2018
    Annual accounts 2018471,6 k €↓
  9. 2017
    Annual accounts 2017557,1 k €↑
  10. 2016
    Annual accounts 2016-239,2 k €↓
  11. 2015
    Annual accounts 2015-89,1 k €↓
  12. 2014
    Annual accounts 201477,2 k €↓
  13. 2013
    Annual accounts 20131,3 M €↑
  14. 2012
    Annual accounts 2012537,6 k €↑
  15. 2011
    Annual accounts 2011208,2 k €↓
  16. 2010
    Annual accounts 2010479,8 k €↑
  17. 2009
    Annual accounts 20098,7 k €↓
  18. 2008
    Annual accounts 2008215,1 k €↓
  19. 2007
    Annual accounts 2007304,2 k €↑
  20. 2006
    Annual accounts 2006130,3 k €
  21. 21/12/1983
    IncorporationPublic limited company